07-25-2011 AgendaCITY OF WOODBURN
CITY COUNCIL AGENDA
JULY 25, 2011 - 7:00 P.M.
KATHRYN FIGLEY, MAYOR
DICK PUGH, COUNCILOR WARD I
J. MEL SCHMIDT, COUNCILOR WARD II
PETER MCCALLUM, COUNCILOR WARD III
JAMES COX, COUNCILOR WARD IV
FRANK LONERGAN, COUNCILOR WARD V
ERIC MORRIS, COUNCILOR WARD V
CITY HALL COUNCIL CHAMBERS - 270 MONTGOMERY STREET
1. CALL TO ORDER AND FLAG SALUTE
2. ROLL CALL
3. ANNOUNCEMENTS AND APPOINTMENTS
Announcements
A. Please join us for the 48 annual Woodburn Fiesta Mexicana at
Legion Park from August 5 -7. The event will highlight authentic
Mexican food, great music and entertainment, soccer
tournaments, a parade, and the very popular "Kids Zone"
featuring inflatables, arts and crafts activities, and exciting
games. Be sure to attend Friday evening, as the Fiesta Queen
and the rest of the Court will be coronated during a ceremony
at the main stage. And, new this year - Friday is "Senior Day ".
Contact the Chamber of Commerce for $2 off admission tickets
for those 55 and over.
Appointments
None.
4. COMMUNITY /GOVERNMENT ORGANIZATIONS
A. Chamber of Commerce
B. Woodburn School District
C. Woodburn Unidos
5. PROCLAMATIONS /PRESENTATIONS
Proclamations
A. National Night Out 2011
Presentations
B. Chamber of Commerce
C. Budget Policies & Reduction Strategy
1
2
7
"Habra interl)retes aisl)onibfes I)ara agt4dfas 1)ersonas que no �abfan Ing(es, I)revio amer6o. Comnigfese
a( (503) 98o- 2485...
July 25, 2011 Council Agenda Page i
6. COMMUNICATIONS
None.
7. BUSINESS FROM THE PUBLIC -This allows the public to introduce items for
Council consideration not already scheduled on the agenda.
8. CONSENT AGENDA - Items listed on the consent agenda are considered
routine and may be adopted by one motion. Any item may be removed
for discussion at the request of a Council member.
A. Woodburn City Council minutes of July 11, 2011 60
Recommended Action Approve the minutes.
B. Planning Commission minutes of June 23, 2011 65
Recommended Action Accept the minutes.
C. Crime Statistics through June 2011
Recommended Action: Receive the report.
9. TABLED BUSINESS
A. Resolution to Close the Mill Street Grade Crossing
Recommended Action Remove Resolution 1999 (closure of Mill
Street Crossing) from the table and consider adoption of the
resolution.
10. PUBLIC HEARINGS
I2❑T-4
11. GENERAL BUSINESS - Members of the public wishing to comment on items of
general business must complete and submit a speaker's card to the City
Recorder prior to commencing this portion of the Council's agenda.
Comment time may be limited by Mayoral prerogative.
69
73
A. Council Bill No. 2873 - Second Reading of Ordinance 2873 92
Adopting Building Division Fees for Inclusion in the Master Fee
Schedule: Repealing all Building Fees and Charges that are
Inconsistent with this Ordinance; and Setting an Effective Date
Recommended Action After a second reading, adopt the
Ordinance.
July 25, 2011 Council Agenda Page ii
B. Clarifying the Definition of Caliper for Trees 115
Legislative Amendment 2011 -01 (Woodburn Development
Ordinance)
Recommended Action Modify the proposed definition of
"caliper" to remove the reference to large trees. Since
significant trees are defined separately and without respect to
caliper, this will clarify the method of tree measurement.
Direct staff to return with an ordinance amending sections 1, 4
& 5 of the Woodburn Development Ordinance, as approved by
the City Council.
12. PLANNING COMMISSION OR ADMINISTRATIVE LAND USE ACTIONS - These
are Planning Commission or Administrative Land Use actions that may be
called up by the City Council.
None.
