November 10, 2014 Agenda
KF,M
CW
ATHRYN IGLEYAYOR
ITY OF OODBURN
TAL,CW1
ERESA LONSO EONOUNCILOR ARD
LE,CWII
ISA LLSWORTHOUNCILOR ARD
CCA
PMC,CWIII
ITYOUNCILGENDA
ETER CALLUMOUNCILOR ARD
JC,CWIV
AMES OXOUNCILOR ARD
FL,CWV
RANK ONERGANOUNCILOR ARD
N10,2014–7:00..
OVEMBERPM
EM,CWVI
RIC ORRISOUNCILOR ARD
CHCC–270MS
ITY ALL OUNCIL HAMBERS ONTGOMERY TREET
1.CALL TO ORDER AND FLAG SALUTE
2.ROLL CALL
3.ANNOUNCEMENTS AND APPOINTMENTS
Announcements:
A.
City Hall and the Library will be closed on November 11 in
observance of Veterans Day. The Aquatic Center will be open
normal hours.
B.City Hall will be closed November 27and 28for the
Thanksgiving Holiday. The Aquatic Center and the Library are
closed on Thanksgiving day
C.The City Council meeting scheduled for November 24is
cancelled. The next City Council meeting will take place on
December 8, 2014 at 7:00 p.m.
Appointments:
None.
4.COMMUNITY/GOVERNMENT ORGANIZATIONS
None.
5.PROCLAMATIONS/PRESENTATIONS
Proclamations:
None.
Presentations:
A.Audit Presentation1
B.ODOT
This facility is ADA accessible. If you need special accommodation, please contact the City Recorder at 503-980-
6318at least 24 hours prior to this meeting.
**Habrá intérpretes disponibles para aquéllas personas que no hablan Inglés, previo acuerdo.
Comuníquese al (503) 980-2485.**
November 10, 2014Council Agenda Page i
6.COMMUNICATIONS
.
None
–
This allows the public to introduce items for Council
7.BUSINESS FROM THE PUBLIC
consideration not already scheduled on the agenda.
–Items listed on the consent agenda are considered routine
8.CONSENT AGENDA
and may be adopted by one motion. Any item may be removed for discussion
at the request of a Council member.
A.Woodburn City Council minutes of October 27, 2014142
Recommended Action: Approve the minutes.
B.Woodburn City Council Executive Session minutes of October 145
27, 2014
Recommended Action:Approve the minutes.
C.Woodburn Planning Commission minutes of July 10, 2014146
Recommended Action:Accept the minutes.
D.Building Activity for October 2014148
Recommended Action:Receive the report.
E.Limited On-Premise Sales–Change of Ownership149
RecommendedAction:The Woodburn City Council
recommends that the OLCC approve the Limited On-Premise
Sales-Change of Ownership,for Carniceria Y Taqueria Las
Palmas.
9.TABLED BUSINESS
None.
10.PUBLIC HEARINGS
None.
–Members of the public wishing to comment on items of general
11.GENERAL BUSINESS
business must complete and submit a speaker’s card to the City Recorder prior to
commencing this portion of the Council’s agenda. Comment time may be limited
by Mayoral prerogative.
A.City Owned, Potential Surplus Property151
Recommended Action:That the City Council provide policy
direction regarding the City owned sites listed below as
potential surplus property and direct staff to initiate the formal
surplus property process provided by state law.
November 10, 2014Council Agenda Page ii
B.Oregon’s Urban Growth Boundary (UGB) Expansion Process166
Recommended Action:We are now recommending that the
City Council, via a motion:
1)Approve an expenditure of up to $20,000 for the
procurement of a professional consultant to assist in
providing lobbying support in the upcoming legislative
sessions.
2)Authorize the selection of a consultant once our selection
process, which consists of interviewing professionals and
reviewing qualifications, is completed. We expect to
have this effort completed within the next week.
–
These are
12.PLANNING COMMISSION OR ADMINISTRATIVE LAND USE ACTIONS
Planning Commission or Administrative Land Use actions that may be called up
by the City Council.
None.
13.CITY ADMINISTRATOR’S REPORT
A.Introduction of New Pool Manager
14.MAYOR AND COUNCIL REPORTS
15.ADJOURNMENT
November 10, 2014Council Agenda Page iii
1
2
WOODBURN URBAN RENEWAL AGENCY
(A COMPONENT UNIT OF THE
CITY OF WOODBURN, OREGON)
ANNUAL FINANCIAL REPORT
Year Ended June 30, 2014
3
WOODBURN URBAN RENEWAL AGENCY
(A Component Unit of the City of WOODBURN, Oregon)
AGENCY OFFICIALS
June 30, 2014
MAYOR AND COUNCIL MEMBERS
Name Term Expires
Mayor
Kathryn Figley December 31, 2014
270 Montgomery Street
Woodburn, Oregon 97071
Council Members
Peter McCallum, President December 31, 2014
270 Montgomery Street
Woodburn, Oregon 97071
Jim Cox December 31, 2014
270 Montgomery Street
Woodburn, Oregon 97071
Lisa Ellsworth December 31, 2016
270 Montgomery Street
Woodburn, Oregon 97071
Frank Lonergan December 31, 2014
270 Montgomery Street
Woodburn, Oregon 97071
Eric Morris December 31, 2016
270 Montgomery Street
Woodburn, Oregon 97071
Teresa Alonso Leon December 31, 2016
270 Montgomery Street
Woodburn, Oregon 97071
Staff
Scott Derickson, City Administrator
N. Robert Shields, City Attorney
Sarah Head, Finance Director
City of Woodburn, Oregon
270 Mongomery Avenue
Woodburn, Oregon 97071
4
WOODBURN URBAN RENEWAL AGENCY
(A Component Unit of the City of Woodburn, Oregon)
TABLE OF CONTENTS
June 30, 2014
Page
INDEPENDENT AUDITOR’S REPORT i-iii
MANAGEMENT’S DISCUSSION AND ANALYSIS iv-vi
BASIC FINANCIAL STATEMENTS
Government-wide Financial Statement
Statement of Net Position – Governmental Activities 7
Statement of Activities – Governmental Activities 8
Fund Financial Statements
Balance Sheet – Governmental Fund 9
Statement of Revenues, Expenditures and Changes in Fund Balances – Governmental Fund 10
Notes to Basic Financial Statements 11-17
REQUIRED SUPPLEMENTARY INFORMATION
Schedules of Revenues, Expenditures and Changes in Fund Balance – Budget and Actual
Urban Renewal Debt Service Fund 18
SUPPLEMENTARY INFORMATION
Schedule of Property Tax Transactions 19
COMPLIANCE SECTION
Independent Auditor’s Report Required by State Regulations 20-21
5
475 Cottage Street NE, Suite 200, Salem, Oregon 97301
(503) 581-7788
INDEPENDENT AUDITOR’S REPORT
Board of Directors
City of Woodburn Urban Renewal Agency
270 Montgomery Street
Woodburn, Oregon 97071
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities and each major fund of the
Urban Renewal Agency of the City of Woodburn, Oregon (a component unit of the City of Woodburn, Oregon) as
of and for the year ended June 30, 2014, and the related notes to the financial statements, which collectively
comprise the Agency’s basic financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance
with accounting principles generally accepted in the United States of America; this includes the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit
in accordance with auditing standards generally accepted in the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the
risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Agency’s internal control. Accordingly, we express no
such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinions.
- i -
6
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
financial position of the governmental activities and each major fund of the Urban Renewal Agency of the City of
Woodburn, as of June 30, 2014, and the respective changes in financial position for the year then ended in
accordance with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that management’s discussion
and analysis (MD&A) (pages iv through vi) and the schedule of revenues, expenditures and changes in fund
balances - budget to actual on page 18 be presented to supplement the basic financial statements. Such information,
although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board,
who considers it to be an essential part of financial reporting for placing the basic financial statements in an
appropriate operational, economic, or historical context.
We have applied certain limited procedures to management's discussion and analysis in accordance with auditing
standards generally accepted in the United States of America, which consisted of inquiries of management about
the methods of preparing the information and comparing the information for consistency with management’s
responses to our inquiries, the basic financial statements, and other knowledge we obtained during or audit of the
basics financial statements. We do not express an opinion or provide any assurance on the information because the
limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise
the Agency’s basic financial statements. The budgetary schedule described above was derived from and relates
directly to the underlying accounting and other records used to prepare the basic financial statements. The
budgetary schedule has been subject to the auditing procedures applied in the audit of the basis financial statements
and certain additional procedures, including comparing and reconciling such information directly to the underlying
accounting and other records used to prepare the basic financial statements or to the basic financial statements
themselves, and other additional procedures in accordance with auditing standards generally accepted in the United
States of America. In our opinion, the budgetary schedule is fairly stated, in all material respects, in relation to the
basic financial statements as a whole.
Supplementary Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise
the Agency’s basic financial statements. The supplementary information is presented for purposes of additional
analysis and is not a required part of the financial statements.
The supplementary information is the responsibility of management and was derived from and relates directly to,
the underlying accounting and other records used to prepare the basic financial statements. Such information has
been subjected to the auditing procedures applied in the audit of the basic financial statements and certain
additional procedures, including comparing and reconciling such information directly to the underlying accounting
and other records used to prepare the basic financial statements or to the basic financial statements themselves, and
other additional procedures in accordance with auditing standards generally accepted in the United States of
America. In our opinion, the supplementary information is fairly stated in all material respects in relation to the
basic financial statements as a whole.
- ii -
7
Report on Other Legal and Regulatory Requirements
In accordance with Minimum Standards for Audits of Oregon Municipal Corporations, we have issued our report
dated October 31, 2014, on our consideration of the Agency’s compliance with certain provisions of laws and
regulations, including the provisions of Oregon Revised Statutes as specified in Oregon Administrative Rules. The
purpose of that report is to describe the scope of our testing of compliance and the results of that testing and not to
provide an opinion on compliance.
GROVE, MUELLER & SWANK, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
By:
Thomas E. Glogau, A Shareholder
October 31, 2014
- iii -
8
MANAGEMENT’S DISCUSSSION AND ANALYSIS
9
WOODBURN URBAN RENEWAL AGENCY
MANAGEMENT’S DISCUSSION AND ANALYSIS
As management of the Woodburn Urban Renewal Agency (the Agency), we offer readers of the Agency’s basic
financial statements this narrative overview and analysis of the financial activities of the Agency as of June 30,
2014 and for the fiscal year then ended. We encourage readers to consider the information presented here in
conjunction with the Agency’s basic financial statements in the financial section of this report.
Financial Highlights
The Agency’s net assets exceeded liabilities by $1,651,516. This is due to the continued retirement of the Agency’s
outstanding debt.
The Agency currently has two assets, cash and investments ($1,908,678) and receivables ($44,362). The Agency’s
receivables are comprised solely of property taxes due at June 30, 2014.
Liabilities are comprised of the balance on Agency accounts payable of $25,532, debt of $275,872, and the accrued
interest due at June 30, 2014 of $120.
Statements of Net Position
June 30,
20142013
ASSETS
Cash and investments$1,908,678$1,817,541
Other assets44,36249,402
Total Assets1,953,040 1,866,943
LIABILITIES
Other liabilities 25,652 20,429
Long-term liabilities275,872 486,381
Total Liabilities 301,524 506,810
NET POSITION
Restricted 227,732 210,509
Unrestricted1,423,784 1,149,624
Total Net Position$1,651,516$1,360,133
Property taxes totaling $596,003 comprise 98 % of the Agency’s revenue and are derived from the tax increment
assessment within the Agency’s boundaries. The remaining revenue of $10,266 is from interest earnings. Expenses
for the year ended June 30, 2014 were $16,636 for interest on long-term debt. Additionally, the Agency expended
$122,885 on personnel costs and $175,365 on the Agency’s Downtown Grant and Loan program.
The Agency maintains a single fund used to account for activities supported by the property tax increment.
- iv -
10
Statements of Activities
Year Ended June 30,
20142013
REVENUES
Property taxes$ 596,003$625,577
Miscellaneous 10,2668,188
Total Revenues 606,269633,765
EXPENSES
Community development 298,250199,927
Interest on long-term debt 16,63626,287
Total Expenses 314,886226,214
CHANGE IN NET POSITION 291,383407,551
NET POSITION, beginning of yea 952,5821,360,133
r
NET POSITION, end of year1,651,516$ 1,360,133$
Overview of the Basic Financial Statements
The Agency’s basic financial statements are comprised of three components: 1) government-wide financial
statements, 2) fund financial statements, and 3) notes to the financial statements.
Government-wide financial statements.
The government-wide financial statements are comprised of the
Statement of Net Position and the Statement of Activities. These two statements are designed to provide readers
with a broad overview of the Agency’s finances utilizing the full accrual method of accounting, in a manner similar
to a private-sector business. Under the full accrual method of accounting, transactions are reported as soon as the
underlying event(s) giving rise to the change occurs, regardless of the timing of related cash flows. Thus, assets,
liabilities, revenues and expenses are reported in these statements for some items that will only result in cash flows
in future fiscal periods (i.e. uncollected revenues and accrued but unpaid interest).
The Statement of Net Position presents information on all of the Agency’s assets and liabilities, including capital
assets and long-term liabilities, with the difference between the two reported as net position. Over time, increases
or decreases in net position may serve as a useful indicator of whether the financial position of the Agency as a
whole is improving or deteriorating.
The Statement of Activities present information showing how the Agency’s net position changed during the most
recent fiscal year.
Fund financial statements.
The fund financial statements focus on current available resources and are organized
on the basis of funds, each of which is defined as a fiscal and accounting entity with a self-balancing set of accounts
established for the purpose of carrying on specific activities or attaining certain objectives in accordance with
special regulations, restrictions or limitations.
- v -
11
Notes to the financial statements.
The notes provide additional information that is essential to a full
understanding of the data provided in the government-wide and fund financial statements. The notes to the
financial statements can be found on pages 11-17.
Financial Analysis of Funds
As of June 30, 2014 the Agency’s governmental fund reported a fund balance of $1,888,700 or an increase of
$86,631 over the prior year. This is due to tax revenues in excess of payments of the Agency for approved
Downtown Grant and Loan projects and annual debt service.
Budgetary Highlights
There were no changes to the adopted budget in the current year.
Capital Assets and Debt Administration
The Agency has no capital assets. All assets constructed with urban renewal funds are property of the City (see the
City of Woodburn financial statements).
As of June 30, 2014 the Agency has $275,872 of long-term debt outstanding. Additional information on the long-
term debt can be found in the notes to the basic financial statements.
Financial Contact
The Agency’s financial statements are designed to present users (citizens, taxpayers, customers, investors, and
creditors with a general overview of the Agency’s finances and to demonstrate the Agency’s accountability.
Any questions or request for additional information should be directed to the Agency’s Finance Director at 270
Montgomery Street, Woodburn, Oregon.
- vi -
12
BASIC FINANCIAL STATEMENTS
13
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
STATEMENT OF NET POSITION – GOVERNMENTAL ACTIVITIES
JUNE 30, 2014
ASSETS
Cash and investments$1,908,678
Property taxes receivable44,362
Total Assets1,953,040
LIABILITIES
Accounts payable18,321
Accrued payroll and payroll liabilities7,211
Accrued interest payable120
Noncurrent liablities
Due within one year
Bonds payable219,534
Due in more than one year
Bonds payable56,338
Total Liabilities301,524
NET POSITION
Restricted227,732
Unrestricted1,423,784
TOTAL NET POSITION$1,651,516
The accompanying notes are an integral part of the financial statements.
- 7 -
14
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
STATEMENT OF ACTIVITIES – GOVERNMENTAL ACTIVITIES
YEAR ENDED JUNE 30, 2014
Revenues
Taxes and assessments$596,003
Miscellaneous10,266
Total Revenues
606,269
Expenses
Community development298,250
Interest on long-term debt16,636
Total Expenses
314,886
CHANGE IN NET POSITION
291,383
NET POSITION, June 30, 2013
1,360,133
NET POSITION, June 30, 2014
$1,651,516
The accompanying notes are an integral part of the financial statements.
- 8 -
15
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
BALANCE SHEET – GOVERNMENTAL FUND
JUNE 30, 2014
Urban
Renewal Deb
t
ervice Fund
S
ASSETS
Cash and investments $ 1,908,678
Property taxes receivable44,362
Total Assets $ 1,953,040
IABILITIES, DEFERRED INFLOWS, AND FUND BALANCE
L
iabilities
L
Accounts payable $ 18,321
Accrued payroll and payroll liabilitites7,211
Total Liabilities25,532
eferred Inflows
D
Unavailable revenue38,808
Fund Balance
Restricted
Debt service227,732
Unrestricted1,660,968
Total Liabilities, Deferred Inflows, and Fund Balance $ 1,953,040
RECONCILIATION TO THE STATEMENT OF NET POSITIO
N
Fund Balance$1,888,700
The Statement of Net Position reports receivables at their net realizable value. However,
receivables not available to pay for current-period expenditures are reported as
unavailable revenue in governmental funds.38,808
All liabilities are reported in the Statement of Net Position. However, if they are not due
and payable in the current period, they are not recorded in governmental funds.
Bonds payable (275,872)
Accrued interest payable(120)
Net Position of Governmental Activities$1,651,516
The accompanying notes are an integral part of the financial statements.
- 9 -
16
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE –
GOVERNMENTAL FUND
YEAR ENDED JUNE 30, 2014
Urban
enewal Deb
Rt
ervice Fund
S
EVENUES
R
Taxes and assessments$602,347
Miscellaneous10,266
Total Revenues612,613
XPENDITURES
E
Personal services122,885
Materials and services175,365
Debt service
Principal210,509
Interest17,223
Total Expenditures525,982
NET CHANGE IN FUND BALANCE
86,631
FUND BALANCE, Beginning of yea
r1,802,069
FUND BALANCE, End of year
$1,888,700
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
Net Change in Fund Balance$86,631
Revenues in the Statement of Activities that do not provide current financial resources
are not reported as revenues in the fund financial sttements as follows:
Property taxes (6,344)
Bond proceeds provide current financial resources to governmental funds, but issuing
debt increses long-term liabilities in the statment of net position. Repayment of long-term
debt obligation principal is an expenditure in the governmental funds, but the repayment
reduces long-term obligaions in the statement of net position. This is the amount of repay-
ments in the current year.210,509
Some expenses reported in the statement of activities do not require the use of current
financial resources and, therefore, are not reported as expenditures in government funds. 586
Chane in Net Position$291,382
g
The accompanying notes are an integral part of the financial statements.
- 10 -
17
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reporting Entity
The City of Woodburn Urban Renewal Agency (the Agency) was created to provide for rehabilitation of blighted
and deteriorated areas within the City’s designated urban renewal areas. Through the Downtown Grant and Loan
program the Agency enables property owners to rehabilitate properties. The Agency is governed by a seven-
member board of directors that include the City’s mayor and other council members and is included as a component
unit in the City’s financial statements.
Urban Renewal Areas
Tax Allocation bonds for urban renewal plan areas are authorized by state law to 1) “…eliminate and prevent the
development or spread of urban blight and deterioration; and 2) encourage needed urban conservation and
rehabilitation and provide for redevelopment of blighted or deteriorated areas.”
Projects are financed in urban renewal plan areas as follows:
The Agency (City Council) selects an urban renewal plan area and defines its boundaries.
The County Assessor “freezes” the assessed value of property within the urban renewal area. This is
referred to as the “frozen” value.
Any increase in assessed value above the frozen value is called the “incremental value.” The tax revenue
generated by the tax rate times the incremental value is provided for use in paying the principal and interest
on any indebtedness incurred to finance the Urban Renewal project.
Urban Renewal tax increment revenues are used to repay the indebtedness of the Agency. The proceeds of
the indebtedness finance the Agency’s activities.
As required by ORS 457.190(3)(a), the Agency has included in its current plan the maximum amount of
indebtedness that may be issued or incurred under the plan in the amount of $29,300,000.
Measurement Focus and Basis of Accounting
Basic Financial Statements
Basic financial statements are presented at both the government-wide and fund financial level. Governmental
activities are normally supported by taxes and intergovernmental revenues.
Government-wide financial statements display information about the reporting government as a whole. These
statements focus on the sustainability of the Agency as an entity and the change in aggregate financial position
resulting from the activities of the fiscal period. These aggregated statements consist of the Statement of Net
Assets and the Statement of Activities.
The Statement of Net Position presents all the assets and liabilities of the Agency, including related debt. Net
position, representing assets less liabilities and is shown as restricted. Restricted represents amounts which must
be spent in accordance with legal restrictions.
- 11 -
18
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(Continued)
Measurement Focus and Basis of Accounting (Continued)
Basic Financial Statements (Continued)
The Statement of Activities indicate how net position changed during the current period.
Fund financial statements display information about the Agency’s fund. The single major fund, Urban Renewal
Debt Service fund, accounts for general administration of the Agency’s urban renewal areas, for acquisition and
rehabilitation of blighted and deteriorated areas within the designated urban renewal areas, and repayment of debt
incurred for these activities.
Basis of Presentation
The financial transactions of the Agency are recorded in a single fund. The fund’s activity is accounted for by
providing a separate set of self-balancing accounts that comprises its assets, liabilities, fund equity, revenues and
expenditures.
Fund Balance
In the fund financial statements, the fund balance for governmental funds is reported in classifications that
comprise a hierarchy based primarily on the extent to which the Agency is bound to honor constraints on the
specific purposes for which amounts in those funds can be spent. Although not a major impact on the financial
statements, Governmental Fund type fund balances are now reported in the following classifications.
Fund balance is reported as non-spendable when the resources cannot be spent because they are either in a non-
spendable form or legally or contractually required to be maintained intact. Resources in non-spendable form
include inventories, prepaid amounts, deposits, and assets held for sale.
Fund balance is reported as restricted when the constraints placed on the use of resources are either: (a) externally
imposed by creditors (such as debt covenants), grantors, contributors, or laws or regulations of other
governments; or (b) imposed by law through constitutional provisions or enabling legislation.
Fund balance is reported as committed when the Agency takes formal action that places specific constraints on
how the resources may be used. The Agency can modify or rescind the commitment at any time through taking a
similar formal action.
Resources that are constrained by the Agency’s intent to use them for a specific purpose, but are neither restricted
nor committed, are reported as assigned fund balance. Intent is expressed when the Agency approves which
resources should be “reserved” during the adoption of the annual budget.
Unassigned fund balance is the residual classification. This classification represents fund balance that has not
been restricted, committed or assigned.
- 12 -
19
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(Continued)
Measurement Focus and Basis of Accounting
Accounting principles generally accepted in the United States of America, as promulgated by the Governmental
Accounting Standards Board, define principles that should be used to report financial transactions. The
government-wide and proprietary fund financial statements are reported using the economic resources and
accrual basis of accounting. Under the accrual basis of accounting, revenues are recorded when earned and
expenses are recorded when the liability is incurred. The governmental fund financial statements are reported
using the modified accrual basis of accounting. Under the modified accrual basis of accounting revenues are
recorded when they become both measurable and available, while expenditures are recorded when the related
liability is incurred.
Cash and Investments
The City of Woodburn maintains the Agency’s cash and investments in a common pool.
