Res 2046- Adopting 2014-2015 Budgetb
A RESOLUTION ADOPTING THE FISCAL YEAR 2014-2015 BUDGET; MAKING
BUDGET APPROPRIATIONS; AND CATEGORIZING TAXES
WHEREAS, the City Administrator, as Budget officer, prepared and
submitted the Fiscal Year 2014-2015 Budget to the Budget Committee at
its May 10, 2014 meeting, and
WHEREAS, the May 10, 2014 Budget Committee meeting was
noticed by publication in the Woodburn Independent newspaper on April
23, 2014; and
WHEREAS, a public hearing was held at the May 10, 2014 Budget
Committee meeting; and
WHEREAS, the Notice of Budget Hearing and Financial Summary
were published in the Woodburn Independent newspaper on May 21.
2014 as required by ORS 294.438; and
WHEREAS, a second public hearing was held before the City
Council at its meeting on June 9, 2014; and
Section 1. The City Council adopts the budget for Fiscal Year 2014-
2015 in the sum of $66,271,164. A copy of the budget document is now
on file at City Hall, 270 Montgomery Street, Woodburn, Oregon.
Page 1 - COUNCIL BILL NO. 2957
RESOLUTION NO. 2046
Section 2. The aD1DUnfs
for the
Fiscal Year 2Ul4-20}5are
hereby
appropriated (]Sfollows:
Street Fund
GemerdFwnd
I���
Personnel Services
593997
OilCmvmd|�N�Y�/
]O�$11
materials
�58gU18
,
121 Administration
-
76,888Z3I
Transfers Out
�TOO1
131 City Recorder
175z57
contingencies and
z��,��
141 City Attorney
'
�0
Fund Total
3,�7,245
l5l'Finance
'900
1G1 - Human Resources
104632
1z�B7
�QDebtSemioaFum4
l81'�ou�
'
6751]]5
Debt Service
-
52TZ�1
211 Police
-
' '
Vz�67 9
Contingencies
3g
���
-
311 Library
375
Fund Total
. vn - -_
S���0
Recreation
421-Hecreah
^762
43l -Aquatics
534658
73a85
Geneo|Cap Const Fund
4�l n�vp
499n87� Community Se�ioesAdm|n
'
0l4
336,0141
Capital Outlay
' '8OW
511- Planning
'17S
326,175
747,788�
7'78a
sp�a|Assessment Fund
GS1[nninee,i^�
-
uaSG6Z
[on�inBendesandKeseme
1,D7Z,�8
711'Parks &Fad||desx8aintenance
'
199- Non -departmental
1'156,,153
2319714
Streex& Storm Cap Const, Fund
Contingency &Reserve
15,420,749
Capital Outlay
I§7,�0
Fund Total
Contingencies and xesem
68,500��.
Total
2�5'�
235,500Fund
Transit Fund
Personnel Services
�93,713
Materials & Services
223,929
Parks SDC Fund
Capital Outlay
505,000
Materials & Services
30,000
�081
Transfers Out
185,000
� '��
Contingencies
271,785[untin�cnde�andKeueme
Contingencies
Fund Total
486,785
Fund Total
1,154,250
Building InspectionsureetSDC
Fu��
Fund
i�e�
Personnel Services
]�9 ,663
Debt se*ice
��a6�
20000
�ateriab85a�ic�s
~=`=''~''~~~''�--
Zn\25l
Transfers Out
Contingencies
3 8S3
Transfers Out
30}1
'
396,01.5
Fund Total
_4J�k��_
�y71221
' '
conmngendesand Reserve
Fund Total
�,m�,g1,008,930
Storm SDC Fund
Contingencies and Reserve
404000
Search & Seizure Fund
Contingencies and Reserve
1'1O0
Sewer Cap Const Fund
Capital Outlay
5,371,250
V�usim�Reh���u»�
1�5OZ
cuntin#enuesand Reserve
_
Personnel Services
40�0
Fund Total
11'�9,2»Q
K8ateria|��Se�ices
.
Contingencies and Reserve ------�saa
81881
za�
xv�t=rCap Const Fund
Fund Total
Capital Outlay
1'210'000
Contingencies and Reserve
__�349,221.
Fund Total
2,559,221
Page 2 — COUNCIL BILL NO. 2957
RESOLUTION NO2046
Water Fund
Personnel Services 1,291,483
Materials & Services 928,288
Debt Service 1,155,698
Transfers Out 134,337
Contingencies and Reserve 1,622,970
Fund Total 5,132,776
Sewer Fund
Personnel services
Materials & Services
Capital Outlay
Debt Service
Transfers Out
Contingencies and Reserve
Fund Total
Water SDC
Transfers Out
Contingencies and Reserve
Fund Total
Sewer SDC
Contingencies and Reserve
Information services
Personnel Services
Materials & Services
Capital Outlay
Contingencies and Reserve
Fund Total
1,860,155
2,320,305
40,000
3,727,713
322,338
4,228,269
12,498,780
50,000
807,475
857,475
702,800
358,961.
398,735
87,529
44,863
890,088
Insurance Fund
Personnel Services 53,179
Materials & Services 554,076
Contingencies and Reserve 346,902
Fund Total 954,157
Equipment Replacement Fd
Capital Outlay 883,878
Transfers Out 21,901
Fund Total 905,779
Library Endowment Fund
Contingencies and Reserve 26,436
Museum Endowment Fund
Contingencies and Reserve 2,965
Lavelle Black Trust Fund
Materials & Services 10,000
Contingencies and Reserve _32,325
Fund Total 42,325
Section 3. The City Council imposes the taxes provided for in the
adopted budget at the rate of $6,0534 per $1,000 of assessed value for
operations and in the aggregate arnount of $521,000 for bonds. These
faxes are hereby imposed and categorized for tax year 2014-15 based
upon assessed value of all taxable property within the City.
General Government xcimjded from Limitation
General Government $6.0534/$1,000 -
Public Safety Debt Service $521,000
-1r,age 3 - COUNCIL BILL NO. 2957
RESOLUTION NO046
Approved as to Form:
City Attorney
02=
w
Passed by the Council
Submitted to the Mayor
Approved by the Mayor
Filed in the office of the Recorder
ATTEST: —k �---LLIL
Heather Pierson, City Recorder
City of Woodburn, Oregon
Page 4 — COUNCIL BILL NO. 29S7
RESOLUTION NO. 2046
n Figle*, Mpyor