13. CITY ADMINISTRATOR'S REPORT
14. MAYOR AND COUNCIL REPORTS
15. ADJOURNMENT
July 25, 2011 Council Agenda Page iii
CITY OF WOODBURN
NATIONAL NIGHT OUT 2011
WHEREAS, the National Association of Town Watch is sponsoring a unique,
nationwide crime, drug and violence prevention program on Tuesday, August 2nd 2011
entitled "National Night Out'; and
WHEREAS, the "28` Annual National Night , Out" provides a unique
opportunity for the City of Woodburn to join forces with thousands of other
communities across the country in promoting cooperative police - community crime,
drug and violence prevention efforts; and
WHEREAS, all citizens of Woodburn play a vital role in assisting the Woodburn
Police Department through joint crime; drug and violence prevention efforts in
Woodburn and is supporting "National Night Out 2011" locally;
WHEREAS, it is essential that all citizens of the City of Woodburn be aware of
the importance of crime prevention programs and the impact that their participation
can have on reducing crime, drug abuse and violence in Woodburn; and
WHEREAS, police- community partnerships and neighborhood safety and
awareness cooperation are important themes of the "National Night Out" program,
NOW, THEREFORE, I, MAYOR KATHY FIGLEY, do hereby call upon all
citizens of Woodburn to join the Woodburn Police Department and the National
Association of Town Watch in supporting the "28``' Annual National Night Out"
Tuesday, August 2 ", 2011.
FURTHER, LET IT BE RESOLVED THAT, I, MAYOR KATHRYN FIGLEY, do
hereby proclaim Tuesday, August 2nd, 2011 as "NATIONAL NIGHT OUT" in the City
of Woodburn.
1
2:15 PM
Woodburn Area Tourism
07/19/11
Profit & Loss Budget vs. Actual
Cash Basis
July 2010 through June 2011
Jul'10 -Jun 11 Budget
$ Over Budget
% of Budget
Income
Advertising Income
500.00
Membership Dues Income
Membership Dues Income
3,925.00
Membership Dues Income -Other
0.00 5,000.00
- 5,000.00
0.0%
Total Membership Dues Income
3,925.00 5,000.00
- 1,075.00
78.5%
OTIC Kiosk Maintenance
200.00 300.00
- 100.00
66.7
Rollover From Last Fiscal Year
571.37
Special Events Income
Fiesta Payroll Reimbursement
1,972.50 2,000.00
-27.50
98.6%
Flower Basket Income
12,650.00 1,500.00
11,150.00
843.3%
Wine Down Cash Box Income
350.00
Wine Down Glass Income
370.00
Wine Down Income
2,155.00
Wine Down Vendor Income
3,850.00 1
2,850.00
385.0%
Total Special Events Income
21,347.50 4,500.00
16,847.50
474.4%
TOT Funds
Tot Funds
48,000.00
TOT Funds -Other
0.00 48,000.00
- 48,000.00
0.0%
Total TOT Funds
48,000.00 48,000.00
0.00
100.0%
Transfer to Fiesta Income
1,000.00
Workshops & Seminars
140.00
Total Income
75,683.87 57,800.00
17,883.87
130.9%
Expense
Administration
Benefits Kristin Graybeal
3,600.00 3,600.00
0.00
100.0%
Chamber of Commerce
13,000.00 13,000.00
0.00
100.0
Payroll Heather Russell
3,643.63 3,800.00
- 156.37
95.9%
Payroll Kellie Lemings
227.58
Payroll Kristin Graybeal
17,969.85 21,600.00
- 3,630.15
83.2%
Payroll Rhonda Judson
676.99 500.00
176.99
135.4%
Payroll Taxes
6,173.57 6,000.00
173.57
102.9%
Administration - Other
0.00
Total Administration
45,291.62 48,500.00
- 3,208.38
93.4%
Advertising & Marketing
Print Ad
1,296.00 1,000.00
296.00
129.6%
Trade Shows
0.00 211.00
- 211.00
0.0%
Website Maintenance
625.00 600.00
25.00
104.2%
Total Advertising & Marketing
1,921.00 1,811.00
110.00
106.1
Page 1
2
2:15 PM
07/19/11
Cash Basis
Office Supplies
Postage
Printing and Copying
Supplies
Tech Updates & Repairs
Office Supplies - Other
Total Office Supplies
Professional Support
Canadian Trade Show
Membership Dues; OTTA & OFEA
NTA Membership
OFEA Conference
Oregon Governor's Conference
Workshops & Seminars E
Total Professional Support
Special Events Expense
Flower Basket Expense
Wine Down Cash Box Expense
Wine Down Entertainers
Wine Down Expense
Wine Down Glass Expense
Total Special Events Expense
Transfer to Fiesta Expense
Travel and Expenses
Car Rental Trade Show
Exchange Rate Difference Canada
Gas Trade Show
Lodging -OFEA
Lodging -OTTA
Lodging- Tourism Conf.