Oregon Revised Statutes and the City of Woodburn investment policy authorize the City to invest in certificates
of deposit, savings accounts, bank repurchase agreements, bankers’ acceptances, general obligations of U.S.
Government and its agencies, certain bonded obligations of Oregon Municipalities and the State Treasurer’s
Local Government Investment Pool, among others.
Investments are stated at cost, which approximates fair value.
Receivables and Deferred Revenues
Property taxes are levied by the County Assessor and collected by the County Tax Collector. The taxes are levied
and become a lien as of July 1. They may be paid in three installments payable in equal payments due November
15, February 15, and May 15. Uncollected property taxes levied for the current and prior years are recorded as
receivable at year-end. The Agency’s property tax collection records show that most of the property taxes due are
collected during the year of levy and delinquent taxes are collected in the next few years.
Property tax receivables not available are recognized as deferred inflows in the governmental funds balance sheet.
Long-Term Debt
All unmatured long-term debt is recorded on the Statement of Net Position. Urban Renewal Agency bonded debt
is paid from the Urban Renewal Agency Debt Service Fund.
Budget and Budgetary Accounting
The Agency budgets in accordance with requirements of State law. Annual appropriated budgets are adopted on
a basis consistent with accounting principles generally accepted in the United States of America.
The Agency begins its budgeting process by appointing budget committee members. The budget officer prepares
a budget, which is reviewed by the Budget Committee. The budget is then published in proposed form and is
presented for public hearings to obtain taxpayer comments and approval from the Budget Committee. The
budget is legally adopted by the Agency’s Board by resolution prior to the beginning of the Agency’s fiscal year.
- 13 -
20
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(Continued)
Budget and Budgetary Accounting (Continued)
The Board resolution authorizing appropriations for each fund sets the level by which expenditures cannot legally
exceed appropriations. Appropriations are made at the object level. Appropriations lapse at year end.
Appropriation authority may be transferred from one level of control to another by Board resolution.
Supplemental appropriations may occur if the Board approves them due to a need which exists which was not
determined at the time the budget was adopted.
There were no changes to the adopted budget in the current year.
Use of Estimates
The preparation of basic financial statements, in conformity with accounting principles generally accepted in the
United States of America, requires management to make estimates and assumptions that effect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the basic financial
statements and reported amounts of revenues and expenses/expenditures during the reporting period. Actual
results may differ from those estimates.
CASH AND INVESTMENTS
The Agency’s deposits with financial institutions and investments and are pooled with the City of Woodburn. Cash
and investments for the City of Woodburn are disclosed in the City’s financial statements. Other disclosures about
the City’s cash and investment that are applicable to the Agency are as follows.
Deposits
Bank deposits are secured to legal limits by federal deposit insurance. The remaining amount is secured in
accordance with ORS 295 under a collateral program administered by the Oregon State Treasurer.
Custodial Credit Risk - Deposits
This is the risk that in the event of a bank failure, the City’s deposits may not be returned. The Federal
Depository Insurance Corporation (FDIC) provides unlimited insurance for the City’s deposits with financial
institutions for the aggregate of all non-interest bearing accounts and up to $250,000 for the aggregate of all
interest bearing accounts at each institution.
Deposits in excess of FDIC coverage are with institutions participating in the Oregon Public Funds
Collateralization Program. The PFCP is a shared liability structure for participating bank depositories, better
protecting public funds though still not guaranteeing that all funds are 100% protected. Barring any exceptions, a
bank depository is required to pledge collateral valued at least 10% of their quarter-end public fund deposits if
they are well capitalized, 25% of their quarter-end public fund deposits if they are adequately capitalized, or
110% of their quarter-end public fund deposits if they are undercapitalized or assigned to pledge 110% by the
Office of the State Treasurer. In the event of a bank failure, the entire pool of collateral pledged by all qualified
Oregon public funds bank depositories is available to repay deposits of public funds of government entities.
- 14 -
21
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
CASH AND INVESTMENTS (Continued)
Investments
The State Treasurer of the State of Oregon maintains the Oregon Short-Term Fund, of which the Local
Government Investment Pool is part. Participation by local governments is voluntary. The State of Oregon
investment policies are governed by statute and the Oregon Investment Council. In accordance with Oregon
Statutes, the investment funds are invested as a prudent investor would do, exercising reasonable care, skill and
caution. The Oregon Short-Term Fund is the LGIP for local governments and was established by the State
Treasurer. It was created to meet the financial and administrative responsibilities of federal arbitrage regulations.
The investments are regulated by the Oregon Short-Term Fund Board and approved by the Oregon Investment
Council (ORS 294.805 to 294.895). At June 30, 2014, the fair value of the position in the Oregon State
Treasurer’s Short-Term Investment Pool was approximately equal to the value of the pool shares. The investment
in the Oregon Short-Term Fund is not subject to risk evaluation. LGIP is not rated for credit quality. Separate
financial statements for the Oregon Short-Term Fund are available from the Oregon State Treasurer.
Interest Rate Risk
In accordance with its investment policy, the City manages its exposure to declines in fair value of its investments
by limiting the weighted average maturity of its investments through use of the Local Government Investment
Pool.
Custodial Risk - Investments
For an investment, this is the risk that, in the event of a failure of the counterparty, the City will not be able to
recover the value of its investments or collateralized securities that are in the possession of an outside party. The
City's investment policy limits the types of investments that may be held and does not allow securities to be held
by the counterparty.
The LGIP is administered by the Oregon State Treasury with the advice of other state agencies and is not
registered with the U.S. Securities and Exchange Commission. The LGIP is an open-ended no-load diversified
portfolio offered to any agency, political subdivision, or public corporation of the state that by law is made the
custodian of, or has control of any fund. The LGIP is commingled with the State's short-term funds. In seeking
to best serve local governments of Oregon, the Oregon Legislature established the Oregon Short-Term Fund
Board, which has established diversification percentages and specifies the types and maturities of the investments.
The purpose of the Board is to advise the Oregon State Treasury in the management and investment of the LGIP.
Professional standards indicate that the investments in external investment pools are not subject to custodial risk
because they are not evidenced by securities that exist in physical or book entry form. Nevertheless, management
does not believe that there is any substantial custodial risk related to investments in the LGIP.
- 15 -
22
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
LONG-TERM DEBT
Long-term debt transactions for the year were as follows:
OutstandingMatured/Outstanding
July 1, RedeemedJune 30,Due Within
2013IssuedDuring Year2014One Year
2005 Urban Renewal Bonds
due in quarterly installments with
$ 486,381 $ - $ (210,509) $ 275,872 $ 219,534
interest at 4.22%
Future debt service requirements are as follows:
Fiscal Year
nding
E
une 30,rincipalInteresTotal
JPt
2015$219,534
$ 8 ,198$ 227,732
201656,338
595 56,933
$275,872
$ 8 ,793$ 284,665
CONTINGENCIES
The Agency purchases commercial insurance to cover all commonly insurable risks, which includes property
damage, liability and employee bonds. Most policies carry a small deductible amount. No insurance claims settled
in each of the prior three years have exceeded policy coverage.
NEW PRONOUNCEMENTS
GASB Statement No. 70 “Accounting and Financial Reporting for Nonexchange Financial Guarantees.” The
objective of the statement is to improve accounting and financial reporting by State and local governments that
extend and receive nonexchange financial guarantees. The statement was implemented in the current year.
The Agency will implement new GASB pronouncements no later than the required fiscal year. Management has not
determined the effect on the financial statements from implementing any of the pronouncements.
GASB Statement No. 68 “Accounting and Reporting for Pension Plans—an amendment of GASB Statement No.
27.” The statement establishes accounting and financial reporting requirements related to pensions provided by
governments. The statement is effective for fiscal years beginning after June 15, 2014.
- 16 -
23
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
NEW PRONOUNCEMENTS (continued)
GASB Statement No. 69 “Government Combinations and Disposals of Government Operations.” The statement
establishes accounting and financial reporting standards related to government combinations and disposals of
government operations. The statement is effective for fiscal years beginning after December 15, 2013.
GASB Statement No. 71 “Pension Transition for Contributions Made Subsequent to the Measurement Date”. The
statement amends transition provisions of GASB Statement No. 68, establishes accounting and financial reporting
standards for recognition of contributions made between the measurement date of the net pension liability and
implementation of GASB Statement No. 68. The statement is effective for fiscal years beginning after June 15,
2014.
SUBSEQUENT EVENTS
Management has evaluated subsequent events through October 31, 2014, the date on which the financial statements
were available to be issued. Management is not aware of any subsequent events that require recognition or
disclosure in the financial statements.
- 17 -
24
REQUIRED SUPPLEMENTARY INFORMATION
25
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES –
BUDGET AND ACTUAL - URBAN RENEWAL DEBT SERVICE FUND
YEAR ENDED JUNE 30, 2014
Budgeted Amounts
OriginalFinalActualVariance
REVENUE
S
Taxes and assessments$550,000 $550,000
$ 602,347$52,347
Miscellaneous 10,500 10,500 10,266 (234)
Total Revenues 560,500 560,500 52,113
612,613
XPENDITURE
ES
Personal services154,487 154,487 34,495
119,992
Materials and services 309,500 309,500 134,135
175,365
Debt service
Principal251,855251,855210,509 41,346
Interest375,877375,87717,223 358,654
Contingency1,393,7811,393,781 1,393,781-
Total Expenditures 6,985,500 6,985,500 6,462,411
523,089
REVENUES OVER (UNDER)
EXPENDITURE
(6,425,000)(6,425,000) 6,514,524
S
89,524
OTHER FINANCING SOURCES (USES)
Proceeds from issuance of debt 4,500,000 4,500,000 (4,500,000)-
NET CHANGE IN FUND BALANCE
(1,925,000) (1,925,000) 2,014,524
89,524
FUND BALANCE, Beginning of yea
1,925,0001,925,0001,802,069(122,931)
r
FUND BALANCE, End of year
(budgetary basis)
$- $-
1,891,593$1,891,593
Accrued payroll(2,893)
FUND BALANCE, End of year
(GAAP basis)
$1,888,700
- 18 -
26
SUPPLEMENTARY INFORMATION
27
URBAN RENEWAL AGENCY OF THE CITY OF WOODBURN, OREGON
(A Component Unit of the City of Woodburn, Oregon)
SCHEDULE OF PROPERTY TAX TRANSACTIONS
YEAR ENDED JUNE 30, 2014
UncollectedUncollected
2013-2014BalanceDiscounts andBalance
Tax YearLevyJuly 1, 2013AdjustmentsTurnoversJune 30, 2014
2013-2014$ 611,035$ -$ (17,090)$ (575,727)$ 18,218
2012-2013 22,115 (236) (11,606) 10,273
2011-2012 - 11,143 (143) (5,187) 5,813
2010-2011 - 7,140 (210) 2,242(4,688)
2009-2010 - 2,364 26 (1,641) 749
2008-2009 - 744 (141) (205) 398
2007-2008 - 431 (117) (101) 213
Prior Years - 1,245 (249) (94) 902
Total$ 611,035$ 45,182$ (18,160)$ (599,249) 38,808
Unsegregated Taxes 5,554
Total Receivable at June 30, 2014$44,362
- 19 -
28
OMPLIANCE SECTION
C
29
475 Cottage Street NE, Suite 200, Salem, Oregon 97301
(503) 581-7788
INDEPENDENT AUDITOR’S REPORT
REQUIRED BY OREGON STATE REGULATIONS
Honorable Mayor and Members of the City Council
City of Woodburn Urban Renewal Agency
270 Woodburn, Oregon
Woodburn, Oregon 97071
We have audited, in accordance with auditing standards generally accepted in the United States of America, the
basic financial statements of the Urban Renewal Agency of the City of Woodburn, Oregon as of and for the year
ended June 30, 2014, and have issued our report thereon dated October 31, 2014.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Urban Renewal Agency of the City of Woodburn,
Oregon's financial statements are free of material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts, and grants, including the provisions of Oregon Revised Statutes as
specified in Oregon Administrative Rules 162-10-000 through 162-10-320 of the Minimum Standards for Audits of
Oregon Municipal Corporations, noncompliance with which could have a direct and material effect on the
determination of financial statements amounts. However, providing an opinion on compliance with those
provisions was not an objective of our audit, and accordingly, we do not express such an opinion.
We performed procedures to the extent we considered necessary to address the required comments and disclosures
which included, but were not limited to the following:
Deposit of public funds with financial institutions (ORS Chapter 295).
Indebtedness limitations, restrictions and repayment.
Budgets legally required (ORS Chapter 294).
Insurance and fidelity bonds in force or required by law.
Programs funded from outside sources.
Authorized investment of surplus funds (ORS Chapter 294).
Public contracts and purchasing (ORS Chapters 279A, 279B, 279C).
In connection with our testing nothing came to our attention that caused us to believe the Agency was not in
substantial compliance with certain provisions of laws, regulations, contracts, and grants, including the provisions
of Oregon Revised Statutes as specified in Oregon Administrative Rules 162-10-000 through 162-10-320 of the
Minimum Standards for Audits of Oregon Municipal Corporations.
- 20 -
30
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the Agency's internal control over
financial reporting to determine the audit procedures that are appropriate in the circumstances for the purpose of
expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the
effectiveness of the Agency's internal control. Accordingly, we do not express an opinion on the effectiveness of
the Agency's internal control.
Restriction on Use
This report is intended solely for the information and use of the governing body and management of the Urban
Renewal Agency of the City of Woodburn, Oregon and the Oregon Secretary of State and is not intended to be and
should not be used by anyone other than these parties.
GROVE, MUELLER & SWANK, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
By:
Thomas E. Glogau, A Shareholder
October 31, 2014
- 21 -
31
CITY OF WOODBURN, OREGON
Annual Financial Report
Year Ended June 30, 2014
32
CITY OF WOODBURN, OREGON
JUNE 30, 2014
MAYOR AND COUNCIL MEMBERS
Name Term Expires
Mayor
Kathryn Figley December 31, 2014
270 Montgomery Street
Woodburn, OR 97071
Council Members
Peter McCallum, President December 31, 2014
270 Montgomery Street
Woodburn, OR 97071
Jim Cox December 31, 2014
270 Montgomery Street
Woodburn, OR 97071
Lisa Ellsworth December 31, 2016
270 Montgomery Street
Woodburn, OR 97071
Frank Lonergan December 31, 2014
270 Montgomery Street
Woodburn, OR 97071
Eric Morris December 31, 2016
270 Montgomery Street
Woodburn, OR 97071
Teresa Alonso Leon December 31, 2016
270 Montgomery Street
Woodburn, OR 97071
Staff
Scott Derickson, City Administrator
N. Robert Shields, City Attorney
Sarah Head, Finance Director
33
CITY OF WOODBURN, OREGON
TABLE OF CONTENTS
Page
FINANCIAL SECTION
INDEPENDENT AUDITOR'S REPORT 1-3
MANAGEMENT'S DISCUSSION AND ANALYSIS 4-9
BASIC FINANCIAL STATEMENTS
Government-wide Financial Statements
Statement of Net Position 10
Statement of Activities 11
Fund Financial Statements
Balance Sheet - Governmental Funds 12
Reconciliation of Balance Sheet - Governmental Funds to the Statement of Net Position 13
Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds 14
Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds to the Statement of Activities 15
Statement of Fund Net Position - Proprietary Funds 16
Statement of Revenues, Expenses and Changes in Fund Net Position - Proprietary Funds 17
Statement of Cash Flows - Proprietary Funds 18-19
Statement of Fiduciary Net Position 20
Statement of Changes in Fiduciary Net Position 21
Notes to Basic Financial Statements 22-41
REQUIRED SUPPLEMENTARY INFORMATION
Schedule of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual
General Fund 42
Street Fund 43
SUPPLEMENTARY INFORMATION
Schedule of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual
Street SDC Fund 44
Nonmajor Governmental Funds
Combining Balance Sheet 45-46
Combining Statement of Revenues, Expenditures and Changes in Fund Balances 47-48
Schedules of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual
Transit Fund 49
Building Fund 50
Search and Seizure Fund 51
Housing Rehabilitation Fund 52
RSVP Fund 53
Cable Franchise Fund 54
Library Endowment Fund 55
Museum Endowment Fund 56
Lavelle Black Trust Fund 57
34
CITY OF WOODBURN, OREGON
TABLE OF CONTENTS
Page
FINANCIAL SECTION (Continued)
SUPPLEMENTARY INFORMATION (Continued)
Nonmajor Governmental Funds (Continued)
Schedules of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual (Continued)
Urban Renewal Agency Fund 58
General Construction Fund 59
Special Assessment Fund 60
Street/Storm Capital Improvement Fund 61
Parks SDC Fund 62
Storm SDC Fund 63
Equipment Replacement Fund 64
GO Debt Fund 65
Nonmajor Proprietary Funds
Combining Statement of Fund Net Position - Enterprise Funds 66
Combining Statement of Revenues, Expenses and Changes in Fund Net Position -
Enterprise Funds 67
Combining Statement of Cash Flows - Enterprise Funds 68
Schedules of Revenues, Expenditures and Changes in Fund Balances - Budget (Non-GAAP Basis)
and Actual – Nonmajor Enterprise Funds
Water Fund 69
Sewer Fund 70
WWTP Construction Fund 71
Water SDC Fund 72
Sewer SDC Fund 73
WWD Construction Fund 74
Internal Services Funds
Combining Statement of Fund Net Position - Internal Service Funds 75
Combining Statement of Revenues, Expenses and Changes in Fund Net Position -
Internal Service Funds 76
Combining Statement of Cash Flows - Internal Service Funds 77
Schedules of Revenues, Expenditures and Changes in Fund Balances (Budgetary Basis) -
Budget and Actual
Information Services Fund 78
Insurance Fund 79
Technical and Environmental Services Fund 80
Other Financial Schedules
Schedule of Property Tax Transactions and Outstanding Balances 81
COMPLIANCE SECTION
INDEPENDENT AUDITOR'S REPORT REQUIRED BY OREGON STATE REGULATIONS 82-83
35
475 Cottage Street NE, Suite 200, Salem, Oregon 97301
(503) 581-7788
INDEPENDENT AUDITOR'S REPORT
Honorable Mayor and Council Members
City of Woodburn
270 Montgomery Street
Woodburn, Oregon 97071
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business-type activities,
each major fund, and the aggregate remaining fund information of City of Woodburn as of and for the year ended
June 30, 2014, and the related notes to the financial statements, which collectively comprise the City’s basic
financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance
with accounting principles generally accepted in the United States of America; this includes the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit
in accordance with auditing standards generally accepted in the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the
risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to the City’s preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the City’s internal control. Accordingly, we express no
such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinions.
- 1 -
36
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
financial position of the governmental activities, the business-type activities, each major fund, and the aggregate
remaining fund information of the City of Woodburn as of June 30, 2014, and the respective changes in financial
position and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles
generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management’s discussion
and analysis on pages 4 through 9 and the schedules of revenues, expenditures and changes in fund balance –
budget and actual for the General and Street funds (“the budgetary schedules”) be presented to supplement the basic
financial statements. Such information, although not a part of the basic financial statements, is required by the
Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for
placing the basic financial statements in an appropriate operational, economic, or historical context.
We have applied certain limited procedures to management’s discussion and analysis described in the preceding
paragraph in accordance with auditing standards generally accepted in the United States of America, which
consisted of inquiries of management about the methods of preparing the information and comparing the
information for consistency with management’s responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide
any assurance on the information because the limited procedures do not provide us with sufficient evidence to
express an opinion or provide any assurance.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise
the City’s basic financial statements. The budgetary schedules described above were derived from and relate
directly to the underlying accounting and other records used to prepare the basic financial statements. The
budgetary schedules have been subject to the auditing procedures applied in the audit of the basis financial
statements and certain additional procedures, including comparing and reconciling such information directly to the
underlying accounting and other records used to prepare the basic financial statements or to the basic financial
statements themselves, and other additional procedures in accordance with auditing standards generally accepted in
the United States of America. In our opinion, the budgetary schedules are fairly stated, in all material respects, in
relation to the basic financial statements as a whole.
Supplementary Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise
the City’s basic financial statements. The supplementary information is presented for the purpose of additional
analysis and is not a required part of the basic financial statements.
The supplementary information is the responsibility of management and was derived from and relates directly to
the underlying accounting and other records used to prepare the basic financial statements. Such information has
been subjected to the auditing procedures applied in the audit of the basic financial statements and certain
additional procedures, including comparing and reconciling such information directly to the underlying accounting
and other records used to prepare the basic financial statements or to the basic financial statements themselves, or
other additional procedures in accordance with auditing standards generally accepted in the United States of
America. In our opinion, the supplementary information is fairly presented, in all material respects, in relation to
the basic financial statements as a whole.
- 2 -
37
Report on Other Legal and Regulatory Requirements
In accordance with Minimum Standards for Audits of Oregon Municipal Corporations, we have issued our report
dated October 31, 2014, on our consideration of the City's compliance with certain provisions of laws and
regulations, including the provisions of Oregon Revised Statutes as specified in Oregon Administrative Rules. The
purpose of that report is to describe the scope of our testing of compliance and the results of that testing and not to
provide an opinion on compliance.
GROVE, MUELLER & SWANK, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
By:
Thomas E. Glogau, A Shareholder
October 31, 2014
- 3 -
38
CITY OF WOODBURN
Year Ended June 30, 2014
MANAGEMENT’S DISCUSSION AND ANALYSIS
The Management's Discussion and Analysis of the City of Woodburn's Annual Financial Report (AFR) presents a
discussion and analysis of the City's financial performance during the fiscal year ended June 30, 2014. The
information presented here should be considered in conjunction with the financial statements included in this
report.
FINANCIAL HIGHLIGHTS
Following are the financial highlights of the City for the fiscal year ended June 30, 2014.
une 30,
J
2012013change
4
Net position$116,261,329$113,660,647$ 2,600,682
Change in net position2,600,6822,369,174 231,508
Governmental activities net position72,943,49671,695,875 1,247,621
Business-type activities fund net position43,317,83341,964,772 1,353,061
Change in governmental net position1,247,6211,336,308 (88,687)
Change in proprietary fund net position1,353,0611,032,866 320,195
OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as an introduction to the City of Woodburn's basic financial
statements. The basic financial statements include three components: the government-wide financial statements,
the fund financial statements and notes to the financial statements. This report also contains required and other
supplementary information.
Government-wide financial statements.
The government-wide financial statements present the net position
(statement of net position) and results of operations (statement of activities) of the City as a whole. Included are all
governmental and business-type assets, liabilities and activities of the City. The measurement focus and basis of
accounting are the same for the entire entity. The measurement focus is on all economic resources of the City,
including current financial resources (assets) and non-current financial resources (capital assets) and the related
current and non-current liabilities and equity accounts. Both government-wide statements are prepared using the
accrual basis of accounting, which is similar to the methods used by most businesses and takes into account all
revenues and expenses connected with the fiscal year, even if cash involved has not been received or paid.
The statement of net position presents information on all the City's assets and liabilities, with the difference between
the two reported as net position. Increases or decreases in net position may indicate whether the City's financial
position is improving or deteriorating.
The statement of activities presents the expenses incurred in providing services to the public and the revenues
associated with those activities for both governmental and business-type activities. The statement of activities
begins with expenses by function. To these functions are applied charges for services, operating grants and
contributions and capital grants and contributions. The resulting sums, with some adjustments, represent charges to
general taxpayers and may equate to the nearest that governments can determine the "bottom line."