Lodging -Trade Show
Meals
Mileage - General
Mileage -OFEA
Mileage -OTTA
Mileage- Tourism Conf.
Mileage -Trade Show
Parking Trade Show
Phone Use Kristin
Total Travel and Expenses
Woodburn Area Tourism
Profit & Loss Budget vs. Actual
July 2010 through
June 2011
Jul'10 -Jun 11
Budget
98.3
50.00
81.00
562.40
3.00
71.14
211.02
22.50
332.31
-68.64
13.00
300.00
640.33
300.00
500.00
295.00
295.00
640.00
1,000.00
295.00
300.00
250.00
200.00
377.40
2,357.40
1,795.00
3,062.00
350.00
1,750.00
3,755.00
426.00
9,343.00
1,000.00
62.30
110.38
19.85
111.87
300.00
58.08
230.00
120.44
300.00
367.12
400.00
630.83
430.00
431.14
360.00
72.50
50.00
131.36
200.00
82.00
50.00
422.96
300.00
35.33
2,832.16 2,620.00
$ Over Budget % of Budget
- 287.00 4.3
340.33 213.4%
0.00
100.0%
- 360.00
64.0
-5.00
98.3
50.00
125.0%
562.40
131.3%
- 188.13
37.3%
- 171.92
25.3%
- 179.56
40.1
-32.88
91.8%
200.83
146.7%
71.14
119.8%
22.50
145.0%
-68.64
65.7
32.00
164.0%
122.96
141.0%
212.16 108.1
Page 2
3
2:15 PM
Woodburn Area Tourism
07/19/11
Profit & Loss Budget vs. Actual
Cash Basis
July 2010 through June 2011
Jul'10 -Jun 11 Budget
$ Over Budget
% of Budget
Visitor Information Center
Earlene & Dennis
576.00 900.00
- 324.00
64.0%
Internet
429.99 570.00
- 140.01
75.4%
Telephone
405.31 1,000.00
- 594.69
40.5%
Volunteer Appreciation
272.80 304.00
-31.20
89.7%
Total Visitor Information Center
1,684.10 2,774.00
- 1,089.90
60.7%
Total Expense
65,069.61 57,800.00
7,269.61
112.6%
Net Income
10,614.26 0.00
10,614.26
100.0
Page 3
4
2:16 PM
07/19/11
Cash Basis
Woodburn Area Tourism
Profit & Loss Budget Overview
July 2011 through June 2012
Total Income
Jul'11 -Jun 12
Income
Advertising Income
1,500.00
Flower Basket Income 2012
12,000.00
Membership Dues Income
12,000.00
Membership Dues Income
4,500.00
Total Membership Dues Income
4,500.00
OTIC Kiosk Maintenance
300.00
Rollover From Last Fiscal Year
0.00
Special Events Income
47,084.00
Fiesta Payroll Reimbursement
300.00
Fiesta Proceeds
3,000.00
Total Special Events Income
3,300.00
TOT Funds
Tot Funds
48,000.00
Total TOT Funds
48,000.00
Total Income
69,600.00
Expense
Administration
Benefits Kristin Graybeal
3,600.00
Chamber of Commerce
12,000.00
Payroll Heather Russell
3,888.00
Payroll Kristin Graybeal
20,400.00
Payroll Rhonda Judson
200.00
Payroll Taxes
6,996.00
Total Administration
47,084.00
Advertising & Marketing
Website Maintenance
625.00
Total Advertising & Marketing
625.00
Canada Sales Mission
Airfare Costs
450.00
Car Rental
100.00
Exchange Rate Difference
150.00
Gas
30.00
Lodging
450.00
Meals
400.00
Parking
50.00
Registration
500.00
Total Canada Sales Mission
2,130.00
Page 1
5
2:16 PM
07/19/11
Cash Basis
Woodburn Area Tourism
Profit & Loss Budget Overview
July 2011 through June 2012
Total Expense 69,376.00
Net Income 224.00
Page 2
Jul'11 -Jun 12
NTA
Additional Expenses, Meals, Etc
300.00
Airfare Costs
400.00
Lodging & Car Rental
900.00
Membership
640.00
Registration
1,100.00
Total NTA
3,340.00
Office Supplies
Tech Updates & Repairs
250.00
Total Office Supplies
250.00
Professional Support
Membership Dues; OTTA & OFEA
350.00
OFEA Conference
295.00
Oregon Governor's Conference
250.00
Total Professional Support
895.00
Special Events Expense
Flower Basket Expense
11,500.00
Total Special Events Expense
11,500.00
Travel and Expenses
Lodging -OFEA
150.00
Lodging -OTTA
200.00
Lodging- Tourism Conf.
300.00
Meals
400.00
Mileage - General
360.00
Mileage -OFEA
75.00
Mileage -OTTA
200.00
Mileage- Tourism Conf.
50.00
Phone Use Kristin
192.00
Total Travel and Expenses
1,927.00
Visitor Information Center
Earlene & Dennis
600.00
Internet
475.00
Repairs & Tech Updates
250.00
Volunteer Appreciation
300.00
Total Visitor Information Center
1,625.00
Total Expense 69,376.00
Net Income 224.00
Page 2
CITY OF WOODBURN
Proposed FY 2011/12 Financial Plan
Budget Policies & Reduction Strategy
Draft — July 8, 2011
City of Woodburn
Budget Policies & Reduction Strategy
FY 2011/12
• SECTION 1. ANNUAL REVIEW & POLICY
A. Fiscal Res nonsi bil ity Per the City Council's 2011/13 Adopted Goals, it will be the policy of
the City of Woodburn to return the highest level (or sustain the current levels) of service with the
least amount of taxpayer investment, and to plan accordingly.
B. Balanced Budget The City's Budget shall be balanced. For each fund, ongoing costs are not to
exceed ongoing revenues plus available fund balances used in accordance with reserve policies.
C. Budget Process The annual budget process is intended to weigh all competing requests for City
resources within expected fiscal constraints. Levels of service will increase or decrease based on
the availability of recourses. Requests for new programs made outside the annual budget
process are discouraged. New initiatives will be financed by reallocating existing City resources
to the services with the highest priorities.
D. Fiscal Recommendations Consistent with the administrative responsibilities outlined in the
Charter, the City Administrator will make fiscal recommendations to the City Council on all
measures necessary to sustain current levels of service and avoid reductions in City programs,
including the consideration by the City Council of new revenue sources if this is determined to
be in the best interest of the community.
E. Buduet Policies Undated Annually The City Council will review and adopt Fiscal Year
Budget Policies on an annual basis.
F. Yearly 5 -Year Forecast The City Council will review and approve the 5 -Year Forecast (see
attached Exhibit A) on an annual basis. The forecast is an estimate of future revenues and
expenses and is intended to serve as an estimate and a guideline for making sound financial
decisions in the current fiscal year and budget preparation. The 5 -Year Forecast and the annual
Budget Policies together will constitute the City's Annual Financial Plan.
G. Policy Direction Consistent with their policy making role outlined in the Woodburn City
Charter, the City Council is responsible for providing policy direction to determine the City's
overall fiscal policy. In response to the fiscal recommendations made by the City Administrator,
the City Council shall consider all measures necessary to sustain current levels of service and
avoid reductions in City programs, including consideration by the City Council of new revenue
sources if this is determined to be in the best interest of the community.
H. Budvt Under the Woodburn City Charter, the City Administrator serves as Woodburn's
Budget Officer. The Finance Director assists the City Administrator with preparation and
presentation of the annual budget, budget administration and the day -to -day finance operations.
The Budget Officer is responsible for the administration of the annual budget and may approve
rI
or disapprove the expenditures contained in the adopted budget if deemed in the best financial
interest of the City.
1. Budget Administration As authorized by the City Charter, the City Administrator is
responsible for taking actions necessary to keep expenditures within anticipated revenues,
including initiating layoffs, re- organizations, downsizing, program reductions and adjustments to
service levels. The City Administrator will inform the City Council informed as to any steps
taken to reduce expenditures and, whenever possible, the Council will review the decisions and
consider options during a mid -year budget review.