- 4 -
39
The government-wide financial statements are divided into two categories. Governmental activities are services
funded through property taxes and intergovernmental revenues. The governmental activities for the City include
general government, public safety, highways and streets, and culture and recreation. Business-type activities are
operations funded primarily through charges to external users of goods and services. Business-type activities
include water and wastewater.
Fund Financial Statements.
A fund is a fiscal and accounting entity with a self-balancing set of accounts that is
used to segregate resources that are restricted to a particular activity. The use of funds deters commingling of
resources designated for a specific purpose, prevents unauthorized transfer of surpluses, and ensures compliance
with legal and contractual requirements. The City has three types of fund categories: governmental funds,
proprietary funds, and a fiduciary fund.
Governmental Funds. Governmental funds are used to account for essentially the same functions reported as
governmental activities in the government-wide financial statements. However, unlike the government-wide
financial statements, governmental fund financial statements focus on current sources and uses of spendable
resources and use the modified accrual basis of accounting. Operating statements include all sources and uses of
financial resources, and display the excess of revenues and other financial sources over (under) expenditures and
other uses. Included in the balance sheet are liquid assets and receivables that will be converted into cash currently
and short-term liabilities, including payables to vendors and employees. Unmatured bond principal or liabilities for
compensated absences not to be paid in the fiscal year are not included. Because the governmental fund statements
do not encompass the long-term focus of the government-wide statements, reconciliations are provided on the
subsequent page of the governmental fund statements. The emphasis is on major funds that account for the
predominant assets and activities of all funds.
The City maintains twenty individual governmental funds. Information is presented separately for the General
Fund, Street Fund and Street SDC Fund in the Governmental Fund Balance Sheet and Statement of Revenue,
Expenditures and Changes in Fund Balances. The other governmental funds are combined into a single, aggregated
presentation. Information for these non-major governmental funds is provided in the form of combining statements.
Proprietary Funds. The City maintains two different types of proprietary funds: enterprise and internal service
funds. These funds are used to show activities that operate more like those of commercial enterprises. Fees are
charged for services provided, both to outside customers and to other units of the City. Enterprise funds are
presented as business-type activities in the government-wide financial statements. The City uses enterprise funds to
account for its water and sewer activities. Internal service funds account for activities furnishing goods or services
to other units of the government. Charges for these services are on a cost-reimbursement basis. The internal
services funds include insurance, information services, and technical and environmental services. The internal
service funds are reported with governmental activities in the government-wide financial statements.
Proprietary fund statements provide the same type of information as the government-wide financial statements,
only in more detail. The proprietary fund financial statements provide separate information for the Water, Sewer,
and Wastewater Treatment Plant (WWTP) Construction funds. The internal service funds are combined into a
single column in the proprietary fund financial statements.
The City adopts an annual appropriated budget for all of its funds. Budgetary comparison statements,
demonstrating compliance with this budget, have been provided.
Notes to the Financial Statements.
The notes to the financial statements are an integral part of the basic financial
statements and should be read along with them. The notes provide additional information necessary to
communicate the financial position of the City.
- 5 -
40
Other Information.
In addition to the basic financial statements and accompanying notes, this report also presents
certain required and other supplementary information concerning the City.
GOVERNMENT-WIDE FINANCIAL ANALYSIS
The City had $167,682,598 in total assets and $51,421,269 in total liabilties, resulting in combined net position of
$116,261,329 for governmental and business-type activities. The largest component of the City's net position,
reflects its investment in capital assets (i.e., land, buildings, equipment and infrastructure, less any related debt
outstanding that was needed to acquire or construct the assets). The City uses these capital assets to provide
services to citizens; consequently, these assets are not available for future spending. Although the City's investment
in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt
must be provided from other sources since the capital assets themselves cannot be used to liquidate these liabilities.
Governmental capital assets, net of depreciation, decreased $510,280 over the prior year due primarily to
depreciation in excess of current year capital asset additions.
Business-type capital assets, net of depreciation decreased $1,940,377 over the prior year due to depreciation in
excess of current year capital additions. It should be noted that business-type capital assets are expected to increase
as the next phases of the wastewater treatment plant upgrade begin.
Total liabilities for both governmental and business-type activities decreased by $2,443,780 from the prior year due
to scheduled debt repayments.
Overall, the City's financial position changed by $2,600,682 (or 2%). This is due to mangement's continued focus
on containing costs.
Statement of Net Position
The following table reflects the condensed Statement of Net Position compared to the prior year.
20142013Change
GovernmentalBusiness-typeGovernmentalBusiness-typeGovernmentalBusiness-type
ActivitiesActivitiesTotalActivitiesActivitiesTotalActivitiesActivitiesTotal
Cash and investments18,797,61723,502,81942,300,436$ $ 17,022,290$ 23,194,816$ 40,217,106$ 1,775,327$ 308,003$ 2,083,330
Other assets2,102,248930,9493,033,197 1,822,164 686,804 2,508,968 280,084 244,145 524,229
Capital assets59,558,35562,790,610122,348,965 60,068,635 64,730,987 124,799,622 (510,280) (1,940,377) (2,450,657)
Total Assets 80,458,220 87,224,378 167,682,598 78,913,089 88,612,607 167,525,696 1,545,131 (1,388,229) 156,902
Other liabilities1,593,693923,7992,517,492 671,971 680,317 1,352,288 921,722 243,482 1,165,204
Long-term debt5,921,03142,982,74648,903,777 6,545,243 45,967,518 52,512,761 (624,212) (2,984,772) (3,608,984)
Total Liabilities 7,514,724 43,906,545 51,421,269 7,217,214 46,647,835 53,865,049 297,510 (2,741,290) (2,443,780)
Net position:
Net investment in capital assets54,411,373 19,881,340 74,292,713 54,361,481 18,871,567 73,233,048 49,892 1,009,773
1,059,665
Restricted 11,523,032 18,737,342 30,260,374 10,395,999 16,180,395 26,576,394 1,127,033 2,556,947 3,683,980
Unrestricted7,009,0914,699,15111,708,242 6,938,395 6,912,810 13,851,205 70,696 (2,213,659) (2,142,963)
$ 2,600,682
Total Net Position$ 72,943,496$ 43,317,833$ 116,261,329$ 71,695,875$ 41,964,772$ 113,660,647$ 1,247,621$1,353,061
Governmental Activities
The City’s net position from governmental activities increased $1,247,621 (2%) from 2012-13 to 2013-14.
Business-type Activities
The City’s net position from business-type activities increased $1,353,061(3%) from 2012-13 to 2013-14.
- 6 -
41
Statement of Activities
The following table reflects the condensed Statement of Activities compared to the prior year.
20142013Change
Business- Business-Business-
Governmental te GovernmentalteGovernmentalte
ypypyp
Activities Activities TotalActivitiesActivitiesTotalActivitiesActivitiesTotal
evenues
R
Program Revenues
Charges for service
2,101,26710,646,52112,747,788$ 2,023,412$ 9,785,103$ 11,808,515$ 77,855$ 861,418$ 939,273$
Operating grants and contributions1,915,475 1,915,475- 1,948,383 1,948,383- (32,908) (32,908)-
Capital grants and contributions885,093446,9711,332,064 840,242 290,9301,131,172 44,851 156,041200,892
Total Program Revenues
4,901,83511,093,492 15,995,327 4,812,03710,076,03314,888,070 89,798 1,017,4591,107,257
General Revenues
Property taxes
8,234,481 8,234,481- 8,180,539 8,180,539- 53,942 53,942-
Franchise taxes
1,500,730 1,500,730- 1,656,545 1,656,545-(155,815) (155,815)-
Other taxes
454,363 454,363- 382,477 382,477- 71,886 71,886-
Intergovernmental
633,530 633,530- 660,547 660,547- (27,017) (27,017)-
Other
144,342(522,180) (377,838) 292,791 470,478 177,687(148,449) (699,867)(848,316)
Total General Revenues 10,967,446 (522,180) 10,445,266 11,172,899 177,687 11,350,586 205,453 699,867905,320
()()()
Total Revenues
15,869,281 10,571,312 26,440,593 15,984,936 10,253,720 26,238,656 (115,655) 317,592 201,937
xpenses (Net of Indirect Expenses)
E
General government
2,646,552- 2,646,552 2,411,067 - 2,411,067 235,485 - 235,485
Public safety6,608,391 6,608,391- 6,389,207 6,389,207-219,184 219,184-
Highways and streets2,273,271 2,273,271- 2,663,020 2,663,020-(389,749) (389,749)-
Culture and recreation
3,530,783 3,530,783- 3,270,803 3,270,803-259,980 259,980-
Interest on long-term debt
226,504 226,504- 248,109 248,109- (21,605) (21,605)-
Water
2,792,8182,792,818- 2,882,056-2,882,056 (89,238)- (89,238)
Sewer
5,761,5925,761,592- 6,005,220-6,005,220 (243,628)- (243,628)
Total Expenses 15,285,501 8,554,410 23,839,911 14,982,206 8,887,276 23,869,482 303,295 (332,866) (29,571)
Changes in Net Position Before Transfers
583,7802,016,902 2,600,682 1,002,7301,366,4442,369,174(418,950) 650,458231,508
Transfers
663,841(663,841) 333,578- (333,578) 330,263- (330,263)
-
Change in Net Position
1,247,6211,353,061 2,600,682 1,336,3081,032,8662,369,174 (88,687) 320,195231,508
-
Beginning Net Position, as adjusted
71,695,87541,964,772113,660,64770,359,567 40,931,906111,291,4731,336,3081,032,8662,369,174
nng Net Poston
43,317,833###########71,695,875 ###########1,247,62141,964,772 2,600,6821,353,061
72,943,496
Ediii$$$$$$$
Governmental Activities.
Total revenues for the City's governmental activities were $15,869,281 for the fiscal
year ended June 30, 2014. Approximately 51% of the total revenue for the governmental activities was derived
from property taxes and approximately 31% of the total revenue was from program revenues. Total expenses for
governmental activities were $15,285,501 and net transfers in were $663,841 resulting in a $1,247,621 increase in
net position. General governmental activities accounted for approximately 17% of the total governmental activities
expense. Public Safety, Culture and Recreation and Highways and Streets expenses account for 82% of the total,
and interest on long-term debt was 1% of total governmental activities expenses.
Business-Type Activities.
Revenues of business-type activities totaled $10,571,312 for the current fiscal year.
These activities generated $11,093,492 in program revenues, and a loss of $949,970 from disposition of assets.
Interest earnings and miscellaneous revenues were $427,390. The total expenses for business-type activities were
$8,554,410 and net transfers out were $663,841 resulting in an $1,353,061 increase in net position. Business-type
activities for the City of Woodburn consist of operations for water and sewer services.
FINANCIAL ANALYSIS OF THE GOVERNMENT'S FUNDS
As noted previously, the City uses fund accounting to segregate resources that are restricted to a particular activity.
Fund balance represents the excess of the assets of the fund over its liabilities. Because the fund financial
statements focus on current sources and uses of spendable resources, fund balances relating to each fund may be
useful in assessing the government's net resources available.
- 7 -
42
Governmental Funds.
At the end of the fiscal year, there was $17,362,412 of fund balance of the governmental
funds, an increase of $1,188,466 from the prior year. The City's governmental funds include the General Fund,
Street and Street SDC funds, and other non-major funds.
The General Fund is the chief operating fund of the City. At the end of the fiscal year, a fund balance of
$3,577,772 was reported by the General Fund. The fund balance increased by $295,332 from the previous year due
to increases in property taxes, franchise fees and intergovernmental revenues, along with a decrease in licenses and
permits and charges for services, as well as an increase in finance and police expenditures.
The City reports two other major governmental funds, the Street Fund and the Street SDC Fund. The Street Fund
had a fund balance of $2,749,837, an increase of $644,244 from the previous year, due mainly to a combination of
an increase in charges for services and miscellaneous revenues and an increase in highways and streets
maintenance. The Street SDC Fund had a fund balance of $5,354,798, an increase of $37,430 from the previous
year, due mainly to a combination of an increase in licenses and permits and miscellaneous revenues and an
increase in capital outlay.
Proprietary Funds.
Net position of the proprietary funds equaled $43,285,426 at the end of the current fiscal year.
The net position increase of $1,353,061 was comparable to the increase in the previous year.
The City reports three major proprietary funds, the Water Fund, the Sewer Fund and the WWTP Construction
Fund. The Water Fund had a net position of $194,710, an increase of $552,857 from previous year, due to
reimbursements received from ODOT for water line relocation and a decrease in transfers out. The Sewer Fund
had a net position of $20,188,800, an increase in $1,161,564 from previous year, due to the combination of an
increase in charges for services, an increase in materials and services and debt service expenditures, and a decrease
in transfers out. The WWTP Construction Fund had a net position of $16,487,687, a decrease of $804,202 from the
previous year, due to capital outlay expenditures for sewer projects. There was also a prior period adjustment in the
WWTP Construction Fund reducing beginning net position by $397,716.
GENERAL FUND BUDGETARY HIGHLIGHTS
The original budget was amended to increase the beginning fund balance by $400,000, increase aquatics revenues
by $8,000, and increase community services admininstration revenues by $20,000. The amendment also increased
finance, police, aquatics, community services administration, parks maintenance, non-departmental expenditures
and contingency by a total of $322,000, and increased transfers out by $106,000. Actual revenues (budgetary
basis), exceeded budgeted amounts by 4%. General Fund expenditures ended $3,257,747 below budgeted amounts
primarily due to management efforts to contain costs throughout the fiscal year.
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets.
The City's investment in capital assets for its governmental and business-type activities equaled
$59,558,355 and $60,068,635 respectively, at the end of the current fiscal year, net of accumulated depreciation.
This investment includes land, buildings, improvements, equipment, and infrastructure. Additional information
about the City's capital assets is presented in the notes to the financial statements.
Governmental ActivitiesBusiness-type ActiviitesTotal
201420132014201320142013
Land 22,567,381$ $ 22,567,381$ 1,783,816$ 1,783,816$ 24,351,197$ 24,351,197
Construction in progress 1,287,569 1,465,711 4,319,096 4,566,500 5,606,665 6,032,211
Buildings 16,593,555 16,233,984 62,587,863 62,512,275 79,181,418 78,746,259
Equipment 6,101,779 5,779,416 2,361,602 1,972,578 8,463,381 7,751,994
Infrastructure 38,727,993 38,154,005 28,771,320 28,565,883 67,499,313 66,719,888
Accumulated depreciation (25,719,922) (24,131,862) (37,033,087) (34,670,065) (62,753,009) (58,801,927)
Net capital assets$ 59,558,355$ 60,068,635$ 62,790,610$ 64,730,987$ 122,348,965$ 124,799,622
- 8 -
43
Long-term Debt
. At the end of the current fiscal year, long-term debt outstanding for the governmental activities
totaled $5,921,031, compared to $6,545,243 in the prior year. For the business-type activities, total long-term debt
equaled $42,982,747 compared to $45,967,518 in the prior year. The decrease is due to scheduled debt repayments.
Additional information about the City's long-term debt outstanding is presented in the notes to the financial
statements.
Governmental ActivitiesBusiness-type ActivitiesTotal
201420132014201320142013
General obligation bonds$ 4,745,000$ 5,065,000$ -$ 4,745,000-$ $ 5,065,000
URA bonds 275,872 486,381 - - 275,872 486,381
Loans 126,110 155,773 5,194,240 5,559,833 5,320,350 5,715,606
Revenue bonds - 35,126,768- 37,674,655 35,126,768 37,674,655
Bond premium - 2,555,855- 2,624,932 2,555,855 2,624,932
Accrued compensated absences 774,049 838,089 105,884 108,098 879,933 946,187
$ 5,921,031$ 6,545,243$ 42,982,747$ 45,967,518$ 48,903,778$ 52,512,761
ECONOMIC FACTORS AND NEXT YEAR'S BUDGETS AND RATES
Due to reductions in the real property valuations, it is expected that future property taxes increases will be less than
the three percent allowed annually on existing real property value as compression on certain properties will be
realized. Currently, the housing market in Marion County is depressed due to the national housing slump and
economic conditions. We continue to expect revenues to be impacted by the current national and local conditions.
REQUESTS FOR INFORMATION
This financial report is designed to provide the City of Woodburn's citizens, taxpayers, customers, investors and
creditors with a general overview of the City's finances and to demonstrate the City's accountability for the money
it receives. Questions about this report or requests for additional financial information should be addressed to the
City of Woodburn, 270 Montgomery Street, Woodburn, Oregon 97071.
- 9 -
44
BASIC FINANCIAL STATEMENTS
45
CITY OF WOODBURN, OREGON
STATEMENT OF NET POSITION
JUNE 30, 2014
Governmentalusiness-type
B
ActivitiesActivitiesTotals
ASSETS
Cash and investments18,797,617$ 23,502,819$ 42,300,436$
Accounts receivable721,573 879,2841,600,857
Property taxes receivable607,690 - 607,690
Assessment liens receivable39,650 - 39,650
Loans receivable784,259 - 784,259
Prepaid expenses740 - 740
Internal balances(51,664) 51,664 -
Non-depreciable capital assets23,854,950 6,102,91229,957,862
Other capital assets, net of depreciation35,703,405 56,687,69892,391,103
Total Assets 87,224,37780,458,220 167,682,597
LIABILITIE
S
Accounts payable896,447142,9451,039,392
Accrued payroll liabilities678,184171,111849,295
Deposits payable -99,98099,980
Interest payable19,062509,761528,823
Noncurrent liabilities:
Due within one year:
Long-term debt584,4293,425,5224,009,951
Due in more than one year:
Long-term debt4,562,55336,895,48641,458,039
Bond premiu 2,555,8552,555,855-
m
Accrued compensated absenses774,049 105,884879,933
Total Liabilities 43,906,5447,514,724 51,421,268
NET POSITIO
N
Net investment in capital assets55,195,63219,913,74775,109,379
Restricted for:
Debt service317,4361,934,1722,251,608
Culture and recreation193,468 193,468-
Community development1,699,776 1,699,776-
Construction9,312,35216,803,17026,115,522
Unrestricted 6,224,8324,666,74410,891,576
Total Net Position$72,943,496$43,317,833$116,261,329
The accompanying notes are an integral part of the financial statements.
- 10 -
46
CITY OF WOODBURN, OREGON
STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2014
Program Revenues
OperatingCapital
ees, Fines
F
Grants andGrants and
and Charges
xpensesfor ServicesContributionsContributions
E
FUNCTIONS/PROGRAMS
Governmental activities:
General governmen$ 682,2382,646,552$ -$ -$
t
Public safet6,608,391627,4242,1421,265
y
Highways and streets2,273,271274,2051,384,277587,964
Culture and recreation3,530,783517,400529,056295,864
Interest on long-term deb -226,504 - -
t
Total Governmental activities 2,101,26715,285,501 1,915,475 885,093
Business-type activities:
Water2,792,8183,166,878- 181,486
Sewer6,711,1627,479,643- 265,485
Total Business-type activities 10,646,5219,503,980 - 446,971
Total Activities$ 12,747,78824,789,481$ 1,915,475$ 1,332,064$
General Revenues:
Property taxes
Franchise taxes
Other taxes
Intergovernmental
Loss on disposition of assets
Unrestricted investment earnings
Miscellaneous
Total General Revenues
Transfers
Change in Net Position
Net Position - beginning of year, as originally reported
Prior period adjustmen
t
Net Position - beginning of year, as restated
Net Position - end of year
47
Net (Expenses) Revenues
and Changes in Net Position
GovernmentalBusiness-type
ActivitiesActivities
Totals
$ -(1,964,314)$ (1,964,314)$
-(5,977,560) (5,977,560)
-(26,825) (26,825)
-(2,188,463) (2,188,463)
-(226,504) (226,504)
-(10,383,666) (10,383,666)
555,546- 555,546
1,033,966- 1,033,966
1,589,512- 1,589,512
1,589,512(10,383,666) (8,794,154)
-8,234,481 8,234,481
-1,500,730 1,500,730
-454,363 454,363
-633,530 633,530
-(69,877) (69,877)
125,13996,347 221,486
302,251117,872 420,123
427,39010,967,446 11,394,836
(663,841)663,841 -
1,353,0611,247,621 2,600,682
71,695,87542,256,488113,952,363
(291,716)-(291,716)
71,695,87541,964,772113,660,647
$72,943,496$43,317,833$116,261,329
The accompanying notes are an integral part of the financial statements.
- 11 -
48
CITY OF WOODBURN, OREGON
BALANCE SHEET - GOVERNMENTAL FUNDS
JUNE 30, 2014
pecial RevenueCapital Projects
S
GeneralStreetStreet SDC
ASSETS
$ 4,101,442$ 2,687,931$ 5,255,975
Cash and investments
290,428 138,082 -
Accounts receivable
-523,605 -
Property taxes receivable
-- -
Assessment liens receivable
-- 63,576
Loans receivable
-740 -
Prepaid expenses
-- 151,232
Due from other funds
Total Assets$ 2,826,0134,916,215$ 5,470,783$
LIABILITIES AND FUND BALANCES
iabilities:
L
$ 52,554132,834$ 52,409$
Accountsaable
py
23,622545,703 -
Accruedpayroll and payroll liabilities
-202,895 -
Due to other funds
Total Liabilities 76,176881,432 52,409
eferred Inflows:
D
-457,011 63,576
Unavailable revenue
Fund Balance
Non-spendable 740 - -
Restricted for:
Debt service - - -
Construction - 2,749,837 5,354,798
Culture and recreation - - -
Community developmen -- -
t
Committed to:
Public safet -- -
y
Capital outla -- -
y
Public works- - -
Planning and building- - -
Unassigned3,577,032 - -
Total Fund Balance (Deficit) 2,749,8373,577,772 5,354,798
Total Liabilities and Fund Balance$ 2,826,0134,916,215$ 5,470,783$
49
Other
Governmental
FundsTotal
$ 6,135,570$ 18,180,918
215,657 644,167
84,085 607,690
39,650 39,650
784,259 847,835
- 740
- 151,232
$ 7,259,221$ 20,472,232
$ 591,544$ 829,341
53,028 622,353
- 202,895
644,572 1,654,589
934,6441,455,231
- 740
282,765 282,765
1,106,885 9,211,520
193,468 193,468
1,660,968 1,660,968
1,111 1,111
1,212,106 1,212,106
1,041,261
1,041,261
181,441181,441
3,577,032-
17,362,4125,680,005
$ 20,472,2327,259,221$
The accompanying notes are an integral part of the financial statements.
- 12 -
50
CITY OF WOODBURN, OREGON
RECONCILIATION OF BALANCE SHEET - GOVERNMENTAL FUNDS TO THE
STATEMENT OF NET POSITION
JUNE 30, 2014
Fund Balances$ 17,362,412
The Statement of Net Position reports receivables at their net realizable value. However,
receivables not available to pay for current period expenditures are reported as
unavailable in governmental funds. 1,455,231
Capital assets are not financial resources in governmental funds, but are reported in the
Statement of Net Position at their net depreciable value.