• SECTION 2. DISCRETIONARY & DEDICATED RESOURCES
A. Recognizing Financial Limits Woodburn will make a distinction between two different types
of services; 1) those that are funded primarily from City discretionary resources and; 2) and those
that are funded primarily from dedicated resources.
B. Discretionary Resources The General Fund is the fund that collects discretionary resources to
provide discretionary programs and services as recommended by the Budget Officer and
approved as part of the City's cycle. The City will continue to fund these programs primarily
from General Fund discretionary resources. These include police, park and recreation, economic
development, land use financial services and other programs.
C. Dedicated Resources Dedicated services (e.g., fees, grants, utility revenues, etc.) arc traditional
City services that are provided primarily with dedicated funds. Dedicated recourses are subject to
restrictions via state and federal law, grant agreements and contracts, City policy and ordinances.
Frequently, these resources will be state or federal programs that the City administers locally,
such as public safety programs or transportation grants. The City will fund these programs (i.e.
speed and safety belt enforcement, etc.) primarily from dedicated resources.
• SECTION 3. GENERAL FUND BUDGET (DISCRETIONARY)
A. Annual Budget Goal The goal shall be to prepare a budget that maintains existing high priority
programs supported by the General Fund while at the same time seeking savings wherever
possible. Funding for lower priority programs will be reduced or eliminated to insure that
expenditures remain in balance with resources.
B. General Fund Emphasis The highest priority shall be to conserve General Fund discretionary
resources to fund high priority programs as defined by the City Council and City Administrator.
C. Maximize City Council's Discretion Wherever legally possible, revenues are to be treated as
discretionary resources, rather than as dedicated to a particular program or service. The goal is to
give the City Council as much flexibility as possible in allocating resources to local priorities.
D. New Revenues In order to sustain current levels of service, avoid reductions in public safety
programs or increase services needed to meet community demands, the City Council may
consider new discretionary revenues if it is determined to be in the best interest of the
community.
E. Use of Dedicated Funding Sources Whenever legally possible, funding responsibility for
existing programs or activities should be transferred to appropriate dedicated funding sources,
freeing up scarce discretionary resources to fund City Council priorities.
■
F. Cost Efficiency Staff will prepare fiscally conservative budgets and will seek savings wherever
a balance between cost efficiency and the quality of public service can be achieved.
G. Materials and Services Departments are to prepare "base budgets" with a goal of holding
General Fund or other discretionary resources for materials and services expenditures to no more
than FY 2011/2012 budget levels.
H. No General Fund Street Maintenance Support No discretionary General Fund revenues will
be used to support street maintenance activities. General Fund street lighting transfers are
exempted from this policy. The current transfer from the General Fund for street lighting will be
maintained as long as it is fiscally viable. The transfer will be reviewed as approved each fiscal
year as part of the budget process.
1. Revenue Estimates Departments should budget for revenues based on the best information
available during the budget process. If additional information becomes available during the
budget process, it should be provided to the Finance Directors Office. Accuracy in
revenue /expenditure estimates is critical. New revenue estimates should be based on the best
information available. Subsequent annual estimates should also take into consideration the actual
receipts from the previous year.
J. Pursuit of New Departmental Revenues Departments shall pursue revenue sources to the
fullest extent possible for all services as well as total cost identification (including indirect costs)
for fee setting purposes, grants or other funding opportunities. Arty new revenue sources should
be used to offset the cost of existing staff and programs, rather than funding new staff or
programs. Fee schedules will be reviewed annually to ensure costs are recovered. Fee schedules
will be updated as part of the annual budget process.
K. Expenditure Reductions Reductions in revenues may require expenditure reductions from the
"base budget" level. If reductions are required, the City Administrator will be guided by the City
Council's adopted Resource Reduction Strategy.
L. Discretionary Programs New discretionary programs may be included in the Proposed Budget
with the prior approval by the City Administrator and if the new program is deemed a high
priority activity. The impact of new or expanded programs on overhead services (information
system services, financial services, building / grounds maintenance, human resource services,
budget services, etc.) shall be evaluated to determine if overhead services need to be increased
due to the addition of new programs.
The costs of increases in overhead services attributed to additional programs shall be included in
the analysis of the total cost of new programs. Should outside funding for a program expire, the
program may be terminated by the City Administrator or the City Council.
M. Full Cost Recovery City staff shall make every effort to assign costs where they occur through
the use of interdepartmental / interfund charges and indirect cost percentage assignments. The
intent is to clearly define the actual cost of each direct service the City provides internally or
externally. The first priority is the recovery of overhead costs from all funds and grant programs
and through the use of the City's Indirect Cost Program /Methodology.
N. Annual Budget Savings To the extent General Fund supported departments experience savings
during the year (due to position vacancies, etc.) that money should not be spent. Instead it should
10
be saved to augment the beginning fund balance for the next fiscal year except as approved by the
City Administrator.
• SECTION 4. NON - GENERAL FUND / UTILITY BUDGETS (DEDICATED)
A. Bottom -line Emphasis For activities or programs funded primarily from non - General Fund
sources, Departments are to prepare "base budgets" with a goal of holding any General Fund
contribution to no more than the amount provided in the current(201 I / 12) fiscal year, subject to
the availability of funds. Whenever possible, reductions in General Fund contributions should be
achieved.
B. No Backfilling General Fund discretionary dollars will not be used to back -fill any loss in water
and /or sewer City utility revenue, state - shared or federal revenues, grants or dedicated funding
programs (for further information, see the Resource Reduction Strategy).
C. Revenue Estimates Departments should budget for revenues based on the best information
available at the time the budgets are prepared. If additional information becomes available during
the budget process, it shall be provided to the Finance Department. New revenues should be
estimated based on available information the first year. Subsequent annual estimates should also
take into consideration actual receipts from the previous year.
D. Overhead Cost Allocation Charges All non - General Fund departments should budget the
amount allocated to that department in the City's Indirect Program /Methodology.
E. Cost Efficiency As with the General Fund, staff responsible for non - General Find budgets will
prepare fiscally conservative budgets and will seek savings wherever a balance between cost
efficiency and the quality of public service can be achieved.
F. Utility Revenue allocations It is the policy of the City of Woodburn that revenue generated by
City owned utilities will be split between capital funds and operating expenses in a manner
consistent with Woodburn's Capital improvement plans and operating requirements. The
allocation, or split, of these revenues will be approved annually as part of the budget processes.
G. General Fund Transfer Savings With the exception of required "hard - dollar" grant matches,
any unused or unneeded portions of budgeted General Fund transfers to non - General Fund
budgets will be returned to the General Fund at the end of the fiscal year in order to increase the
General Fund ending balance.
H. Utilitv Rates The City will maintain utility rates at a level that insures that all debt service,
operating and capital costs are adequately recovered. Capital costs identified in approved capital
improvement plan will be used as the basis for forming the capital costs recovery portion of
utility rates.
1. System Development Charges As permissible under state law, the City will pursue the
recovery of infrastructure related development cost relating to water, sewer, street, storm and
parks. These costs will be delineated via a defensible methodology, which will be revised from
time to time to ensure accuracy.
J. Street SDC Minimum Reserve The Street SDC Fund will not be depleted below $4 million
until after the City's contribution to the Woodburn Interchange Project has been satisfied. A
4
11
Street SDC Fund balance of $4 million will be held in reserve and dedicated towards any balance
outstanding on the City's contribution to the 1 -5 Interchange Project.
• SECTION 5. FUND RESERVES & CONTINGENCIES
A. General Fund Contingencies At least 10% of the General Fund's operating appropriation shall
be placed into the operating contingency to meet cash now needs and with the expectation that
most will not be spent and will become part of the 2012/2013 Beginning Fund Balance. The
General Fund operating contingency for 2012/2013 shall be increased if carryover resources are
available in accordance with recommendations provided in the City's long -term financial plan.
B. General Fund Continuency Proportionality Where contingency is expended: overall
reductions will be made to the General Fund to ensure the remaining contingency remains at 10%
of the General Funds operating costs.
C. Water & Sewer Fund Contingencies The Water and Sewer Funds will maintain annual
contingencies of not less than 5 %.
• SECTION 6. GRANT APPLICATIONS (ALL FUNDS)
A. Approval to Pursue The City Administrator's approval is necessary before any employee
pursues lobbying efforts on matters having budget implications, and before grant applications are
submitted to the granting agency. Department Heads should advise the City Administrator before
official positions are taken on matters that might have budget implications.