Cost 85,278,276
Accumulated depreciation (25,719,922)
All liabilities are reported in the Statement of Net Position. However, if they are not due
and payable in the current period, they are not recorded in governmental funds.
Accrued compensated absences (674,581)
Accrued interest (19,062)
Long-term debt (5,146,982)
Internal service funds are proprietary-type funds and not reported with governmental
funds. However, because internal service funds primarily benefit governmental
activities, their assets, liabilities and net position are reported along with governmental
activities in the Statement of Net Position. 408,124
Net Position of Governmental Activities$ 72,943,496
The accompanying notes are an integral part of the financial statements.
- 13 -
51
CITY OF WOODBURN, OREGON
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -
GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2014
Special RevenueCapital Projects
General FundStreetStreet SDC
REVENUE
S
Taxes and assessments
$ 101,7617,521,463$ -$
Licenses and permits
3021,741,948 521,933
Charges for services
360,046500,473 -
Intergovernmental
1,384,277790,151 -
Fines and forfeitures
-571,831 -
Miscellaneous
124,80698,477 169,268
Total Revenues
1,971,19211,224,343 691,201
XPENDITURE
ES
General governmen -1,133,889 -
t
-6,569,367 -
Public safet
y
Highways and streets- 1,003,547 -
-2,887,681 -
Culture and recreatio
n
Debt Service
Principal- - 29,663
Interest- - 7,857
-- 619,986
Capital outla
y
Tota Expenitures
1,003,54710,590,937 657,506
ld
REVENUES OVER (UNDER)
EXPENDITURES
967,645633,406 33,695
OTHER FINANCING SOURCES (USES)
Transfers i 220,000205,920 3,735
n
Transfers ou (543,421)(543,994) -
t
Total Other Financing Sources (Uses) (323,421)(338,074) 3,735
NET CHANGE IN FUND BALANCE
644,224295,332 37,430
FUND BALANCE, beginning of yea
2,105,6133,282,440 5,317,368
r
FUND BALANCE, end of year
$ 2,749,8373,577,772$ 5,354,798$
52
Other
Governmental
FundsTotal
1,163,140$8,786,364
690,7972,954,980
40,678901,197
500,2702,674,698
-571,831
148,231540,782
2,543,11616,429,852
507,6041,641,493
-6,569,367
-1,003,547
957,7493,845,430
530,509560,172
221,004228,861
759,5301,379,516
,
15,228,3862,976,396
1,201,466(433,280)
1,001,3301,430,985
(1,443,985)(356,570)
(13,000)644,760
1,188,466211,480
5,468,52516,173,946
$ 17,362,4125,680,005$
The accompanying notes are an integral part of the financial statements.
- 14 -
53
CITY OF WOODBURN, OREGON
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN
FUND BALANCES - GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2014
Net Change in Fund Balances - Total Governmental Funds$1,188,466
Amounts reported for governmental activities in the statement of activities are
different because:
Governmental funds defer revenues that do not provide current financial resources.
However, the Statement of Activities recognizes such revenues at their net
realizable value when earned, regardless of when received.
Property tax receivables(86,712)
Decreases in other loans receivable170,246
Governmental funds do not report expenditures for unpaid compensated absences, unpaid
payroll, interest expense or arbitrag since they do not require the use of current financial
resources. However, the Statement of Activities reports such expenses when incurred,
regardless of when settlement ultimately occurs.
Accrued compensated absences57,064
Accrued interest payable 2,357
Capital outlays are reported as expenditures in governmental funds. However, the
Statement of Activities allocates the cost of capital outlay over their estimated
useful lives as depreciation expense.
Capital outlay expenditures capitalized1,147,654
Depreciation(1,588,060)
Net book value of assets disposed(69,877)
Proceeds from the issuance of long-term debt provide current financial resources to
governmental funds and are reported as revenues. In the same way, repayments
of long-term debt use current financial resources and are reported as expenditures
in governmental funds. However, neither the receipt of debt proceeds nor the
payment of debt principal affect the Statement of Activities, but are reported as
increases and decreases in noncurrent liabilities in the Statement of Net Position.
Debt principal paid 560,172
Net loss of internal service funds(133,689)
Change in Net Position of Governmental Activities$1,247,621
The accompanying notes are an integral part of the financial statements.
- 15 -
54
CITY OF WOODBURN, OREGON
STATEMENT OF FUND NET POSITION - PROPRIETARY FUNDS
JUNE 30, 2014
WWTP
WaterSewerConstruction
SSETS
A
Current Assets
Cas annvestments1,772,2934,679,79212,672,274
hdi$$$
Accounts recevae187,814590,034 2,062
ibl
Due rom oteruns- - -
fhfd
Tota Current Assets 5,269,8261,960,107 12,674,336
l
Noncurrent Assets
Noneprecae capta assets158,4441,625,372 3,029,375
diblil
Oter capta assets, net oeprecaton9,808,30645,515,272836,976
hilfdii
Tota Noncurrent Assets 47,140,6449,966,750 3,866,351
l
Tota Assets 52,410,47011,926,857 16,540,687
l
IABILITIES
L
Current Liabilities
Accounts payae33,94156,709 -
bl
Accrue payroates71,79999,312 -
dlllibilii
Deposts payae99,980- -
ibl
Accruenterest payae269,914239,847 -
dibl
Due to oteruns49,78449,784 53,000
hfd
Current porton oong-term ates
ifllibilii
Long-term e 2,755,000670,522 -
dbt
Tota Current Liaiities 3,200,6521,195,940 53,000
lbl
Noncurrent Liabilities
Long-term e 26,406,40410,489,082 -
dbt
Bon premums-2,555,855 -
di
Accrue compensate asences47,12558,759 -
ddb
Tota Noncurrent Liaiities 29,021,01810,536,207 -
lbl
Tota Liaiities 32,221,67011,732,147 53,000
lbl
NET POSITION:
Netnvestment n capta assets1,192,85415,423,385 3,866,351
iiil()
Restrcteor:
idf
Det servce754,0001,180,172 -
bi
Constructo -- 12,173,399
in
Unrestrcte 3,585,243633,564 447,937
id
Tota Net Position194,71020,188,80016,487,687
l$$$
55
overnmenta
Gl
Activities
Other Business-
type FundsTotalInternal Service
4,378,46023,502,819616,699
$$$
99,374879,284 13,831
204,232204,232 -
24,586,3354,682,066 630,530
1,289,7216,102,912 -
527,14456,687,698 -
62,790,6101,816,865 -
87,376,9456,498,931 630,530
52,295142,945 67,106
171,111- 55,831
99,980- -
509,761- -
152,568- -
3,425,522- -
4,501,88752,295 122,937
36,895,486- -
2,555,855- -
105,884- 99,469
39,557,225- 99,469
44,059,11252,295 222,406
19,913,7471,816,865 -
1,934,172- -
16,803,1704,629,771 -
4,666,744- 408,124
6,446,63643,317,833408,124
$$$
The accompanying notes are an integral part of the financial statements.
- 16 -
56
CITY OF WOODBURN, OREGON
STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION - PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2014
WaterSewer
OPERATING REVENUES
Charges for services$3,166,879$ 7,479,643
Intergovernmental- -
Miscellaneous303,593 3,065
Total Operating Revenues3,470,472 7,482,708
OPERATING EXPENSES
Personal services1,278,981 1,818,362
Materials and services584,123 922,203
Depreciation411,384 1,891,270
Total Operating Expenses2,274,488 4,631,835
OPERATING INCOME (LOSS)
1,195,984 2,850,873
NONOPERATING REVENUES
(EXPENSES)
Investment revenue7,498 23,692
Amortization of bond premiums- 69,077
Interest expense(487,046) (1,112,698)
Total Nonoperating Revenues
(Expenses)(479,548) (1,019,929)
NET INCOME BEFORE CONTRIBUTIONS
AND TRANSFERS
716,436 1,830,944
Capital contributions- -
Transfers in- -
Transfers ou
163,579 503,997
t()()
Gain (loss) on disposition of assets
- 165,383
()
CHANGE IN NET POSITIO
1,161,564552,857
N
NET POSITION (Deficit), beginning of year as originally
reported
19,027,236(358,147)
rior period adjustmen
--
Pt
NET POSITION, beginning of year as restated
19,027,236(358,147)
NET POSITION, end of yea
$ 20,188,800194,710$
r
57
Governmental
Activities
terusness-
WWTPOhBi
Constructiontype FundsTotalInternal Service
$ -372$ 10,646,894$ 2,408,830$
-- - 19,203
-- 306,658 29,431
-372 10,953,552 2,457,464
-- 3,097,343 1,240,199
2161,530,96924,427 1,538,305
31,0682,395,43161,709 -
31,28486,136 7,023,743 2,778,504
(31,284)(85,764) 3,929,809 (321,040)
23,421124,76770,156 5,351
-- 69,077 -
-- (1,599,744) -
23,42170,156 (1,405,900) 5,351
(7,863)(15,608) 2,523,909 (315,689)
446,971446,971- -
3,7343,734- 187,000
(667,576)- (5,000)
-
(953,977)- -
788,594
()
442,842(804,202) 1,353,061 (133,689)
17,689,6055,897,79442,256,488 541,813
106,000(397,716) (291,716) -
17,291,8896,003,79441,964,772541,813
$16,487,687$6,446,636$43,317,833$408,124
The accompanying notes are an integral part of the financial statements.
- 17 -
58
CITY OF WOODBURN, OREGON
STATEMENT OF CASH FLOWS - PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2014
WaterSewer
CASH FLOWS FROM OPERATING ACTIVITIES
Collected from customers$3,474,618$ 7,271,651
Paid to suppliers (579,042) (903,971)
Paid to employees(1,199,617) (1,728,829)
Net Cash Provided by (Used in) Operating Activities1,695,959 4,638,851
CASH FLOWS FROM NON-CAPITAL FINANCING
ACTIVITIES
Transfers in - -
Transfers out (175,675) (516,093)
Net Cash Provided by (Used in) Non-Capita
l
Financing Activities (516,093)(175,675)
CASH FLOWS FROM CAPITAL AND RELATED
FINANCING ACTIVITIE
S
Acquisition of capital assets - -
Principal paid on loans and bonds payable (648,318) (2,265,153)
System development revenue - -
Interest paid (511,318) (1,044,559)
et Cash Provided by (Used in) Capital and Related
N
inancing Activities (3,309,712)(1,159,636)
F
CASH FLOWS FROM INVESTING ACTIVITIES
Interest on investments7,498 23,692
Increase (Decrease) in Cash and Investments 836,738368,146
CASH AND INVESTMENTS, Beginning of year 3,843,0541,404,147
CASH AND INVESTMENTS, End of year$ 4,679,7921,772,293$
59
Governmental
Activities
Other
WWTPBusiness-Type
ConstructionFundsInternal Service
Totals
$ 5251,186$ 10,747,980$ 2,443,633$
-(62,831) (1,545,844) (1,509,829)
-- (2,928,446) (1,191,345)
525(61,645) 6,273,690 (257,541)
39,220- 39,220 187,000
-- (691,768) (5,000)
39,220- (652,548) 182,000
(430,586)(1,226,039) (1,656,625) -
-- (2,913,471) -
396,351- 396,351 -
-- (1,555,877) -
(34,235)(1,226,039) (5,729,622) -
70,15623,421124,767 5,351
(1,217,528)28,93116,287 (70,190)
13,889,8024,349,52923,486,532 686,889
$12,672,274$4,378,460$23,502,819$ 616,699
The accompanying notes are an integral part of the financial statements.
- 18 -
60
CITY OF WOODBURN, OREGON
STATEMENT OF CASH FLOWS (Continued)
YEAR ENDED JUNE 30, 2014
WaterSewer
RECONCILIATION OF OPERATING INCOME TO
CASH FLOWS FROM OPERATING ACTIVITIES
Operating income (loss)$1,195,984$ 2,850,873
Depreciation 411,384 1,891,270
Change in assets and liabilities:
Accounts receivable 4,901 (211,057)
Accounts payable and accrued liabilities 76,880 18,232
Customer deposits (755) 99,312
Compensated absences payable 7,565 (9,779)
Net Cash Provided by (Used in) Operating Activities$1,695,959$ 4,638,851
61
Governmental
Activities
Other
WWTPBusiness-Type
ConstructionFundsInternal Service
Totals
$ (31,284)(85,764)$ 3,929,809$ (321,040)$
61,70931,0682,395,431 -
814525(204,817) (13,831)
(38,404)21656,924 84,307
--98,557 -
--(2,214) (6,977)
$(61,645)$525$6,273,690$ (257,541)
The accompanying notes are an integral part of the financial statements.
- 19 -
62
CITY OF WOODBURN, OREGON
STATEMENT OF FIDUCIARY NET POSITION
JUNE 30, 2014
Pension
Trust
ASSETS
$ 145,345
Cash and investments
IABILITIES
L -
NET POSITIO
N
Held in trust for benefits and other purposes
$ 145,345
The accompanying notes are an integral part of the financial statements.
- 20 -
63
CITY OF WOODBURN, OREGON
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
YEAR ENDED JUNE 30, 2014
ension
P
Trust
ADDITIONS
$ 170,000
Contributions
4,890
Earnings
174,890
Total additions
EDUCTION
DS
111,782
CHANGE IN NET POSITIO
N 63,108
NET POSITION, beginning of year
82,237
NET POSITION, end of year
$ 145,345
The accompanying notes are an integral part of the financial statements.
- 21 -
64
NOTES TO BASIC FINANCIAL STATEMENTS
65
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements of the City of Woodburn, Oregon (the City) have been prepared in conformity with
accounting principles generally accepted in the United States of America (GAAP) as applied to governmental units.
The Governmental Accounting Standards Board (GASB) is the accepted standard-setting body for establishing
governmental accounting and financial reporting standards.
The Financial Reporting Entity
The City of Woodburn, Oregon is governed by an elected mayor and six council members who comprise the City
Council. The City Council exercises supervisory responsibilities over the City operations, but day-to-day
management control is the responsibility of a city administrator. All significant activities and organizations for
which the City is financially accountable are included in the financial statements for the year ended June 30,
2014.
There are certain governmental agencies and various service districts which provide services within the City.
These agencies have independently elected governing boards and the City is not financially accountable for these
organizations. Therefore, financial information for these agencies is not included in the accompanying basic
financial statements.
As defined by accounting principles generally accepted in the United States of America, the financial reporting
entity consists of the primary government, as well as its component units, which are legally separate
organizations for which the elected officials of the primary government are financially accountable. Financial
accountability is defined as appointment of a voting majority of the component unit's board, and either a) the
ability to impose will by the primary government, or b) the possibility that the component unit will provide a
financial benefit to or impose a financial burden on the primary government. The City of Woodburn's financial
statements include the Woodburn Urban Renewal Agency as a blended component unit. The City Council and
Board of Directors of Woodburn Urban Renewal Agency are composed of the same individuals.
The separately issued financial statements of the Woodburn Urban Renewal Agency may be obtained from the
City, 270 Montgomery Street, Woodburn, Oregon 97071.
Basic Financial Statements
Basic financial statements are presented at both the government-wide and fund financial level. Both levels of
statements categorize primary activities as either governmental or business-type. Governmental activities, which
are normally supported by taxes and intergovernmental revenues, are reported separately from business-type
activities, which rely to a significant extent on fees and charges for support.
Government-wide financial statements display information about the reporting government as a whole. For the
most part, the effect of interfund activity has been removed from these statements. These statements focus on the
sustainability of the City as an entity and the change in aggregate financial position resulting from the activities of
the fiscal period. These aggregated statements consist of the Statement of Net Position and the Statement of
Activities.
The Statement of Activities demonstrates the degree to which the direct expenses of a given function or segment
are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or
segment. Program revenues include (1) charges to customers or applicants who purchase, use, or directly benefit
from goods, services or privileges provided by a given function or segment, and (2) grants and contributions that
are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and
other items not properly included among program revenues are reported instead as general revenues.
- 22 -
66
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Basis of Presentation (Continued)
Fund financial statements display information at the individual fund level. Each fund is considered to be a
separate accounting entity. Funds are classified and summarized as governmental, enterprise or fiduciary.
Currently, the City has general, special revenue, internal service, capital projects, debt service and enterprise type
funds. Major individual governmental funds and major individual enterprise funds are reported as separate
columns in the fund financial statements. Nonmajor funds are consolidated into a single column within each fund
type in the financial section of the basic financial statements and are detailed in the other supplementary
information.
The government-wide and proprietary fund financial statements are accounted for using an economic resources
measurement focus, whereby all assets and liabilities are included in the statement of net position and the
statement of fund net position. The increases and decreases in those net position are presented in the
government-wide statement of activities and in the proprietary fund statement of revenues, expenses and changes
in fund net position. These funds use the accrual basis of accounting whereby revenues are recorded when earned
and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows.
Interfund activity consists of transfers, services provided and/or used, reimbursements, advances and loans. As a
general rule, the effect of interfund activity has been eliminated from the governmental-wide financial statements.
Exceptions to this general rule include interfund services provided and/or used. Interfund services provided
and/or used are accounted for as revenues and expenses since the elimination of such revenues and expenses
would distort the direct costs and program revenues reported for the various functions.
Amounts reported as program revenues in the statement of activities include (1) fines, fees and charges to
customers or applicants for goods, services or privileges provided, (2) operating grants and contributions, and (3)
capital grants and contributions, including special assessments. Grants and contributions not restricted are
reported as general revenues rather than as program revenues. Likewise, general revenues include all taxes.
Operating revenues and operating expenses are intermediate components within the proprietary fund statement of
revenues, expenses and changes in fund net position, and include only those transactions that constitute their
principal, ongoing activities exclusive of investing or financing transactions. Significant operating revenues
include charges for services and miscellaneous income. Significant operating expenses include personnel,
materials and supplies, outside services, and depreciation. All revenues and expenses not meeting this definition
are reported as nonoperating revenues and expenses.
Fund Balance
In the fund financial statements, the fund balance for governmental funds is reported in classifications that
comprise a hierarchy based primarily on the extent to which the City is bound to honor constraints on the specific
purposes for which amounts in those funds can be spent. Although not a major impact on the financial statements,
Governmental Fund type fund balances are now reported in the following classifications.
Fund balance is reported as nonspendable when the resources cannot be spent because they are either in a
nonspendable form or legally or contractually required to be maintained intact. Resources in nonspendable form
include inventories, prepaids and deposits, and assets held for resale.
Fund balance is reported as restricted when the constraints placed on the use of resources are either: (a) externally
imposed by creditors (such as through debt covenants), grantors, contributors, or laws or regulations of other
governments; or (b) imposed by law through constitutional provisions or enabling legislation.
- 23 -
67
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Fund Balance (Continued)
Fund balance is reported as committed when the City Council takes formal action that places specific constraints
on how the resources may be used. The City Council can modify or rescind the commitment at any time through
taking a similar formal action.
Resources that are constrained by the City’s intent to use them for a specific purpose, but are neither restricted
nor committed, are reported as assigned fund balance. Intent is expressed when the City Council approves which
resources should be “reserved” during the adoption of the annual budget. The City’s Finance Director uses that
information to determine whether those resources should be classified as assigned or unassigned for presentation
in the City’s Annual Financial Report.
Unassigned fund balance is the residual classification for the General Fund. This classification represents fund
balance that has not been restricted, committed, or assigned within the General Fund. This classification is also
used to report any negative fund balance amounts in other governmental funds.
The City Council has approved a policy to maintain an ending fund balance in the general fund, in order to
provide stable services and employment to offset cyclical variations in revenues and expenditures. The targeted
floor for the ending balance will be at ten percent of annual operating revenue, as shown as a minimum fund
balance in the General Fund. The City Council is the highest level decision making authority and may take formal
action by vote or resolution to establish, modify, or rescind a fund balance commitment.
Definitions of Governmental Fund Types
The General Fund is used to account for all financial resources not accounted for in another fund.
Special Revenue Funds are used to account for and report the proceeds of specific revenue sources that are
restricted or committed to expenditure for specified purposes other than debt service or capital projects. The term
“proceeds of specific revenues sources” means that the revenue sources for the fund must be from restricted or
committed sources, specifically that a substantial portion of the revenue must be from these sources and be
expended in accordance with those requirements.
Capital Projects Funds are utilized to account for financial resources to be used for the acquisition or construction
of capital equipment and facilities.
Debt Service Funds are utilized to account for the accumulation of resources for, and the payment of, long-term
debt principal and interest.
Governmental Fund Financial Statements
Governmental funds use the modified accrual basis of accounting whereby revenues are recorded only when
susceptible to accrual (both measurable and available). “Measurable” means that the amount of the transaction
can be determined. “Available” is defined as being collectible within the current period or soon enough thereafter
(30 days) to be used to liquidate liabilities of the current period. Expenditures other than interest on noncurrent
obligations, are recorded when the fund liability is incurred.
- 24 -
68
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Governmental Fund Financial Statements (Continued)
Real and personal property taxes are levied as of July 1 for each fiscal year on values assessed as of January 1.
Property taxes are an enforceable lien on both real and personal property as of July 1 and are due and payable in
three installments on November 15, February 15 and May 15. All property taxes are billed and collected by
Marion County and remitted to the City. In the governmental fund financial statements, property taxes are
reflected as revenues in the fiscal period for which they were levied, provided they are due, or past due and
receivable within the current period, and collected within the current period or expected to be collected soon
enough thereafter to be used to pay liabilities of the current period (30 days). Otherwise, they are reported as
deferred revenues.
Intergovernmental revenues are recognized as revenues when all eligibility requirements are met. There are,
however, essentially two types of intergovernmental revenues. In one, monies must be expended on the specific
purpose or project before any amounts will be paid to the City; therefore, all eligibility requirements are
determined to be met when the underlying expenditures are recorded. In the other, monies are virtually
unrestricted as to the purpose of the expenditure and are usually revocable only for failure to comply with
prescribed requirements; therefore, all eligibility requirements are determined to be met at the time of receipt, or
earlier, if the susceptible accrual criteria are met.
Licenses and permits, charges for services, fines and forfeits and miscellaneous revenues (except investment
earnings) are recorded as revenues when received in cash because they are generally not measurable until actually
received. Investment earnings are recorded as earned since they are measurable and available.
When both restricted and unrestricted resources are available for use, it is the City's practice to use restricted
resources first, then unrestricted resources as they are needed.
The reporting model sets forth minimum criteria (percentage of the assets, liabilities, receipts or disbursements of
either fund category or the government and enterprise combined) for the determination of major funds.
Nonmajor funds are combined in a column in the fund financial statements and detailed in the combining section.
The City reports the following major governmental funds:
General Fund
Street Fund
Street SDC Fund
The City reports the following major proprietary funds:
Water Fund
Sewer Fund
WWTP Construction Fund
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect reporting amounts of
certain assets, liabilities, revenues and expenses as of and for the year ended June 30, 2014. Actual results may
differ from such estimates.
- 25 -
69
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Cash and Investments
Investments, included in cash and investments, are carried at cost which approximates fair value. For purposes of
the statement of cash flows, the proprietary funds consider cash and cash equivalents to include the cash and
investment common pool. These amounts have the general characteristics of demand deposit accounts in that the
proprietary funds may deposit additional cash at any time and also may withdraw cash at any time without prior
notice or penalty.