B. General Fund Matching Funds Upon approval by the City Administrator, matching fund
requirements will be presented to the City Council for final approval.
• SECTION 7. NEW POSITIONS, PROGRAMS AND OVERTIME (ALL FUNDS)
A. Base Budget & New Positions Departments are to prepare "base budgets" with no new regular
positions unless specifically authorized by the City Administrator in advance of Budget
preparations. Reorganizations of departments or programs resulting in changes in staffing or
positions may be considered if the change is cost neutral or a cost savings from the current costs.
No position compensation or increase will be provided beyond amounts budgeted for the position.
B. Considerations of New Positions /Programs Consideration of new programs and positions will
occur only if the cost of the position or program is offset by non - General Fund sources legally
tied to the new position or if the cost of the position is offset by new external revenues, reductions
within existing funds and /or the position is required to generate those revenues. Cost estimates
for new positions will include office facility space, equipment, rent, utilities, supplies, related
increases in overhead services, etc.
Additional personnel or programs shall be requested only after service needs have been
thoroughly documented or after it is substantiated that the new employees will result in increased
revenue or enhanced operating efficiencies.
C. Annual Overtime Budgets Departments will anticipate their annual overtime costs to be
included the Proposed Budget. Once the Budget is adopted, overtime costs are to be managed
within adopted levels. No overtime costs can exceed budgeted levels without first obtaining the
authorization of the City Administrator.
12
• SECTION 8. MID -YEAR BUDGET REDUCTIONS
A. Revised Revenue or Expense Estimates If additional information concerning revenue
reductions or significant expense increases becomes available after the start of 2011/12 fiscal
year, it may be necessary to make budget adjustments. These adjustments will be made in
accordance with the City Council's adopted Resource Reduction Strategy.
• SECTION 9. MID -YEAR REQUESTS, GENERAL FUND CONTINGENCY (ALL
FUNDS)
A. Non - Emergency Requests In those cases where a department is required to absorb an
unanticipated cost beyond its control of a non - emergency nature, departmental resources must
first be exhausted prior to a transfer from General Fund contingencies. Upon conducting a final
financial review of departmental budgets towards the end of the year, a transfer from contingency
will be made to cover unanticipated costs that could not be absorbed throughout the year.
B. Emereency Requests Emergency requests during the fiscal year will be submitted to the City
Administrator for recommendation and forwarded to the City Council for consideration.
• SECTION 10. COMPENSATION & BENEFITS (ALL FUNDS)
A. Wage Policy Historically, the biggest factors forcing budget growth are increases in employee
compensation and increased benefit costs. The City will have a compensation and benefit
program that: I) reflects the value of work performed by our employees, 2) compares favorably
with the compensation and benefits paid for similar work in both the private and public sectors,
and 3); considers the community's ability to pay. Both our employees and the public must
understand the mutual respect that such a policy warrants.
B. Health Care & PERS Costs Continue the City's policy on wages and salary increases which
evaluates the increased cost of health insurance and PERS contributions as part of the total
compensation package. It is the goal of the City to reduce annual escalations of health insurance,
and other benefit costs by getting the employees to bear an equitable portion of the annual
premium increases and /or selecting lower cost benefit programs.
C. Cost of Livinu Adjustments (COLA) The City Administrator will make a recommendation
either to include, or not include, a COLA for non - represented employees in the Proposed Budget.
All cost of living adjustments will be approved by the Budget Committee and adopted by the City
Council. COLAs or other compensation provided for in collective bargaining agreements will be
provided for in the annual Proposed Budget.
D. Step Adjustments Budgeted personnel services expenditures will include an amount to account
for annual step adjustments for all employees who are not currently at the top of their range.
Annual employee step adjustments will not exceed 5% without the expressed permission of the
City Administrator.
• SECTION 11. BUDGET CONTROLS
A. Legal Compliance The City Administrator and Finance Director will continue to review and
control departmental budgets at the "expenditure category level" (such as personnel services,
0
13
materials and supplies). As such, City Administrator's approval is necessary before actual or
projected year -end expenditures are allowed to exceed total expenditure appropriations for each
"expenditure category."
B. Personnel Services & Benefits With the exception of overtime pay and temporary help
accounts, which shall be developed by Department Heads with the advice of the Finance Director
and the approval of the City Administrator, personnel services and benefits cost calculations will
be provided by the City Administrator and the Finance Director and will be used as provided.