Receivables and Deferred Revenues
Receivables for state, county and local shared revenues, included in accounts receivable, are recorded as revenue
in the governmental funds as earned.
Receivables of the enterprise funds are recorded as revenue as earned.
Property taxes receivable for the governmental fund types, which have been collected within thirty days
subsequent to year end, are considered measurable and available and are recognized as revenues. All other
property taxes are considered unavailable and, accordingly, have not been recorded as revenue. Property taxes
receivable by the City represent the City's allocated share of delinquent property taxes and other amounts to be
collected from property owners within Marion County, Oregon.
Assessment liens in the governmental fund types are recognized as receivables at the time property owners are
assessed for property improvements. All assessments receivable are conisdered unavailable and, accordingly,
have not been recorded as revenue.
Revolving loans in the government fund types are recognized as receivables at the time housing rehabilitation
loans are made. All loans receivable are conisdered unavailable and, accordingly, have not been recorded as
revenue.
Capital Assets
Capital assets are stated at cost or estimated historical cost. Donated assets are recorded at fair market value at
date of donation. Estimated fair market value of donated assets is determined based on engineering estimates of
current cost or price indexed cost.
Capital assets include land, right-of-way (included with land), buildings, improvements, equipment, infrastructure
and other tangible and intangible assets costing over $5,000 used in operations that have initial useful lives
extending beyond a single reporting period. Infrastructure are those capital assets that are stationary in nature and
can be preserved for a significantly greater number of years than most other capital assets. Infrastructure reported
in governmental activities consists of roads, bridges, sidewalks and traffic and lighting systems. Infrastructure
reported in business-type activities consists of water and wastewater collection systems.
All capital assets, except for infrastructure in governmental activities prior to July 1, 1980, have been capitalized
in the government-wide and proprietary fund financial statements. In accordance with the current financial
resources measurement focus, capital assets are not capitalized in the governmental fund financial statements.
All purchased capital assets are valued at cost where historical records are available and at estimated historical
cost where no historical records exist. Historical cost is measured by the cash or cash equivalent price of
obtaining an asset, including ancillary charges necessary to place the asset into its intended location and condition
- 26 -
70
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Capital Assets (Continued)
for use. Donated capital assets are reported at their estimated fair value at the time of acquisition plus ancillary
charges, if any. Additions, improvements, and other capital outlays that significantly extend the useful life of an
asset are capitalized. Amounts expended for maintenance and repairs are charged to expenditures/expenses in the
appropriate funds as incurred and are not capitalized.
Capital assets are depreciated unless they are inexhaustible in nature (e.g., land and right-of-ways). Depreciation
is an accounting process to allocate the cost of capital assets to expense in a systematic and rational manner to
those periods expected to benefit from the use of capital assets. Depreciation is not intended to represent an
estimate in the decline of fair market value, nor are capital assets, net of accumulated depreciation, intended to
represent an estimate of the current condition of the assets, or the maintenance requirements needed to maintain
the assets at their current level of condition.
Depreciation is computed over the estimated useful lives of the capital assets. All estimates of useful lives are
based on actual experience by City departments with identical or similar capital assets. Depreciation is calculated
on the straight-line basis, except for infrastructure and improvements other than buildings reported in the
governmental activities column of the government-wide financial statements, which are calculated using a
composite depreciation method. The estimated useful lives of the various categories of assets are as follows:
Buildings and improvements 40 years
Water and Sewer Systems 20 - 50 years
Infrastructure 20 - 50 years
Equipment 10 - 20 years
Upon disposal of capital assets, cost and accumulated depreciation are removed from the accounts and, if
appropriate, a gain or loss on the disposal is recognized.
Long-Term Debt
Long-term debt directly related and expected to be paid from the enterprise funds is recorded in these funds. All
other unmatured long-term debt is recorded on the statement of net position. Repayment of general bonded debt
will be made from debt service funds. Bond premiums will be amortized over the life of the related debt.
Payment of compensated absences will be made primarily from the General Fund, Street Development Fund,
Water Fund and Sewer Fund.
Deferred Outflows/Inflows of Resources
In addition to assets, the statement of net position will sometimes report a separate section for deferred outflows
of resources. This separate financial statement element, deferred outflows, represents a consumption of net
position that applies to a future period(s) and so will not be recognized as an outflow of resources (expenditure)
until then. The City has no items that qualify for reporting in this category.
- 27 -
71
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Deferred Outflows/Inflows of Resources (Continued)
In addition to liabilities, the statement of net position will sometimes report a separate section for deferred inflows
of resources. This separate financial statement element, deferred inflows, represents an acquisition that applies to
a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. The City only
has one item that qualifies for reporting in this category. It arises only under a modified accrual basis of
accounting. Accordingly, unavailable revenue, is reported only in the governmental funds balance sheet. The
governmental funds report unavailable revenues from property taxes and loans receivable. These amounts are
deferred and recognized as an inflow of resources in the period that the amounts become available.
Accrued Vacation Pay
Accumulated vested vacation pay is accrued in the proprietary funds as it is earned by employees. In
governmental fund types, the amounts, if any, expected to be liquidated with expendable available resources are
accrued as liabilities of the funds and the amount payable from future resources is recorded on the statement of
net position. The accrued payables in the Statement of Net Position are recorded as long-term in that the amount
is not expected to materially change. Sick pay, which does not vest, is recorded in all funds when leave is taken.
Budget and Budgetary Accounting
A budget is prepared for each fund in accordance with the modified accrual basis of accounting for all funds. For
budgetary purposes, interfund loan transactions are reported as interfund transfers. Appropriations are made at
the department level for the General Fund and the object level for all other funds. Expenditures may not legally
exceed appropriations. Appropriations lapse at the end of each fiscal year. Budget amounts include original
approved amounts and all subsequent appropriation transfers approved by the City Council. After budget
approval, the City Council may approve supplemental appropriations if an occurrence, condition, or need exists
which had not been ascertained at the time the budget was adopted. Management may not amend the budget. A
supplemental budget requires hearings before the public, publications in newspapers and approval by the City
Council.
ORGANIZATION AND OPERATION
The City's financial operations are accounted for in the following funds:
Governmental Fund Types
General Fund
The General Fund accounts for activities of the City which are not accounted for in any other fund. Principal
sources of revenue are property taxes, franchise fees and state and county shared revenues. Primary
expenditures are for police and fire protection, recreation and general government.
Special Revenue Funds
Street Fund - This fund is used to account for the City’s street operations. The fund’s major source of revenue
is highway gas tax received from the State of Oregon.
- 28 -
72
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
ORGANIZATION AND OPERATION (Continued)
Governmental Fund Types (Continued)
Transit Fund – This fund accounts for amounts held to be used for weekdaytransportation services.
Building Fund - This fund accounts for building permit revenue and associated operations.
Search and Seizure Fund - This fund accounts for the seizure of private properties that are the product of
illegal activity, and for the expenditure of the proceeds by the City for illegal drug activity investigations and
subsequent arrests.
Housing Rehabilitation Fund - This fund accounts for the City’s CDBG grant program and provides low
income housing and small business loans.
RSVP Fund - This fund accounts for the federal grant for the Retired Seniors Volunteer Program. This fund
was closed during 2014.
Cable Franchise Fund - This fund is used to account for the City’s passthrough of local cable franchise fees
to the local cable access program (WCAT). This fund was closed during the year.
Library Endowment Fund - This fund accounts for funds held to be used for library improvement projects.
Museum Endowment Fund - This fund accounts for amounts held for museum activities.
Lavelle Black Trust Fund – This fund accounts for the donations received to continue the police dog program.
Urban Renewal Fund – This fund accounts for transactions related to urban renewal, including debt service
on the URA loan. Property taxes are the primary source of revenue.
Capital Projects Funds
Street SDC Fund - This fund accounts for the collection and spending of street SDC’s.
General Construction Fund - This fund is used to account for transfers from general services funds used for
general services construction projects.
Special Assessment Fund - This fund accounts for the repayment of local improvement district (LID)
assessments. The money is used for construction of LID projects.
Street/Storm Capital Improvement Fund - This fund accounts for transfers from the Storm and Street funds.
The money is used for street and storm related capital projects.
Parks SDC Fund - This fund is used to account for the collection and spending of park SDC’s.
Storm SDC Fund - This fund accounts for the collection and spending of storm SDC’s.
Equipment Replacement Fund - This fund accounts for transfers from other funds set aside for future
equipment purchases.
- 29 -
73
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
ORGANIZATION AND OPERATION (Continued)
Governmental Fund Types (Continued)
Debt Service Fund
GO Debt Fund - This fund accounts for debt service on the City’s 2005 GO bond. Property taxes are the
major source of revenue.
Proprietary Fund Types
Enterprise Funds
The City has six enterprise funds. Three funds are related to water, and three are related to sewer. The specific
funds and their purposes are as follows.
Water Fund - This fund accounts for the City’s water system operation. Customer charges are the primary
source of revenue.
Sewer Fund - This fund accounts for the operation of the City's sewer system. Customer charges are the
primary revenue source.
WWTP Construction Fund - This fund was used to account for the City’s sewer treatment plant upgrade. The
major source of revenue is debt proceeds.
Water SDC Fund - This fund accounts for the collection and spending of water SDC’s.
Sewer SDC Fund - This fund accounts for the collection and spending of sewer SDC’s.
WWD Construction Fund - This fund accounts for water system capital improvement projects and the
retirement of associated debt.
Internal Service Funds
The City has three internal service funds which provide services to other City departments. Internal charges are
the primary revenue source for all funds. Expenditures are for the purposes as described below.
Information Services Fund - This fund accounts for the maintenance and replacement of the City’s network
and technology services.
Insurance Fund – This fund accounts for the City’s insurance coverage.
Technical & Environmental Services Fund - This fund accounts for administrative, engineering and fleet
services provided.
Fiduciary Fund
The City has one fiduciary fund. The City's pension trust fund holds assets to provide retirement benefits to
certain City employees.
- 30 -
74
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
CASH AND INVESTMENTS
The City maintains a cash and investment pool that is available for use by all funds. Each fund type's portion of
this pool is displayed on the Statement of Net Position as part of “cash and investments.”
CarryingFair
ValueValue
Cash
Deposits with financial institutions$720,340 $720,340
Cash on hand2,310 2,310
Investments
Local Government Investment Pool41,577,786 41,577,786
Assets held for pension benefits145,345 145,345
$42,445,780 $42,445,780
Cash is reported in the financial statements as follows:
Governmental funds$18,180,918
Internal Service funds (included in governmental activities)616,699
Enterprise funds23,502,819
Fiduciary funds145,345
$42,445,780
Deposits
The book balance of the City’s bank deposits (checking accounts) was $720,340 and the bank balance was
$774,596 at year end. The difference is due to transactions in process. Bank deposits are secured to legal limits
by federal deposit insurance. The remaining amount is secured in accordance with ORS 295 under a collateral
program administered by the Oregon State Treasurer.
Investments
The State Treasurer of the State of Oregon maintains the Oregon Short-term Fund, of which the Local
Government Investment Pool is part. Participation by local governments is voluntary. The State of Oregon
investment policies are governed by statute and the Oregon Investment Council. In accordance with Oregon
Statutes, the investment funds are invested as a prudent investor would do, exercising reasonable care, skill and
caution. The Oregon Short-term Fund is the LGIP for local governments and was established by the State
Treasurer. It was created to meet the financial and administrative responsibilities of federal arbitrage regulations.
The investments are regulated by the Oregon Short Term Fund Board and approved by the Oregon Investment
Council (ORS 294.805 to 294.895). At June 30, 2014, the fair value of the position in the Oregon State Treasurer’s
Short-term Investment Pool was approximately equal to the value of the pool shares. The investment in the Oregon
Short-term Fund is not subject to classification. Separate financial statements for the Oregon Short-term Fund are
available from the Oregon State Treasurer.
- 31 -
75
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
CASH AND INVESTMENTS (Continued)
Interest Rate Risk
In accordance with its investment policy, the City manages its exposure to declines in fair value of its investments
by limiting the weighted average maturity of its investments.
Custodial Credit Risk - Deposits
This is the risk that in the event of a bank failure, the City’s deposits may not be returned. The Federal
Depository Insurance Corporation (FDIC) provides unlimited insurance for the City’s deposits with financial
institutions for the aggregate of all demand deposit and money market accounts and up to $250,000 for the
aggregate of all savings and time deposit accounts at each institution. Deposits in excess of FDIC coverage are
with institutions participating in the Oregon Public Funds Collateralization Program (PFCP). The PFCP is a
shared liability structure for participating bank depositories, better protecting public funds though still not
guaranteeing that all funds are 100% protected. Barring any exceptions, a bank depository is required to pledge
collateral valued at least 10% of their quarter-end public fund deposits if they are well capitalized, 25% of their
quarter-end public fund deposits if they are adequately capitalized or 110% of their quarter-end public fund
deposits if they are undercapitalized or assigned to pledge 110% by the Office of the State Treasurer. In the event
of a bank failure, the entire pool of collateral pledged by all qualified Oregon public funds bank depositories is
available to repay deposits of public funds of government entities. As of June 30, 2014, $524,596 of the City’s
bank balances were exposed to custodial credit risk as part of the Public Funds Collateralization Program.
Custodial Risk - Investments
For an investment, this is the risk that, in the event of a failure of the counterparty, the City will not be able to
recover the value of its investments or collateralized securities that are in the possession of an outside party. The
City's investment policy limits the types of investments that may be held and does not allow securities to be held
by the counterparty.
The LGIP is administered by the Oregon State Treasury with the advice of other state agencies and is not
registered with the U.S. Securities and Exchange Council. The LGIP is an open-ended no-load diversified
portfolio offered to any agency, political subdivision, or public corporation of the state that by law is made the
custodian of, or has control of any fund. The LGIP is commingled with the State's short-term funds. In seeking
to best serve local governments of Oregon, the Oregon Legislature established the Oregon Short Term Fund
Board, which has established diversification percentages and specifies the types and maturities of the
investments. The purpose of the Board is to advise the Oregon State Treasury in the management and investment
of the LGIP. These investments within the LGIP must be invested and managed as a prudent investor would,
exercising reasonable care, skill and caution. Professional standards indicate that the investments in external
investment pools are not subject to custodial risk because they are not evidenced by securities that exist in
physical or book entry form. Nevertheless, management does not believe that there is any substantial custodial
risk related to investments in the LGIP.
- 32 -
76
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
CAPITAL ASSETS
The summary of capital assets for the business-type activities for the year ended June 30, 2014 is as follows:
alancesalances
BB
uly 1,une 30,
JJ
2013AdditionsetirementsAdjustments2014
R
ondepreciable assets
N
Land (nondepreciable)1,783,816$ -$ -$ -$ 1,783,816
Construction in progress4,566,498 782,163 (1,029,565) - 4,319,096
Subtotal, nondepreciable assets6,350,314 782,163 (1,029,565) - 6,102,912
Depreciable assets
Buildings62,512,275 75,588 - - 62,587,863
Water and sewer systems28,565,883 205,437 - - 28,771,320
Equipment1,972,578 389,024 - - 2,361,602
utota,eprecae assets93,050,736 670,049 - 93,720,785-
Sbldibl
Accumulated depreciation
Buildings and improvements(22,884,128)(1,707,006) - (24,591,134)-
Water and sewer systems(10,399,206) (575,425) - (10,974,631)-
Equipment(1,386,729) (113,000) - 32,407(1,467,322)
Total accumulated depreciation(34,670,063)(2,395,431) - 32,407(37,033,087)
Total depreciable assets, ne (1,725,382)58,380,673 - 32,407 56,687,698
t
Net capital assets64,730,987$ (943,219)$ (1,029,565)$ 32,407$ 62,790,610$
Depreciation expense was allocated as follows:
Water funds$442,453
Sewer funds1,952,978
$2,395,431
- 33 -
77
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
CAPITAL ASSETS (Continued)
The changes in the capital assets for governmental activities for the year ended June 30, 2014 are as follows:
BalancesBalances
ul 1,une 30,
JyJ
2013AdditionsRetirements2014
Nondepreciable assets
Land (nondepreciable)22,567,381$ -$ -$ 22,567,381$
Construction in progress 1,465,711 723,976 (902,118) 1,287,569
Subtotal, nondepreciable assets24,033,092 723,976 (902,118) 23,854,950
Depreciable assets
Buildings16,233,984 359,571 16,593,555-
Equipmen 5,779,416 322,363 6,101,779-
t
Infrastructure38,154,005 573,988 38,727,993-
Subtotal, depreciable assets60,167,405 1,255,922 61,423,327-
Accumulated depreciation
Buildings(5,260,905) (466,102) (5,727,007)-
Equipmen (347,397)(4,498,052) - (4,845,449)
t
Infrastructure(14,372,905) (774,561) (15,147,466)-
Total accumulated depreciation(24,131,862) (1,588,060) (25,719,922)-
Total depreciable assets, net36,035,543 (332,138) 35,703,405-
Net capital assets$60,068,635$ 391,838$ (902,118)$ 59,558,355
Depreciation expense was allocated as follows:
General government$429,412
Public safety230,605
Highways and streets868,561
Culture and recreation59,482
$1,588,060
- 34 -
78
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
LONG-TERM DEBT
Long-term debt transactions for the year were as follows:
OutstandingOutstandingDue
July 1,RedeemedJune 30,Within
2013IssuedDuring Year2014One Year
Governmental Activities:
Series 2005 general obligation bonds
due in annual installments with
principal and interest varying annually5,$065,000$ (320,000)-$$4,745,000$335,000
1999 Oregon EDD Loan due in annual
installments of $38,319 with interest
at 5.01%. 155,773 (29,663)-126,11029,895
2005 URA bonds due in quarterly
installments of $56,933 with interest
at 4.22%. 486,381 (210,509)-275,872219,534
5,707,154 (560,172)-5,146,982584,429
Accrued compensated absences 838,089570,754(634,794)774,049-
$ 6,545,243$570,754$(1,194,966)$5,921,031$584,429
OutstandingMatured/OutstandingDue
July 1,RedeemedJune 30,Within
2013IssuedDuring YearAdjustments2014One Year
Business-type Activities:
Series 2003 Water loan paid over
25 years; interest at various rates$6,248,098$ (282,734)-$ $ 5,965,364-$$289,548
2005 Oregon EDD due in annual
installments including interest at 4.21%2,779,912 (182,792)- 2,597,120-190,487
2005 SDWR due in annual installments
including interest at 4.21%2,779,921 (182,792)- 2,597,120(9)190,487
2011 Sewer Revenue Bonds
paid over 20 years; interest at
various rates31,426,557 (2,265,153)- 29,161,404-2,755,000
43,234,488 (2,913,471)- 40,321,008(9)3,425,522
2011 Sewer Revenue Bond premium2,624,932 (69,077)- 2,555,855-(69,077)
Accrued compensated absences108,09896,639 (98,853) 105,884--
$ 96,63945,967,518$$(3,081,401)$ 42,982,747(9)$ 3,356,445$
- 35 -
79
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
LONG-TERM DEBT (Continued)
Future maturities of long-term debt are as follows:
Governmental Activities
Fiscal Year
Ending
June 30,PrincipalInterestTotal
2015584,429$ 206,832$ 791,261$
2016436,479 185,340 621,819
2017400,399 169,937 570,336
2018420,675 153,956 574,631
2019405,000 136,736 541,736
2020-242,355,000 420,048 2,775,048
2025545,000 23,163 568,163
$ 1,296,0125,146,982$ 6,442,994$
Business-type Activities
Fiscal Year
Ending
June 30,PrincipalInterestTotal
20153,425,522$ 1,457,889$ 4,883,411$
20163,177,229 1,358,931 4,536,160
20173,330,966 1,358,943 4,689,909
20183,921,935 1,123,066 5,045,001
20194,407,430 996,283 5,403,713
2020-2418,602,318 4,764,920 23,367,238
2025-293,335,608 439,242 3,774,850
2030-31120,000 7,125 127,125
$ 11,506,39940,321,008$ 51,827,407$
DEFINED BENEFIT PENSION PLAN – THE RETIRMENT PLAN FOR EMPLOYEES OF THE CITY OF
WOODBURN, OREGON
Plan Description
The City sponsors a single-employer defined benefit pension plan that covers nonexecutive employees who have
completed six months of employment with the City and executive employees, except the city administrator, who
elect coverage under this plan. It provides retirement and disability benefits, cost of living adjustments and death
benefits to members and beneficiaries. The City Council has the authority to amend the benefit provisions of the
plan.
- 36 -
80
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
DEFINED BENEFIT PENSION PLAN – THE RETIRMENT PLAN FOR EMPLOYEES OF THE CITY OF
WOODBURN, OREGON (Continued)
On November 5, 1998, the City decided to integrate its retirement plan into the Oregon Public Employees
Retirement System (PERS) pursuant to ORS 238.680. The City ceased contributions to its retirement plan in
December 1998, except for one employee who continued under the plan until August 2000. In December 1998, the
City transferred $6,738,120 to PERS under the integration agreement with PERS. The remaining assets of the
retirement plan are to provide retirement benefits to employees who have already retired or elected to remain in the
plan.
Membership of the plan consisted of two inactive members at July 1, 2013, the date of the latest actuarial valuation
available as of the date of this report.
Funding Status and Progress
The pension benefit obligation (PBO), which is the actuarial present value of credited projected benefits, is a
standardized disclosure measure of the present value of pension benefits, adjusted for the effects of projected salary
increases and any step-rate benefits estimated to be payable in the future as a result of employee service to date.
The measure is intended to help assess the funding status of the plan, to assess progress made in accumulating
sufficient assets to pay benefits when due, and to make comparisons among employers. The latest actuarial
valuation was performed as of July 1, 2013.
Significant actuarial assumptions used to compute the PBO were as follows:
Investment earnings 5.5% (net of all plan expenses)
Salary increases as per contract
Cost-of-living increases 3.0%
The Plan had no unfunded actuarial liability at June 30, 2014.
PUBLIC EMPLOYEES RETIREMENT SYSTEM (PERS)
Plan Description
The City contributes to two pension plans administered by the Oregon Public Employees Retirement System
(PERS). The Oregon Public Employees Retirement Fund (OPERF) applies to the City’s contribution for
qualifying employees who were hired before August 29, 2003, and is a cost-sharing multiple-employer defined
benefit pension plan. The City participates in the state and local government rate pool (SLGRP). The Oregon
Public Service Retirement Plan (OPSRP) is a hybrid successor plan to the OPERF and consists of two programs:
The Pension Program, the defined benefit portion of the plan, applies to qualifying City employees hired after
August 29, 2003, and to inactive employees who return to employment following a six-month or greater break in
service. Benefits are calculated by a formula for members who attain normal retirement age. The formula takes
into account final average salary and years of service. Beginning January 1, 2004, all PERS member contributions
go into the Individual Account Program (IAP), the defined contribution portion of the plan. PERS members retain
their existing PERS accounts, but any future member contributions are deposited into the member’s IAP, not the
member’s PERS account.
- 37 -
81
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
PUBLIC EMPLOYEES RETIREMENT SYSTEM (PERS) (Continued)
Plan Description (Continued)
Both PERS plans provide retirement and disability benefits, post-employment healthcare benefits, annual cost-of-
living adjustments, and death benefits to plan members and beneficiaries. PERS is administered under Oregon
Revised Statute Chapter 238, which establishes the Public Employees Retirement Board as the governing body of
PERS. PERS issues a publicly available financial report that includes financial statements and required
supplementary information. The report may be obtained by writing to PERS, PO Box 23700, Tigard, OR, 97281-
3700 or by calling 503-598-7377.
Funding Policy
Members of PERS are required to contribute 6.00% of their salary covered under the plan, which is invested in the
OPSRP Individual Account Program. The City is required by ORS 238.225 to contribute at an actuarially
determined rate for the qualifying employees under the OPERF plan, and a general service rate and a police/fire
rate for the qualifying employees under the OPSRP plan. The OPERF and the OPSRP rates in effect for the year
ended June 30, 2014 were 13.42%, 9.38% and 12.11% respectively. The contribution requirements for plan
members are established by ORS Chapter 238 and may be amended by an act of the Oregon Legislature.
Annual Pension Cost
The City’s contributions to PERS for the years ending June 30, 2012, 2013, and 2014 were $1,515,526, $1,500,370,
and $1,507,694 respectively, which equaled the required contribution for the year.
DEFINED CONTRIBUTION PENSION PLANS
The City sponsors two defined contribution pension plans. Both plan's provisions and contribution requirements
are established and amended by the City Council.
The 401A is administered by ICMA Retirement Corp. to provide retirement benefits for the City Attorney. The City
has established a contribution amount equivalent to approximately 7% of covered salary. The City contributed
$9,126 to the plan for the year ended June 30, 2014.
The 457 plan is administered by both ICMA Retirement Corporation and First Investors Financial Services, and
provides additional retirement benefits for contract and unrepresented employees. The City has established
matching contribution rates of 5% or 6%, depending on contractual agreements. The City contributed $138,610 to
the plan for the year ended June 30, 2014.
- 38 -
82
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
TRANSFERS
Interfund transfers on the budgetary basis of accounting are as follows:
Transfers InTransfers Ou
t
General $205,920 $590,774
Street220,000 543,421
Transit134,294 -
Housing Rehabilitation- 200,000
RSVP - 5,920
Street SDC39,221 -
General Constuction149,356 89,000
Street/Storm Capital Improvement513,421 -
Parks SDC89,000 43,356
Equipment Replacement115,259 18,294
Water- 23,334
Sewer- 173,593
WWD Construction39,221 -
Information Services187,000 -
Technical and Enviromental Services- 5,000
$1,692,692$1,692,692
Transfers are used to (1) move revenues from the fund that statute or budget requires to collect them to the fund that
statute or budget requires to expend them, (2) move receipts restricted to debt service from the funds collecting the
receipts to the debt service fund as debt service payments become due, and (3) use unrestricted revenues collected
in the general fund to finance various programs accounted for in other funds in accordance with budgetary
authorizations.
INTERFUND LOANS
LOANS RECEIVABLE
Outstanding Outstanding Payments
FundJuly 1, 2013ReceivedJune 30, 2014
WWD Construction$ $186,718 $(35,486) 151,232
Street SDC 186,718 (35,486) 151,232
WWD Construction 53,000 - 53,000
$ $426,436 $(70,972) 355,464
- 39 -
83
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
INTERFUND LOANS (Continued)
LOANS PAYABLE
Outstanding Outstanding Payments
Fund
July 1, 2013MadeJune 30, 2014
General $ $249,676 $(46,780) 202,896
Water 61,880 (12,096) 49,784
Sewer 61,880 (12,096) 49,784
WWTP 53,000 - 53,000
$ $426,436 $(70,972) 355,464
BEGINNING BALANCE ADJUSTMENTS
Beginning balance adjustments have been recorded on the budgetary and GAAP bases to reflect the correction for
interfund loan balances. Additionally, the beginning balance of the WWTP Constrution fund has been reduced by
$291,716 to reflect the purchase of a sewer sweeper and related depreciation adjustment in 2013.
EXPENDITURES IN EXCESS OF APPROPRIATIONS
The following funds had expenditures in excess of appropriations:
Fund / CategoryAppropriationActualVariance
General
Swim center$ 508,027$ 508,569$ (542)
CONTINGENCIES
The City purchases commercial insurance to cover all commonly insurable risks, which includes property damage,
liability and employee bonds. Most policies carry a small deductible amount. No insurance claims settled in each
of the prior three years have exceeded policy coverage.
The City is a defendant in various litigation proceedings. Management believes any losses arising from these
actions will not materially affect the City's financial position.
NEW PRONOUNCEMENTS
GASB Statement No. 70 “Accounting and Financial Reporting for Nonexchange Financial Guarantees.” The
statement provides guidance on accounting for and reporting nonexchange financial guarantees. The statement was
implemented in the current year.
- 40 -
84
CITY OF WOODBURN, OREGON
NOTES TO BASIC FINANCIAL STATEMENTS (Continued)
YEAR ENDED JUNE 30, 2014
NEW PRONOUNCEMENTS (Continued)
The City will implement new GASB pronouncements no later than the required fiscal year. Management has not
determined the effect on the financial statements from implementing any of the following pronouncements.
GASB Statement No. 68 “Accounting and Reporting for Pension Plans—an amendment of GASB Statement No.
27.” The statement establishes accounting and financial reporting requirements related to pensions provided by
governments. The statement is effective for fiscal years beginning after June 15, 2014.
GASB Statement No. 69 “Government Combinations and Disposals of Government Operations.” The statement
establishes accounting and financial reporting standards related to government combinations and disposals of
government operations. The statement is effective for fiscal years beginning after December 15, 2013.
GASB Statement No. 71 “Pension Transition for Contributions Made Subsequent to the Measurement Date”. The
statement amends transition provisions of GASB Statement No. 68, establishes accounting and financial reporting
standards for recognition of contributions made between the measurement date of the net pension liability and
implementation of GASB Statement No. 68. The statement is effective for fiscal years beginning after June 15,
2014.
SUBSEQUENT EVENTS
Management has evaluated subsequent events through October 31, 2014, the date on which the financial statements
were available to be issued. Management is not aware of any subsequent events that require recognition or
disclosure in the financial statements.
- 41 -
85
REQUIRED SUPPLEMENTARY INFORMATION
86
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – GENERAL FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalinaActua
Fll
REVENUE
S
Taxes and assessments$ 7,331,000$ 7,331,000$ 7,521,463$ 190,463
Licenses and permits 108,500 108,500 120,182 11,682
Franchise fees 1,497,340 1,497,340 1,621,766 124,426
Charges for services 554,210 562,210 500,473 (61,737)
Intergovernmental 665,189 665,189 790,151 124,962
Fines and forfeitures 596,400 596,400 571,831 (24,569)
Miscellaneous 61,550 81,550 98,477 16,927
Total Revenues
10,814,189 10,842,189 11,224,343 382,154
XPENDITURE
ES
Council and Mayor 40,465 40,465 38,619 1,846
Administration 205,842 205,842 196,258 9,584
City Recorder 58,754 58,754 50,941 7,813
City Attorney 141,785 141,785 134,127 7,658
Finance 278,060 448,060 428,554 19,506
Human Resources 46,339 46,339 37,520 8,819
Municipal Court 138,469 138,469 131,400 7,069
Nondepartmental 235,259 235,259 204,121 31,138
Police 6,534,462 6,580,462 6,312,753 267,709
Library 913,486 913,486 880,927 32,559
Recreation 411,630 411,630 303,234 108,396
Swim Center 493,027 508,027 508,569 (542)
Community Services Administration 309,158 329,158 298,558 30,600
RSVP 68,582 68,582 64,197 4,385
Planning 364,566 364,566 342,179 22,387
Parks Maintenance 520,121 520,121 462,711 57,410
Contingency 2,570,410 2,641,410 2,641,410-
Total Expenditures
13,330,415 13,652,415 10,394,668 3,257,747
REVENUES OVER (UNDER) EXPENDITURE
(2,810,226)(2,516,226) 829,675 3,639,901
S
OTHER FINANCING SOURCES (USES)
Transfers in220,000 220,000 205,920 (14,080)
Transfers out(484,774) (590,774) (590,774) -
Total Other Financing Sources and Uses
(370,774)(264,774) (384,854) (14,080)
NET CHANGE IN FUND BALANCE
(3,181,000)(2,781,000) 444,821 3,625,821
FUND BALANCE, beginning of year
3,181,0002,781,000 3,532,115 351,115
FUND BALANCE, end of year (budgetary basis)
$ --$ 3,976,936 3,976,936$
Interfund loan (202,895)
Accrued payroll (196,269)
FUND BALANCE, end of year (GAAP basis)
$ 3,577,772
- 42 -
87
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL - STREET FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Taxes and assessments120,000$ 101,761$(18,239)
$ $ 120,000
Licenses and permits 750 302 (448)
750
Franchise fees 300,000 300,000 60,046
360,046
Intergovernmental1,300,0001,384,277 84,277
1,300,000
Miscellaneous 8,500 8,500 124,806 116,306
Total Revenues1,729,250 241,942
1,729,250 1,971,192
EXPENDITURES
Personal services 496,197 496,197 85,882
410,315
Materials and services 881,697 881,697 582,446 299,251
Contingency 751,756 751,756 751,756-
Total Expenditures2,129,650 2,129,650 992,761 1,136,889
REVENUES OVER (UNDER)
EXPENDITURES
(400,400) (400,400) 1,378,831
978,431
OTHER FINANCING SOURCES (USES)
Transfers in 220,000 220,000 220,000
-
Transfers out(1,169,600) (1,169,600) (543,421) 626,179
Total Other Financing Sources and Uses(949,600) (949,600) (323,421) 626,179
NET CHANGE IN FUND BALANCE
(1,350,000) (1,350,000) 655,010 2,005,010
FUND BALANCE, beginning of year
1,350,000 755,613
1,350,000 2,105,613
FUND BALANCE, end of year (budgetary basis)
$ -$ 2,760,623-$2,760,623
Accrued payroll (10,786)
FUND BALANCE, end oear (GAAP basis)
$2,749,837
fy
- 43 -
88
OTHER SUPPLEMENTARY INFORMATION
89
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – STREET SDC FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits300,000
$ $ 300,000$ 521,933$ 221,933
Miscellaneous34,000 34,000135,268
169,268
Total Revenues334,000357,201
334,000 691,201
EXPENDITURES
Debt service
Principal29,663 29,663
29,663 -
Interest 7,857 7,857
7,857 -
Capital outlay867,500247,514
867,500 619,986
Contingency4,468,2014,468,201 4,468,201-
Total Expenditures5,373,2214,715,715
5,373,221 657,506
REVENUES OVER (UNDER)
EXPENDITURES
(5,039,221)(5,039,221) 33,6955,072,916
OTHER FINANCING SOURCES (USES)
Transfers in39,221 39,221
39,221 -
NET CHANGE IN FUND BALANCE(5,000,000)(5,000,000) 72,9165,072,916
FUND BALANCE, beginning of year5,000,000130,650
5,000,000 5,130,650
FUND BALANCE, end of year (budgetary
basis)
$ -$ 5,203,566-$5,203,566
Interfund loan151,232
FUND BALANCE, end of year GAAP basis$5,354,798
- 44 -
90
CITY OF WOODBURN, OREGON
COMBINING BALANCE SHEET - NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2014
Special Revenue
Search and
TransitBuildingSeizure
ASSETS
$ 459,4025,955$ 1,111$
Cash and investments
-143,450 -
Accounts receivable
-- -
Property taxes receivable
-- -
Assessment liens receivable
-- -
Loans receivable
Total Assets$ 459,402149,405$ 1,111$
LIABILITIES AND FUND BALANCE
Liabilities:
Accounts payable7,422$ 61,837$ -$
Accrued payroll and payroll liabilities23,550 21,511 -
Total Liabilities 83,34830,972 -
Deferred Inflows:
Unavailable revenue- - -
Fund Balance:
Restricted for:
-- -
Debt service
-- -
Construction
-118,433 -
Culture and recreation
-- -
Community development
Committed to:
-- 1,111
Public safety
376,054- -
Capital outlay
-- -
Public works
-- -
Planning and building
Total Fund Balance 376,054118,433 1,111
Total Liabilities and Fund Balance$ 459,402149,405$ 1,111$
91
Capital Projects
Special Revenue
Housing LibraryMuseum Lavelle Black General
RehabilitationEndowmentEndowmentTrustURAConstruction
$234,505$26,261$3,011$ 45,763$1,908,678$10,128
--- - -34,951
--- - 44,362 -
--- - - -
784,259-- - - -
$1,018,764$26,261$3,011$ 45,763$1,953,040$45,079
$52,308$-$-$ -$ 18,321$21,294
756-- - 7,211 -
53,064-- - 25,53221,294
784,259-- - 38,808 -
--- 227,732- -
--- - - -
-26,2613,011 45,763 - -
--- 1,660,968- -
--- - - -
--- - -23,785
--- - - -
181,441-- - - -
181,44126,2613,011 45,7631,888,70023,785
$1,018,764$26,261$3,011$ 45,763$1,953,040$45,079
- 45 -
92
CITY OF WOODBURN, OREGON
COMBINING BALANCE SHEET - NONMAJOR GOVERNMENTAL FUNDS (Continued)
JUNE 30, 2014
Capital Projects
Street/Storm
Special Capital
AssessmentImprovementParks SDC
ASSETS
$ 608,5141,041,261$ 428,841$
Cash and investments
-- -
Accounts receivable
-- -
Property taxes receivable
-39,650 -
Assessment liens receivable
-- 31,536
Loans receivable
Total Assets$ 608,5141,080,911$ 460,377$
LIABILITIES AND FUND BALANCE
Liabilities:
Accounts payable-$ 430,362$ -$
Accrued payroll and payroll liabilities- - -
Total Liabilities 430,362- -
Deferred Inflows:
Unavailable revenue39,650 - 31,536
Fund Balance:
Restricted for:
-- -
Debt service
178,152- 428,841
Construction
-- -
Culture and recreation
-- -
Community development
Committed to:
-- -
Public safety
--
Capital outlay
-1,041,261 -
Public works
-- -
Planning and building
Total Fund Balance 178,1521,041,261 428,841
Total Liabilities and Fund Balance$ 608,5141,080,911$ 460,377$
93
Debt Service
Capital Projects
Equipment
Storm SDCReplacementGO DebtTotal
$499,892$812,267$49,981$ 6,135,570
-- 178,401-
--39,723 84,085
--- 39,650
5,720- 821,515-
$505,612$812,267$89,704$ 7,259,221
$ -$-$ 591,544-$
--- 53,028
-- 644,572-
5,720-34,671 934,644
--55,033 282,765
499,892- 1,106,885-
-- 193,468-
-- 1,660,968-
--- 1,111
812,267- 1,212,106-
-- 1,041,261-
-- 181,441-
499,892812,26755,033 5,680,005
$505,612$812,267$89,704$ 7,259,221
- 46 -
94
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2014
Special Revenue
Search and
TransitBuildingSeizure
EVENUES
R
Taxes and assessments-
$ $ -$ -
Licenses and permits 524,792-
-
Charges for services 40,678
- -
Intergovernmental 435,236
- -
Miscellaneous 8,29028,694 1,111
Total Revenues 484,204553,486 1,111
XPENDITURES
E
General government- 485,783
-
Culture and recreation631,763
- -
Debt service
Principal -
- -
Interest -
- -
Capital outlay 2,378
- -
Total Expenditures 634,141485,783
-
EVENUES OVER (UNDER) EXPENDITURES
67,703(149,937) 1,111
R
OTHER FINANCING SOURCES (USES)
Transfers in134,294
- -
Transfers out -
- -
Total Other Financing Sources and Uses 134,294
- -
NET CHANGE IN FUND BALANCE (15,643)67,703 1,111
FUND BALANCE, beginning of year 134,076308,351
-
FUND BALANCE, end of year$ 118,433$376,054$ 1,111
95
Special Revenue
Housing Cable LibraryMuseum Lavelle
RehabilitationRSVPFranchiseEndowmentEndowmentBlack Trust
$ --$ -$ -$ -$ -$
-- 13,759 - -
-
-----
-
-----
-
58,410-514081515
58,410 13,764-14081515
- 21,821---
-
14,988--- 6,628-
-----
-
-----
-
-----
-
14,988 21,821-- 6,628-
43,422 (8,057)-14081(6,113)
-----
-
(200,000)(5,920)---
-
(200,000)(5,920)---
-
(156,578)(5,920)(8,057)14081(6,113)
338,0195,9208,05726,1212,93051,876
$181,441$-$ 26,261-$$3,011$45,763
- 47 -
96
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -
NONMAJOR GOVERNMENTAL FUNDS (Continued)
YEAR ENDED JUNE 30, 2014
Special
Revenue
Capital Projects
General Special
URAConstructionAssessment
EVENUES
R
Taxes and assessments602,347$ -$ 10,810$
Licenses and permits- - -
Charges for services- - -
Intergovernmental- 65,034 -
Miscellaneous10,266 183 5,539
Total Revenues 65,217612,613 16,349
XPENDITURE
ES
General government - - -
Culture and recreation 298,250 - -
Debt service
Principal 210,509 - -
Interest 17,223 - -
Capital outla 161,371- -
y
Total Expenditures 525,982 161,371 -
EVENUES OVER (UNDER) EXPENDITURE
(96,154)86,631 16,349
RS
OTHER FINANCING SOURCES (USES)
Transfers in- 149,356 -
Transfers out- (89,000) -
Total Other Financing Sources and Uses - 60,356 -
NET CHANGE IN FUND BALANCE 86,631 (35,798) 16,349
FUND BALANCE, beginning of year 1,802,069 59,5831,024,912
FUND BALANCE, end of yea$ 23,7851,888,700$ 1,041,261$
r
97
Debt Service
Capital Projects
Street/Storm
Capital Equipment
ImprovementParks SDCStorm SDCReplacementGO DebtTotal
$-$-$-$ 549,983-$$1,163,140
125,055-27,191- 690,797-
---- 40,678-
---- 500,270-
25,0121,8452,5824,2971,261148,231
25,012126,90029,7734,297551,2442,543,116
---- 507,604-
6,120--- 957,749-
--- 320,000-530,509
--- 203,781-221,004
595,781--- 759,530-
595,7816,120- 523,781-2,976,396
(570,769)120,78029,7734,29727,463(433,280)
513,42189,000 115,259- 1,001,330-
(43,356)- (18,294)- (356,570)-
513,42145,644 96,965- 644,760-
(57,348)166,42429,773101,26227,463211,480
235,500262,417470,119711,00527,5705,468,525
$178,152$428,841$499,892$812,267$55,033$5,680,005
- 48 -
98
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL - TRANSIT FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Charges for services56,000$40,678$(15,322)
$ $ 56,000
Intergovernmental 797,150435,236(361,914)
797,150
Miscellaneous 9,6008,290(1,310)
9,600
Total Revenues 862,750484,204(378,546)
862,750
EXPENDITURES
Personal services 371,780103
371,780 371,677
Materials and services 622,917372,161
622,917 250,756
Capital outlay 60,00057,622
60,000 2,378
Contingency 64,55964,559
- 64,559
Total Expenditures1,119,256494,445
1,119,256 624,811
REVENUES OVER (UNDER)
EXPENDITURES
(256,506)(256,506)(140,607)115,899
OTHER FINANCING SOURCES (USES)
Transfers in 154,294134,294(20,000)
154,294
NET CHANGE IN FUND BALANCE(102,212)(102,212)(6,313)95,899
FUND BALANCE, beginning of year 102,21231,864
102,212 134,076
FUND BALANCE, end of year (budgetary
basis)
$ --
$ 127,763$ 127,763
Accrued payroll(9,330)
FUND BALANCE, end of year (GAAP basis)
$118,433
- 49 -
99
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL - BUILDING FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits$ 308,251
$ 386,251$ 524,792$ 138,541
Miscellaneous 35,00028,694(6,306)
35,000
Total Revenues
343,251 421,251 553,486 132,235
EXPENDITURES
Personal services 352,108
360,108 333,733 26,375
Materials and services 95,193
165,193 143,954 21,239
Contingency 235,950
235,950 - 235,950
Total Expenditures
683,251 761,251 477,687 283,564
REVENUES OVER (UNDER)
EXPENDITURES
(340,000)(340,000)
75,799 415,799
OTHER FINANCING SOURCES (USES)
Transfers in 65,000 (65,000)-
65,000
NET CHANGE IN FUND BALANCE
(275,000)(275,000)
75,799 350,799
FUND BALANCE, beginning of year
275,000 275,000 308,351 33,351
FUND BALANCE, end of year (budgetary
basis)
$ -
$ - 384,150$ 384,150
Accrued payroll(8,096)
FUND BALANCE, end of year (GAAP basis)
$ 376,054
- 50 -
100
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – SEARCH AND SEIZURE FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous$-
$ -$ 1,111$ 1,111
EXPENDITURES
- - - -
NET CHANGE IN FUND BALANCE
- - 1,111 1,111
FUND BALANCE, beginning of year
- - - -
FUND BALANCE, end of year
$ -$ -$ 1,111$ 1,111
- 51 -
101
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL - HOUSING REHABILITATION FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous29,500$ 29,500
$ $ 5 8,410$ 2 8,910
EXPENDITURES
Personal services13,73613,736
1 2,273 1 ,463
Materials and services40,20040,200
2 ,430 3 7,770
Contingency49,56449,564
- 4 9,564
Total Expenditures103,500
1 03,500 1 4,703 8 8,797
REVENUES OVER (UNDER)
EXPENDITURES
(74,000)(74,000)
117,707
4 3,707
OTHER FINANCING SOURCES (USES)
Transfers out(200,000) (200,000) (200,000) -
NET CHANGE IN FUND BALANCE (274,000)(274,000) (156,293)
1 17,707
FUND BALANCE, beginning of year274,000
2 74,000 3 38,019 6 4,019
FUND BALANCE, end of year (budgetary
basis)
$ --$ 181,726
$ 1 81,726
Accrued payroll(285)
FUND BALANCE, end of year (GAAP basis)$181,441
- 52 -
102
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL - RSVP FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES-
$ $ -$ -$ -
EXPENDITURES-
- - -
REVENUES OVER (UNDER)
EXPENDITURES
-
-
- -
OTHER FINANCING SOURCES (USES)
Transfers out(20,000) (20,000) (5,920)
14,080
NET CHANGE IN FUND BALANCE (20,000)(20,000) (5,920)
14,080
FUND BALANCE, beginning of year20,0005,920(14,080)
20,000
FUND BALANCE, end of year$-
$ -$ -$ -
- 53 -
103
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – CABLE FRANCHISE FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits24,500$13,759$(10,741)
$ $ 24,500
Miscellaneous-
- 5 5
Total Revenues24,50013,764(10,736)
24,500
EXPENDITURES
Materials and services26,050 4,229
26,050 21,821
Contingency2,950
2,950 - 2,950
Total Expenditures29,000 7,179
29,000 21,821
NET CHANGE IN FUND BALANCE(4,500)(4,500)(8,057)(3,557)
FUND BALANCE, beginning of year
4,5004,500 3,557
8,057
FUND BALANCE, end of year
$-
$ -$ -$ -
- 54 -
104
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – LIBRARY ENDOWMENT FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous165$ 165$ 140$ (25)$
EXPENDITURES
Contingency26,265 26,265
- 26,265
NET CHANGE IN FUND BALANCE(26,100)(26,100)140
26,240
FUND BALANCE, beginning of year26,10026,121
26,100 21
FUND BALANCE, end of year$--
$ $ 26,261$ 26,261
- 55 -
105
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – MUSEUM ENDOWMENT FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous20$ 61
$ $ 20$ 81
EXPENDITURES
Contingency2,805
2,805 - 2,805
NET CHANGE IN FUND BALANCE(2,785)(2,785)
81 2,866
FUND BALANCE, beginning of year2,7852,7852,930
145
FUND BALANCE, end of year$--
$ $ 3,011$ 3,011
- 56 -
106
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – LAVELLE BLACK TRUST FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous325$ 325$ 190
$ $ 515
EXPENDITURES
Materials and services10,000 3,372
10,000 6,628
Contingency30,32530,325
- 30,325
Total Expenditures40,3256,628
40,325 33,697
NET CHANGE IN FUND BALANCE(40,000)(40,000)(6,113)
33,887
FUND BALANCE, beginning of year
40,00011,876
40,000 51,876
FUND BALANCE, end of year$--
$ $ 45,763$ 45,763
- 57 -
107
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – URBAN RENEWAL AGENCY FUND (BUDGETARY BASIS, NON-GAAP)
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Taxes and assessments550,000$ 550,000$ 52,347
$ $ 602,347
Miscellaneous10,50010,50010,266 (234)
Total Revenues560,500560,500612,613 52,113
EXPENDITURES
Personal services154,487154,487119,992 34,495
Materials and services309,500309,500175,365 134,135
Debt service
Principal251,855251,855210,509 41,346
Interest375,877375,87717,223 358,654
Capital outlay4,500,0004,500,000 4,500,000-
Contingency1,393,7811,393,781 1,393,781-
Total Expenditures6,985,500 6,462,411
6,985,500 523,089
REVENUES OVER (UNDER)
EXPENDITURES
(6,425,000)(6,425,000) 6,514,524
89,524
OTHER FINANCING SOURCES (USES)
Proceeds from issuance of debt4,500,0004,500,000 (4,500,000)-
NET CHANGE IN FUND BALANCE
(1,925,000)(1,925,000) 2,014,524
89,524
FUND BALANCE, beginning of year1,925,0001,802,069 (122,931)
1,925,000
FUND BALANCE, end of year (budgetary
basis)
$ -$1,891,593
$ -1,891,593
Accrued payroll(2,893)
FUND BALANCE, end of year (GAAP basis)$1,888,700
- 58 -
108
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – GENERAL CONSTRUCTION FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Intergovernmental$ 277,800-$$65,034$ (212,766)
Miscellaneous - -183 183
Total Revenues 277,800-65,217 (212,583)
EXPENDITURES
Capital outlay59,000538,800161,371 377,429
Contingency43,00043,000 43,000-
Total Expenditures102,000581,800161,371 420,429
REVENUES OVER (UNDER)
EXPENDITURES
(102,000)(304,000)(96,154) 207,846
OTHER FINANCING SOURCES (USES)
Transfers in 291,000-149,356 (141,644)
Transfers out(20,000)(109,000)(89,000) 20,000
Total Other Financing Sources and
Uses
(20,000)182,00060,356 (121,644)
NET CHANGE IN FUND BALANCE(122,000)(122,000)(35,798) 86,202
FUND BALANCE, beginning of year
122,000122,00059,583 (62,417)
FUND BALANCE, end of year$ -$ 23,785-$$ 23,785
- 59 -
109
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – SPECIAL ASSESSMENT FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Taxes and assessments34,685$(23,875)
$ $ 34,685$ 10,810
Miscellaneous 6,000 5,539 (461)
6,000
Total Revenues 40,685 16,349 (24,336)
40,685
EXPENDITURES
Contingency 872,685 872,685 872,685-
NET CHANGE IN FUND BALANCE
(832,000) (832,000) 16,349 848,349
FUND BALANCE, beginning of year
832,000 1,024,912 192,912
832,000
FUND BALANCE, end of year$ -$ 1,041,261-$ $1,041,261
- 60 -
110
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – STREET/STORM CAPITAL IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous-$ -$ 25,012$ 25,012$
EXPENDITURES
Capital outlay1,189,600 1,189,600 595,781 593,819
REVENUES OVER (UNDER)
EXPENDITURES
(1,189,600)(1,189,600) (570,769)
618,831
OTHER FINANCING SOURCES (USES)
Transfers in1,164,600 1,164,600 513,421 (651,179)
NET CHANGE IN FUND BALANCE
(25,000) (25,000) (57,348) (32,348)
FUND BALANCE, beginning of year
25,000 25,000 235,500 210,500
FUND BALANCE, end of year
$ -$ 178,152-$ $ 178,152
- 61 -
111
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – PARKS SDC FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits20,000$105,055
$ $ 20,000$ 125,055
Miscellaneous2,7851,845(940)
2,785
Total Revenues22,785
22,785 126,900 104,115
EXPENDITURES
Materials and services30,000
30,000 6,120 23,880
Contingency442,785
346,785 - 346,785
Total Expenditures472,785
376,785 6,120 370,665
REVENUES OVER (UNDER)
EXPENDITURES
(450,000)(354,000)
120,780 474,780
OTHER FINANCING SOURCES (USES)
Transfers in-
89,000 89,000 -
Transfers out (185,000)-(43,356)
141,644
Total Other Financing Sources and
Uses
(96,000)-
45,644 141,644
NET CHANGE IN FUND BALANCE(450,000)(450,000)
166,424 616,424
FUND BALANCE, beginning of year
450,000262,417(187,583)
450,000
FUND BALANCE, end of year$$428,841
$ -$ -428,841
- 62 -
112
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – STORM SDC FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits15,000$12,191
$ $ 15,000$ 27,191
Miscellaneous 2,000 582
2,000 2,582
Total Revenues 17,00012,773
17,000 29,773
EXPENDITURES
Contingency455,000455,000 455,000-
REVENUES OVER (UNDER)
EXPENDITURES
(438,000)(438,000)467,773
29,773
OTHER FINANCING SOURCES (USES)
Transfers out (25,000)(25,000) 25,000-
NET CHANGE IN FUND BALANCE
(463,000)(463,000)492,773
29,773
FUND BALANCE, beginning of year
463,0007,119
463,000 470,119
FUND BALANCE, end of year$ -$ 499,892-$$499,892
- 63 -
113
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – EQUIPMENT REPLACEMENT FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Miscellaneous4,000$ 4,000$ 4,297$ 297$
EXPENDITURES
Capital outlay829,428 829,428 - 829,428
REVENUES OVER (UNDER)
EXPENDITURES
(825,428)(825,428) 4,297 829,725
OTHER FINANCING SOURCES (USES)
Transfers in115,259115,259
115,259 -
Transfers out (18,294) (18,294)(18,294)
-
Total Other Financing Sources and
Uses
96,965 96,96596,965
-
NET CHANGE IN FUND BALANCE (728,463)(728,463)101,262829,725
FUND BALANCE, beginning of year 728,463711,005(17,458)
728,463
FUND BALANCE, end of year$ -$ 812,267-$$812,267
- 64 -
114
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET AND ACTUAL – GENERAL OBLIGATION DEBT FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Taxes and assessments528,000$549,983$21,983
$ $ 528,000
Miscellaneous 900 361
900 1,261
Total Revenues 528,900 551,244 22,344
528,900
EXPENDITURES
Debt service
Principal 320,000 320,000
320,000 -
Interest 203,781 203,781
203,781 -
Contingency 35,119 35,119 35,119-
Total Expenditures 558,900 523,781 35,119
558,900
NET CHANGE IN FUND BALANCE (30,000) (30,000) 27,463 57,463
FUND BALANCE, beginning of year 30,000 27,570 (2,430)
30,000
FUND BALANCE, end of year
$ -$ 55,033-$$55,033
- 65 -
115
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF FUND NET POSITION - NONMAJOR PROPRIETARY (ENTERPRISE) FUNDS
JUNE 30, 2014
WWD
Water SDCSewer SDCConstruction
ASSETS
Current Assets
Cash and investments906,363$ 687,935$ 2,784,162$
Accounts receivable37,530 53,586 8,258
Due from other funds- - 204,232
Total Current Assets 741,521943,893 2,996,652
Noncurrent Assets
Nondepreciable capital assets- - 1,289,721
Capital assets, net of depreciation- - 527,144
Total Noncurrent Assets -- 1,816,865
Total Assets 741,521943,893 4,813,517
LIABILITIES
Current Liabilities
Accounts payable- - 52,295
NET POSITION:
Net investment in capital assets- - 1,816,865
Restricted for:
Construction943,893 741,521 2,944,357
Total Net Position$ 741,521943,893$ 4,761,222$
116
Total
$ 4,378,460
99,374
204,232
4,682,066
1,289,721
527,144
1,816,865
6,498,931
52,295
1,816,865
4,629,771
$ 6,446,636
- 66 -
117
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION -
NONMAJOR PROPRIETARY (ENTERPRISE) FUNDS
YEAR ENDED JUNE 30, 2014
WWD
Water SDCSewer SDCConstruction
OPERATING REVENUES$ --$ -$
OPERATING EXPENSES
Materials and services- - 216
Depreciation- - 31,068
Total Expenses -- 31,284
OPERATING INCOME (LOSS)
-- (31,284)
NONOPERATING REVENUES
(EXPENSES)
Investment revenue
2,9554,357 16,109
NET INCOME BEFORE CONTRIBUTION
S
AND TRANSFER
S
2,9554,357 (15,175)
Capital contributions181,486265,485-
Transfers in- - 3,734
CHANGE IN NET POSITION 268,440185,843 (11,441)
NET POSITION, beginning of year as originally
reported
473,081758,050 4,666,663
Prior period adjustment -- 106,000
NET POSITION, beginning of year as restated
473,081758,050 4,772,663
NET POSITION, end of year
$ 741,521943,893$ 4,761,222$
118
Total
$ -
216
31,068
31,284
(31,284)
23,421
(7,863)
446,971
3,734
442,842
5,897,794
106,000
6,003,794
$6,446,636
- 67 -
119
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF CASH FLOWS - NONMAJOR PROPRIETARY (ENTERPRISE) FUNDS
YEAR ENDED JUNE 30, 2014
Wateewe
rSr
SDCSDC
CASH FLOWS FROM OPERATING ACTIVITIE
S
Collected from customers$-
$ -
CASH FLOWS FROM NON-CAPITAL FINANCING
ACTIVITIE
S
Transfers in-
-
CASH FLOWS FROM CAPITAL AND RELATED
FINANCING ACTIVITIE
S
Acquisition of capital assets -
-
System development revenue 160,636235,715
et Cash Provided by (Used in) Capital and Related
N
inancing Activities 235,715160,636
F
CASH FLOWS FROM INVESTING ACTIVITIE
S
Interest on investments 4,357 2,955
Increase (Decrease) in Cash and Investments 164,993238,670
CASH AND INVESTMENTS, Beginning of year 741,370449,265
CASH AND INVESTMENTS, End of yea$906,363 $687,935
r
RECONCILIATION OF OPERATING INCOME TO
CASH FLOWS FROM OPERATING ACTIVITIE
S
Operating income (loss)$-
$ -
Depreciation -
-
Change in assets and liabilities
Accounts receivable -
-
Accounts payable and accrued liabilities -
-
Net Cash Provided by (Used in) Operating Activities$-
$ -
120
WWD
ConstructionTotals
$ 525$525
39,220
39,220
(430,586)(430,586)
396,351
-
(430,586)(34,235)
23,421
16,109
(374,732)28,931
4,349,529
3,158,894
$4,378,460
$ 2,784,162
$(31,284) $(31,284)
31,068
31,068
525
525
216
216
$ 525$525
- 68 -
121
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE-
BUDGET (NON-GAAP BASIS) AND ACTUAL - WATER FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Charges for services3,315,515$3,166,879$(148,636)
$ $ 3,315,515
Miscellaneous 51,000
51,000 303,593 252,593
Interest earnings 5,200
5,200 7,498 2,298
Total Revenues
3,371,715 3,371,715 3,477,970 106,255
EXPENDITURES
Personal services1,371,458
1,371,458 1,244,302 127,156
Materials and services 838,457
838,457 736,473 101,984
Debt service
Principal 648,320
648,320 648,318 2
Interest 511,310
511,310 511,310 -
Contingency1,239,062
1,239,062 - 1,239,062
Total Expenditures
4,608,607 4,608,607 3,140,403 1,468,204
REVENUES OVER (UNDER)
EXPENDITURES
(1,236,892)(1,236,892)
337,567 1,574,459
OTHER FINANCING SOURCES (USES)
Transfers out (38,108)(38,108)(23,334)
14,774
NET CHANGE IN FUND BALANCE(1,275,000)(1,275,000)
314,233 1,589,233
FUND BALANCE, beginning of year
1,275,000 1,275,000 1,467,268 192,268
FUND BALANCE, end of year$ -
$ -$ 1,781,501$ 1,781,501
- 69 -
122
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET (NON-GAAP BASIS) AND ACTUAL - SEWER FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Charges for services7,030,000$7,479,642$449,642
$ $ 7,030,000
Miscellaneous 2,000 1,065
2,000 3,065
Interest earnings 12,200 23,692 11,492
12,200
Total Revenues7,044,2007,506,399462,199
7,044,200
EXPENDITURES
Personal services1,954,2681,789,712164,556
1,954,268
Materials and services1,507,1841,264,703242,481
1,507,184
Debt service
Principal2,265,1532,265,153
2,265,153 -
Interest1,044,5591,044,559
1,044,559 -
Capital outlay 45,084 45,084 45,084-
Contingency3,833,3593,833,359 3,833,359-
Total Expenditures10,649,6076,364,1274,285,480
10,649,607
REVENUES OVER (UNDER)
EXPENDITURES
(3,605,407)(3,605,407)1,142,2724,747,679
OTHER FINANCING SOURCES (USES)
Transfers out(173,593)(173,593)(173,593)
-
NET CHANGE IN FUND BALANCE(3,779,000)(3,779,000)968,6794,747,679
FUND BALANCE, beginning of year3,779,0004,183,555404,555
3,779,000
FUND BALANCE, end of year$ -$ 5,152,234-$$5,152,234
- 70 -
123
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET (NON-GAAP BASIS) AND ACTUAL – WWTP CONSTRUCTION FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Interest earnings105,100$ 105,100$ 70,528$ (34,572)
EXPENDITURES
Capital outlay2,635,200 2,635,200 926,343 1,708,857
Contingency14,469,900 14,469,900 - 14,469,900
Total Expenditures 17,105,10017,105,100 926,343 16,178,757
NET CHANGE IN FUND BALANCE (17,000,000)(17,000,000) (855,815) 16,144,185
FUND BALANCE, beginning of year 17,000,00017,000,000 13,530,151 (3,469,849)
FUND BALANCE, end of year$ --$ 12,674,336$ 12,674,336$
- 71 -
124
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET (NON-GAAP BASIS) AND ACTUAL - WATER SDC FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits60,000$100,636
$ $ 60,000$ 160,636
Interest earnings 3,475 4,357 882
3,475
Total Revenues 63,475 63,475164,993101,518
EXPENDITURES
Debt service
Principal623,475623,475 623,475-
REVENUES OVER (UNDER)
EXPENDITURES
(560,000)(560,000)164,993724,993
OTHER FINANCING SOURCES (USES)
Transfers out(40,000)(40,000) 40,000-
NET CHANGE IN FUND BALANCE(600,000)(600,000)164,993764,993
FUND BALANCE, beginning of year
600,000141,370
600,000 741,370
FUND BALANCE, end of year$ -$ 906,363-$$906,363
- 72 -
125
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET (NON-GAAP BASIS) AND ACTUAL - SEWER SDC FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits100,000$135,715
$ $ 100,000$ 235,715
Interest earnings 1,750 1,205
1,750 2,955
Total Revenues101,750136,920
101,750 238,670
EXPENDITURES
Contingency374,750374,750 374,750-
NET CHANGE IN FUND BALANCE(273,000)(273,000)238,670511,670
FUND BALANCE, beginning of year273,000176,265
273,000 449,265
FUND BALANCE, end of year
$ -$ 687,935-$$687,935
- 73 -
126
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
BUDGET (NON-GAAP BASIS) AND ACTUAL – WWD CONSTRUCTION FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Interest earnings26,800$ 26,800$ 16,109$ (10,691)$
EXPENDITURES
Capital outlay733,974 733,974 474,925 259,049
Contingency3,821,821 3,821,821 - 3,821,821
Total Expenditures4,555,795 4,080,870
4,555,795 474,925
REVENUES OVER (UNDER)
EXPENDITURES
(4,528,995)(4,528,995)(458,816) 4,070,179
OTHER FINANCING SOURCES (USES)
Transfers in93,99593,99539,221 (54,774)
Transfers out(65,000)(65,000) 65,000-
Total Other Financing Sources and
Uses
28,99528,995 10,226
39,221
NET CHANGE IN FUND BALANCE(4,500,000)(4,500,000)(419,595) 4,080,405
FUND BALANCE, beginning of year4,500,0003,159,720(1,340,280)
4,500,000
FUND BALANCE, end of year$ -$$2,740,125
$ -2,740,125
- 74 -
127
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF FUND NET POSITION - INTERNAL SERVICE FUNDS
JUNE 30, 2014
Technical &
Information Environmental
ServicesInsuranceServices
ASSETS
Current Assets
Cash and investments119,737$ 404,919$ 92,043$
Accounts receivable13,831 - -
Total Assets 404,919133,568 92,043
LIABILITIES
Current Liabilities
Accounts payable1,491 5,859 59,756
Accrued payroll liabilities20,397 3,147 32,287
Accrued compensated absences- - 99,469
Total Liabilities 9,00621,888 191,512
NET POSITION:
Unrestricted111,680$ 395,913$ (99,469)$
128
Total
$616,699
13,831
630,530
67,106
55,831
99,469
222,406
$408,124
- 75 -
129
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION -
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2014
Technical &
Information Environmental
ServicesInsuranceServices
OPERATING REVENUES
Licenses and permits-$ -$ 22,132$
Charges for services759,801 500,005 1,149,024
Miscellaneous- 1,558 24,944
Total Operating Revenues 501,563759,801 1,196,100
OPERATING EXPENSES
Personal services354,816 54,385 830,998
Materials and services550,574450,679 537,052
Total Expenses 505,064905,390 1,368,050
OPERATING INCOME (LOSS)
(3,501)(145,589) (171,950)
NONOPERATING REVENUES
(EXPENSES)
Investment revenue
2,5991,905 847
NET INCOME BEFORE CONTRIBUTION
S
AND TRANSFER
S
(902)(143,684) (171,103)
Transfers in187,000 - -
Transfers out- - (5,000)
CHANGE IN NET POSITION (902)43,316 (176,103)
NET POSITION, beginning of year 396,81568,364 76,634
NET POSITION (Deficit), end of year$ 395,913111,680$ (99,469)$
130
Total
$22,132
2,408,830
26,502
2,457,464
1,240,199
1,538,305
2,778,504
(321,040)
5,351
(315,689)
187,000
(5,000)
(133,689)
541,813
$408,124
- 76 -
131
CITY OF WOODBURN, OREGON
COMBINING STATEMENT OF CASH FLOWS - INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2014
Technical and
InformationEnvironmental
ServicesInsuranceServices
CASH FLOWS FROM OPERATING ACTIVITIES
Collected from customers745,970$ 501,563$ 1,196,100$
Paid to suppliers(570,184) (445,407) (494,238)
Paid to employees(334,419) (51,238) (805,688)
Net Cash Provided by (Used in) Operating Activities 4,918(158,633) (103,826)
CASH FLOWS FROM NON-CAPITAL FINANCING
ACTIVITIES
Transfers in187,000 - -
Transfers out- - (5,000)
Net Cash Provided by (Used in) Non-Capital
Financing Activities -187,000 (5,000)
CASH FLOWS FROM INVESTING ACTIVITIES
Interest on investments1,905 2,599 847
Increase (Decrease) in Cash and Investments 7,51730,272 (107,979)
CASH AND INVESTMENTS, Beginning of year
397,40289,465 200,022
CASH AND INVESTMENTS, End of year$ 404,919119,737$ 92,043$
RECONCILIATION OF OPERATING INCOME TO
CASH FLOWS FROM OPERATING ACTIVITIES
Operating income (loss)(145,589)$ (3,501)$ (171,950)$
Change in assets and liabilities
Accounts receivable(13,831) -
-
Compensated absences payable - - (6,977)
Accounts payable and accrued liabilities 787 8,419 75,101
Net Cash Provided by (Used in) Operating Activities$(158,633)$ 4,918$ (103,826)
132
Totals
$2,443,633
(1,509,829)
(1,191,345)
(257,541)
187,000
(5,000)
182,000
5,351
(70,190)
686,889
$616,699
$(321,040)
(13,831)
(6,977)
84,307
$(257,541)
- 77 -
133
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
(NON-GAAP BASIS) – INFORMATION SERVICES FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Charges for services728,461$31,340
$ $ 728,461$ 759,801
Interest earnings 3001,605
300 1,905
Total Revenues728,76132,945
728,761 761,706
EXPENDITURES
Personal services359,33912,555
359,339 346,784
Materials and services274,161 65
274,161 274,096
Capital outlay277,000 523
277,000 276,477
Contingency 23,26123,261 23,261-
Total Expenditures933,76136,404
933,761 897,357
REVENUES OVER (UNDER)
EXPENDITURES
(205,000)(205,000)(135,651)69,349
OTHER FINANCING SOURCES (USES)
Transfers in187,000187,000
187,000 -
NET CHANGE IN FUND BALANCE (18,000)(18,000)69,349
51,349
FUND BALANCE, beginning of year 18,00050,364
18,000 68,364
FUND BALANCE, end of year$ -$ 119,713-$$119,713
- 78 -
134
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
(NON-GAAP BASIS) – INSURANCE FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Charges for services500,005$500,005$ -
$ $ 500,005
Miscellaneous 12,624 12,624 1,558 (11,066)
Interest earnings 1,600 2,599 999
1,600
Total Revenues514,229504,162 (10,067)
514,229
EXPENDITURES
Personal services 55,754 2,467
55,754 53,287
Materials and services518,152 67,473
518,152 450,679
Contingency 90,323 90,323 90,323-
Total Expenditures664,229160,263
664,229 503,966
NET CHANGE IN FUND BALANCE(150,000)(150,000) 150,196196
FUND BALANCE, beginning of year150,000246,815
150,000 396,815
FUND BALANCE, end of year$ -$ 397,011-$$397,011
- 79 -
135
CITY OF WOODBURN, OREGON
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
(NON-GAAP BASIS) – TECHNICAL & ENVIRONMENTAL SERVICES FUND
YEAR ENDED JUNE 30, 2014
Budget Amounts
Variance
OriginalFinalActual
REVENUES
Licenses and permits$ 12,500$9,632
$ 12,500$ 22,132
Charges for services1,502,5971,149,024(353,573)
1,502,597
Miscellaneous 1,60023,344
1,600 24,944
Interest earnings 350 497
350 847
Total Revenues1,517,0471,196,947(320,100)
1,517,047
EXPENDITURES
Personal services912,47174,496
912,471 837,975
Materials and services599,57662,524
599,576 537,052
Contingency 25,00025,000 25,000-
Total Expenditures1,537,047162,020
1,537,047 1,375,027
REVENUES OVER (UNDER)
EXPENDITURES
(20,000)(20,000)(178,080)(158,080)
OTHER FINANCING SOURCES (USES)
Transfers out (5,000) (5,000)(5,000)
-
NET CHANGE IN FUND BALANCE (25,000)(25,000)(183,080)(158,080)
FUND BALANCE, beginning of year 25,000158,080
25,000 183,080
FUND BALANCE, end of year$ -
$ -$ -$ -
- 80 -
136
OTHER FINANCIAL SCHEDULES
137
CITY OF WOODBURN, OREGON
SCHEDULE OF PROPERTY TAX TRANSACTIONS AND OUTSTANDING BALANCES
YEAR ENDED JUNE 30, 2014
UncollectedInterest,Uncollected
2013-14BalanceDiscounts andBalances
Tax YearLevyJuly 1, 2013AdjustmentsCollectionsJune 30, 2014
2013-14$8,410,177$ (235,226)-$$(7,924,202)$250,749
2012-13 288,141-(3,127) (151,194)133,820
2011-12 152,690-(1,956) (71,083) 79,651
2010-11 99,688-(2,974) (66,344) 30,370
2009-10 35,088-385 (24,368) 11,105
2008-09 13,291-(2,512) (3,653) 7,126
2007-08 -8,286(2,239) (1,951) 4,096
Prior 18,740-(3,754) (1,413) 13,573
$8,410,177$615,924$(251,403)$(8,244,208)530,490
Unsegregated77,200
Property taxes receivable$607,690
- 81 -
138
COMPLIANCE SECTION
139
475 Cottage Street NE, Suite 200, Salem, Oregon 97301
(503) 581-7788
INDEPENDENT AUDITOR’S REPORT
REQUIRED BY OREGON STATE REGULATIONS
Honorable Mayor and Council Members
City of Woodburn
270 Montgomery Street
Woodburn, Oregon 97071
We have audited, in accordance with auditing standards generally accepted in the United States of America, the
basic financial statements of the City of Woodburn as of and for the year ended June 30, 2014, and have issued our
report thereon dated October 31, 2014.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City of Woodburn's financial statements are free of
material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts,
and grants, including the provisions of Oregon Revised Statutes as specified in Oregon Administrative Rules 162-
10-000 through 162-10-320 of the Minimum Standards for Audits of Oregon Municipal Corporations,
noncompliance with which could have a direct and material effect on the determination of financial statements
amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit,
and accordingly, we do not express such an opinion.
We performed procedures to the extent we considered necessary to address the required comments and disclosures
which included, but were not limited to the following:
Deposit of public funds with financial institutions (ORS Chapter 295).
Indebtedness limitations, restrictions and repayment.
Budgets legally required (ORS Chapter 294).
Insurance and fidelity bonds in force or required by law.
Programs funded from outside sources.
Highway revenues used for public highways, roads, and streets.
Authorized investment of surplus funds (ORS Chapter 294).
Public contracts and purchasing (ORS Chapters 279A, 279B, 279C).
Accountability for collecting or receiving money by elected officials – no money was collected or
received by elected officials.
In connection with our testing nothing came to our attention that caused us to believe the City was not in substantial
compliance with certain provisions of laws, regulations, contracts, and grants, including the provisions of Oregon
Revised Statutes as specified in Oregon Administrative Rules 162-10-000 through 162-10-320 of the Minimum
Standards for Audits of Oregon Municipal Corporations except expenditures exceeded appropriations, as detailed in
the notes to the financial statements.
- 82 -
140
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the City's internal control over
financial reporting to determine the audit procedures that are appropriate in the circumstances for the purpose of
expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the
effectiveness of the City's internal control. Accordingly, we do not express an opinion on the effectiveness of the
City's internal control.
Restriction on Use
This report is intended solely for the information and use of the council members and management of the City of
Woodburn and the Oregon Secretary of State and is not intended to be and should not be used by anyone other than
these parties.
GROVE, MUELLER & SWANK, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
By:
Thomas E. Glogau, A Shareholder
October 31, 2014
- 83 -
141
COUNCIL MEETING MINUTES
October 27, 2014
DATECOUNCIL CHAMBERS, CITY HALL, CITY OF WOODBURN, COUNTY
0:00
OF MARION, STATE OF OREGON, OCTOBER 27, 2014
CONVENED
The meeting convened at 7:01 p.m. withMayor Figley presiding.
ROLL CALL
Mayor Figley Present
Councilor Cox Present
Councilor Lonergan Present
Councilor McCallum Present
Councilor Morris Present
Councilor EllsworthPresent
Councilor Alonso Leon Absent
Staff Present:
City Administrator Derickson, City Attorney Shields, Human Resources
Director Hereford, Captain Alexander,Captain Garrett, Economic and Development
Services Director Hendryx, Public Works Director Scott, Communications Coordinator
Horton, City Recorder Pierson
ANNOUNCEMENTS AND APPOINTMENTS
0:00
A.City Hall and the Library will be closed on November 11 in observance of Veterans
Day. The Aquatic Center will be open normal hours.
B.Woodburn Recreation & Parks will be hosting a Downtown Trick or Treating event
on Friday October 31st at the Downtown Plaza from 3:30-5 p.m. The event includes
games, contests, crafts and more. Parents are encouraged to bring their children
dressed in costume and select businesses will be participating in trick or treating.
C.The Cityof Woodburn will continue its Fall Leaf Program this year to provide
residents assistance with disposal of collected leaves. The leaf drop-off site is on
Second Street between Lincoln and Grant Streets behind the Post Office. The site will
be open from November 1 through December 31, Monday through Friday, 8:00 a.m. -
4:00 p.m. and Saturday 9:00 a.m. - 1:00 p.m., closed Sundays and Holidays.
COMMUNITY/GOVERNMENT ORGANIZATIONS
0:01
Woodburn School District- Chuck Ransom, Woodburn School District Superintendent
provided a brief overview of where the state is going and the climate of change that
public schools are facing.
CONSENT AGENDA
0:24
A.Woodburn City Council minutes of October 13, 2014,
B.Crime Statistics through September.
McCallum/Lonergan
…adopt the Consent Agenda. The motion passed unanimously.
Page 1 - Council Meeting Minutes, October 27, 2014
142
COUNCIL MEETING MINUTES
October 27, 2014
PUBLIC HEARINGS
0:25
A Public Hearing to consider granting a non-exclusive gas utility franchise to Northwest
Natural Gas Company. Mayor Figley declared the hearing open at 7:25p.m. for the
purpose of hearing public input on granting a non-exclusive gas utility franchise to
Northwest Natural Gas Company. City Administrator Dericksonprovided a staff report.
No members of the public wished to speak in either support or opposition of granting a
non-exclusive gas utility franchise to Northwest Natural Gas Company. Mayor Figley
declared the hearing closed at 7:32 p.m.
COUNCIL BILL NO. 2972 - AN ORDINANCE GRANTING A NON-EXCLUSIVE
0:32
GAS UTILITY FRANCHISE TO NORTHWEST NATURAL GAS COMPANY,
AND FIXING TERMS, CONDITIONS AND COMPENSATION OF SUCH
FRANCHISE; PROVIDING AN EFFECTIVE DATE; REPEALING ORDINANCE
2376; AND DECLARING AN EMERGENCY
McCallum
introduced Council Bill No. 2972. Recorder Pierson read the two readings of
the bill by title only since there were no objections from the Council. On roll call vote
for final passage, the bill passed unanimously. Mayor Figley declared Council Bill No.
2972 duly passed.
CITY ADMINISTRATOR’S REPORT
0:33
City Administrator Derickson thanked public works and the police for their work over the
weekend. He also announced that the presentation of the annual fiscal audit will be taking
th
place at the November 10meeting and that the second meeting in November is being
cancelled.
MAYOR AND COUNCIL REPORTS
0:35
Councilor Ellsworth announced that her and Mike will be this year’s co-chairs for
Woodburn’s Relay for Life.
EXECUTVE SESSION
0:36
Mayor Figley entertained a motion to adjourn into executive session under the authority
of ORS 192.660 (2)(i).
Lonergan/Morris
…to move into executive session. The motion passed unanimously.
The Council adjourned to executive session at 7:37 p.m. and reconvened at 8:11 p.m.
Mayor Figley stated that no action was taken by the Council while in executive session.
Cox/McCallum
…Council extend the agreement with the City Administrator for a period
not to exceed three years. The motion passed unanimously.
ADJOURNMENT
1:11
McCallum/Cox
...meeting be adjourned. The motion passed unanimously. The meeting
adjourned at 8:12 p.m.
APPROVED
KATHRYN FIGLEY, MAYOR
Page 2 - Council Meeting Minutes, October 27, 2014
143
COUNCIL MEETING MINUTES
October 27, 2014
ATTEST
Heather Pierson,City Recorder
City of Woodburn, Oregon
Page 3 - Council Meeting Minutes, October 27, 2014
144
EXECUTIVE SESSION
COUNCIL MEETING MINUTES
OCTOBER 27, 2014
DATECONFERENCE ROOM, CITY HALL, CITY OF WOODBURN, COUNTY OF
MARION, STATE OF OREGON,OCTOBER 27, 2014
CONVENED
TheCouncil met in executive session at 7:37 p.m. with Mayor Figley presiding.
ROLL CALL
Mayor Figley Present
Councilor Cox Present
Councilor Lonergan Present
Councilor McCallum Present
Councilor Morris Present
Councilor Alonso Leon Absent
Councilor Ellsworth Present
Mayor Figley reminded Councilors and staff that information discussed in executive session is not
to be discussed with the public.
Media Present:
None.
Staff Present:
City Administrator Derickson, City Recorder Pierson
The executive session was called:
To review and evaluate, pursuant to standards, criteria and policy directives adopted by the
governing body, the employment-related performance of the chief executive officer of any
public body, a public officer, employee or staff member unless the person whose
performance is being reviewed and evaluated requests an open hearing pursuant to ORS
192.660 (2)(i).
ADJOURNMENT
The executive session adjourned at 8:10 p.m.
APPROVED_______________________________
KATHRYN FIGLEY, MAYOR
ATTEST_______________________________
Heather Pierson,CityRecorder
City of Woodburn, Oregon
Page1 – Executive Session, Council Meeting Minutes, October 27, 2014
145
146
147
148
Agenda Item
November 10, 2014
TO: Honorable Mayor and City Council through City Administrator
THRU: Scott Russell, Chief of Police
FROM: Jason R. Alexander, Captain
SUBJECT:
Limited On-Premise Sales Change of Ownership
RECOMMENDATION:
The Woodburn City Council recommends that the OLCC approve the
Limited
for Carniceria Y Taqueria Las Palmas.
On-Premise Sales-Change of Ownership,
BACKGROUND:
Applicant: Rafael Castaneda Jr.
1740 Park Ave #20
Woodburn, OR 97071
503.997.2792
Business: Carniceria Y Taqueria Las Palmas
954 N Pacific Hwy
Woodburn, OR 97071
503.982.0465
Owners: Same as Applicant (Above)
License Type:
Limited On-Premise Sales-Change of Ownership Change of
- Permits beer, wine, and cider, for on-premise consumption only.
Name
On October 27, 2014, the Woodburn Police Department received an
application, requesting approval for a
Limited On-Premise Sales-Change of
for Carniceria Y Taqueria Las Palmas located at 954 N Pacific Hwy,
Ownership
Agenda Item Review: City Administrator ___x___ City Attorney __x____ Finance __x___
149
Honorable Mayor and City Council
November 10, 2014
Page 2
Woodburn, Oregon. This location was formally the Carniceria Y Restaurante La
Peral, which also held a Limited On-Premise Sales through OLCC.
The business will be open Monday thru Friday from 10:00am to 9:00pm and
Saturday and Sunday from 9:00am to 9:00pm. This being a restaurant there will
be food service while the business is open and alcohol will be served during this
time. The business will not have live music, karaoke, video lottery games, or pool
tables. The Police Department has received no communication from the public
or surrounding businesses in support of or against the new outlet.
DISCUSSION:
The Police Department has completed a background investigation, in
connection with the OLCC, on the applicant and found nothing of a
questionable nature, which would preclude the issuance of this license.
FINANCIAL IMPACT:
None.
150
Agenda Item
November 10, 2014
TO:Honorable Mayor and City Council
FROM:Scott Derickson, City Administrator
Randy Scott, Public Works Director
SUBJECT:
City Owned, Potential Surplus Property
RECOMMENDATION:
That the City Council provide policy direction regarding the City owned sites
listed below as potential surplus property and directstaff to initiate the formal
surplus property process provided by state law.
BACKGROUND:
One of the fiscal 2014/15 Council Goals is to identify aplan for city owned
property. Thisinvolves the review of all cityowned real property and the
identification of possible surplus properties to be sold or reallocated as needed.
Based on Marion County Assessor’s records, the city currently owns120 parcelsof
real property. Theparcels vary in size and use. Attachment “A” is a map which
identifies those properties.
DISCUSSION:
Staff reviewed the current and long term needs of the 120 city-owned properties
and hasidentified, for Council consideration, the parcelslisted below that could
be considered surplus property.The property information dataprovided is from
Marion County Assessor property records, which includesthe real market value of
the property per the assessor’s records.
Staff is asking the City Council to reviewthe attached properties including any
properties the Council believes should remain in the city’s ownership, and direct
that the city move forward with the process.
Under state law, the declaration of surplus property by a city requires published
notice, a public hearing, and the passage of a resolution finding that the
property is not needed for public use. If so directed,staff will take the steps
necessary to place each of the listed properties before the City Council on a
Agenda Item Review:City Administrator __x____City Attorney __x____Finance __x___
151
Honorable Mayor and City Council
November 10, 2014
Page 2
future agenda for a formal surplus property determination. Staff is also exploring
the use of a realtor to assist with the possible sale of property in the future.
11842 Chateau Drive; Marion County Assessor property record information,
property ID R45041, purchase date 2011, 0.166 Acres and real market
value of $73,430. This property is currently abare lot, in Chateau
Ranchettes residential subdivision, in MarionCounty. The property was
acquired in 2011via anagreement when the city extended water service
to the Chateau subdivision.
152
Honorable Mayor and City Council
November 10, 2014
Page 3
670 Gatch Street;Marion County Assessor property record information,
property ID R13625, no recordofpurchase date,0.55 Acres and real
market value of $82,160. This property is currently a bare lot. It is currently
zoned RS, single family residential. City would need to retain a drainage
easement for future maintenance oftheexisting drainage way traversing
along the northerlyboundary of the property.
153
Honorable Mayor and City Council
November 10, 2014
Page 4
200WClevelandStreet;Marion County Assessor property record
information, propertyID R13785, purchase date of 1995, 0.13Acres and a
real market value of $53,500. This property is currently a bare lot. It is
currently zoned (DDC). The
Downtown Development and Conservation
Downtown Development Plan does identify this block (currently not all
owned by the City)asaredevelopment program for senior housing,
assuming full City ownership in the future.
154
Honorable Mayor and City Council
November 10, 2014
Page 5
137 N First Street; Marion County Assessor property record information,
propertyID R13783, purchase date of 2007, 0.11Acres and a real market
value of $108,410. This property currently has a vacant residential structure
built in 1945. It is currently zoned
Downtown Development and
(DDC).The Downtown Development Plan does identify this
Conservation
block (currently not all owned by the City) as a redevelopment program for
senior housing, assuming full City ownership in the future.
155
Honorable Mayor and City Council
November 10, 2014
Page 6
200 Block ofOak Street; Marion County Assessor property record
information, property ID R107861, purchase date of 2004, 0.115Acres anda
real market value of $53,500. This property is currently a bare lot. It is
currently zoned (DDC). The
Downtown Development and Conservation
Downtown Development Plan does identify this block (currently not all
owned by the City) as a redevelopment program forsenior housing,
assuming full City ownership in the future.
156
Honorable Mayor and City Council
November 10, 2014
Page 7
175 N First Street; Marion County Assessor property record information,
property ID R107860, purchase date of 2004, 0.153 Acres and a real market
value of $53,500. This property currentlyhas a vacant residential structure
built in the early 1900’s. It is currently zoned
Downtown Development and
(DDC). The Downtown Development Plan does identify this
Conservation
block (currently not all owned by the City) as a redevelopment program for
senior housing, assuming full City ownership in the future.
157
Honorable Mayor and City Council
November 10, 2014
Page 8
The following properties are used for or in conjunction with another use, but are
underutilized and could also be designated as surplus property.
1750 Park Avenue; Marion County Assessor property record information ,
propertyID R13074, no record of purchase date, 2.79 Acres and a real
market value of $210,590. This property is currently underutilized, the east
half has an existing city water well, two structures used for equipment
storage and an area for material storage. The structures, if kept, need a
considerable amount of work. It is currently zoned
Medium Density
(RM). The West portion of this lot could be partitioned from the
Residential
parent parcel and designated as surplusproperty.
158
Honorable Mayor and City Council
November 10, 2014
Page 9
Legion Park;Marion County Assessor property record information, property
ID R108708,no record of purchase date, 0.44Acres and a real market
value of $71,690. This property is currently bare land andit is land locked.
It is currently zoned (P/SP).
Public and Semi Public
159
Honorable Mayor and City Council
November 10, 2014
Page 10
300 Block of Second Street; Marion County Assessor property record
information , property ID R12811, no record of purchase date, 0.51 Acres
and a real market value of $178,720. The propertyis currently used as
public parking and special events, such as leaf disposal and holiday tree
disposal. The lot currently gets minimal use as a publicparking lot. It is
currently zoned (DDC).
Downtown Development and Conservation
160
Honorable Mayor and City Council
November 10, 2014
Page 11
347 N Front Street; MarionCounty Assessor property record information,
propertyID R108940,purchase date of 2000, 0.12Acres anda real market
value of $535,650.Called , the disposition of this
the Association Building
property iscurrently under a separate process of future decision.It is
currently zoned (DDC).
Downtown Development and Conservation
The following properties use is in conjunction with an adjacent propertyand
could be designated as surplusproperty.
161
Honorable Mayor and City Council
November 10, 2014
Page 12
East of City; Marion County Assessor property record information, ID R13271,
purchase date of 1982, 0.33 Acres anda real market value of $2,310. The
property is currently used a private access, and was acquired by the city
from Marion County due totax foreclosure.
162
Honorable Mayor and City Council
November 10, 2014
Page 13
S Settlemier/Ben Brown; Marion County Assessor property record
information, ID R13764, purchase date of 1982, 0.02Acres and a real
market value of $2,680. The property is currently used asanadjacent
residential use, and was acquired by the city from Marion Countydue to
taxforeclosure.
163
Honorable Mayor and City Council
November 10, 2014
Page 14
POTENTIAL SURPLUS PROPERTY SUMMARY
Marion CountPurchaseMarion County Real Market Value
LocationProperty IDDateAcresZoneUseImprovementsImprovementsLandTotal
11842 Chateau DriveR450413/17/20110.166CountyVacantNone$ 15,930 $ 57,500$ 73,430
670 Gatch StreetR13625No Record0.55RSVacantNone$ -$ 82,160$ 82,160
200-212 W ClevelandR1378510/20/19950.13DDCVacantNone$ -$ 53,500$ 53,500
137 N 1STR137839/27/20070.11DDCVacantResidence$ 36,910 $ 71,500$ 108,410
200 BLK Oak StR10786110/8/20040.115DDCVacantNone$ -$ 53,500$ 53,500
175 N 1STR10786010/8/20040.153DDCVacantResidence$ 45,850 $ 68,500$ 114,350
$ 98,690 $ 386,660$ 485,350
Under Utilized property
1750 Park AvenueR13074No Record2.79RMStorageWell/Equip Stora $ 50,690 $ 159,900$ 210,590
Legion ParkR108708No Record0.44P/SPVacantNone$ -$ 71,690$ 71,690
Second StreetR12811No Record0.51DDCParking LotPavement$ 18,720 $ 160,000$ 178,720
347 N Front StR1089408/14/20000.12DDCStructureAssociation Build$ 493,650$ 42,000$ 535,650
$ 563,060$ 433,590$ 996,650
Other
East of TownR132716/14/19820.33CountyAccessNone$ -$ 2,310$ 2,310
S Settlemier/Ben BrownR137646/14/19820.02RSResidentialResidential $ -$ 2,680$ 2,680
$ -$ 4,990$ 4,990
Total$ 661,750$ 825,240$ 1,486,990
If the City Council elects to pursuedesignating and selling any of the identified
parcels as surplus property, staff can bring back to Council for review and action,
the proceduresfor moving those forward.
FINANCIAL IMPACT:
There will be no financial impact at this time.
164
ATTACHMENT “A”
165
Agenda Item
November 10, 2014
TO:City Council
FROM:Kathy Figley, Mayor
Pete McCallum, Council President
SUBJECT:
Oregon’s Urban Growth Boundary (UGB) Expansion Process
RECOMMENDATION:
Given that we have not yet had any results from Oregon Consensus’ Assessment
Process, we are also recommending that the City begin an effort
simultaneously
to raise legislative awareness around and possible legislative solutions to
specifically fix Woodburn’s UGB problem. In anticipation of a possible legislative
solution, we have been interviewing various lobbying consultants. We are now
recommending that the City Council, via a motion:
1)Approve an expenditure of up to $20,000 for the procurement of
a professional consultant to assist in providing lobbying support in
the upcoming legislative sessions.
2)Authorize the selection of a consultant once our selection
process, which consists of interviewing professionals and
reviewing qualifications, is completed. We expect to have this
effort completed within the next week.
:
DISCUSSION
On September 10, 2014, we provided Oregon Consensus’ Turner Odell with the
attached letter clearly stating that, among other things, the City of Woodburn
wished to mediate our current Urban Growth Boundary (UGB)dispute with 1000
Friends of Oregon. Mr. Odell has been assigned to Woodburn’s Assessment
Process via an agreement between the Department of Land, Conservation &
Development (DLCD) and Portland State University, which houses Oregon
Consensus. Unfortunately, at the time of this , Oregon Consensus
Agenda Item
has not yet completed nor has the City received the outcome of their
Assessment Process.
Agenda Item Review:City Administrator ___x___City Attorney __x____Finance __x___
166
Honorable Mayor and City Council
November 10, 2014
Page 2
Despite all parties having expressed a desire to mediate our dispute, we do not
yet know if mediation will occur. Nevertheless, we are recommending that the
City Council continue to wait for the outcome of this effort, which will hopefully
result in an eventual mediation effort.
We have already discussed our issues and frustrations with key legislators and
municipal leaders and have found there is sympathy and growing support for
the legislature to not only solve Woodburn’s UGB problem, but alsohelp other
communities in similar circumstances. Our goal is to introduce a bill that resolves
Woodburn’s UGB issue, and also provides process specific reforms to aid in the
future. Our effort will be focused on the upcoming legislative session.
:
FINANCIAL IMPACT
Authorize up to $20,000 expenditure from the General Fund’s Material & Supplies
line item.
167
168
169