The City Administrator and the Finance Director will also provide estimates for insurance and
internal services costs. These amounts will not be altered by Department Heads.
C. Wages & Benefit Control Positions not entitled to receive benefits will be managed in a
manner that keeps them below mandatory benefit thresholds (such as PERS, health insurance,
etc.). Positions will only be eligible for benefits if approved by the City Administrator and /or
designated in Job Descriptions. All benefit costs must be anticipated and included in the annual
Budget.
D. One Time Revenues One -time revenues will be used only for one -time expenses.
• SECTION 12. UN- APPROPRIATED ENDING FUND BALANCES (ALL FUNDS)
A. Limit Unappropriated Ending Fund Balances To provide the most budget flexibility during
the year, limit the use of unappropriated ending fund balances to circumstances where they are
required by law. Rather than use unappropriated fund balances, the goal should be to place any
monies not needed for current expenditures in the relevant funds' operating contingencies.
• SECTION 13. CAPITAL IMPROVEMENT GUIDELINES
A. Capital Improvement Program A six -year Capital improvement Program will be adopted as
part of the annual budget process. It will include all projects anticipated to be initiated and /or
delivered in the six -year planning period. The Capital Improvement Program will be consistent
with the City's adopted Capital Improvement Master Plans. Funding availability will determine
the rate at which Capital Improvement program projects are initiated or completed.
B. Exceptions The City will fund dedicated programs and services with dedicated funding sources.
Exceptions may be made, on a case -by -case basis, by the Budget Committee, City Council or by
the City Administrator if appropriate. One criterion will be whether the City would incur more
costs elsewhere as a result of the reduction.
C. Capital Planning Consideration Recognizing that it does not necessarily make sense to fund
current operations at the expense of long -term capital or planning programs, every effort will be
made to continue capital and planning programs geared to the City's long term needs.
• SECTION 14. DEBT ISSUANCE (ALL FUNDS)
A. Debt Issuance The City will only issue debt in accordance with adopted Master Debt
Resolutions for Sewer and Water. General Obligation debt will only be issued in compliance
with state statutes. Debt will only be issued (for all fund types) when a dedicated resource is
available to meet the required debt service and reserve.
7
14
B. Interfund Transfers Interfund transfers are allowed if the City Council determines the transfer
to be in the best interest of the City. All interfund transfers will be managed consistent with state
budget law. No debt will be issued without the approval of the City Administrator and
authorization of the City Council.
• SECTION 15. PROGRAM PRIORITIES
A. Prioritization of Discretionary Resources The City will prioritize those services funded by
discretionary resources. To the extent additional discretionary resources are available, high
priority services areas will be slated for growth in discretionary support. Lower priority service
areas will receive constant or decreasing discretionary support. The City's prioritization of
services is as follows:
Prouram /Service Priorities
I. Police Patrol & Public Safety
2. Police Support Services
3. Financial Services
4. Legal Services
5. Land Use Planning
6. Economic Development
7. Code Enforcement
8. General Administration
9. Library
10. Aquatic Center
H. Recreation Programming
12. Parks and Park/Tree Maintenance
13. Other General Fund Supported Non - Essential Program & Services
14. Computer/Network transfers (capital replacements of desktop pc's and associated servers)
15. Discretionary Transfers (i.e. Transit, Streets, RSVP, etc.)
16. Community Services (i.e. flower baskets, TOT Grants — where permissible, etc.
17. Intergovernmental Agreements that provide no direct offsetting revenues
• SECTION 16. RESOURCE REDUCTION STRATEGY (ALL FUNDS)
A. Goal & Reduction Approach When faced with a potential reduction in resources, the City's
goal is to continue to provide high priority services in a professional, effective and efficient
manner. Consequently, to the extent possible, across - the -board reductions in expenditures will be
avoided.
B. Priority Goal In making expenditure reductions, the goal will be to reduce or eliminate funding
for lower priority programs or services before considering funding reductions for higher priority
programs. Wherever possible, it will also be the City's goal to reduce the quantity of a service
being provided, rather than the quality of service (e.g., limit the number of recipients of a service,
rather than the quality of service provided by the remaining recipients).
C. Case -by -Case Consideration Reductions will be made on a case -by -case basis, focusing on
each individual program or service. If possible, reduction will be made proportional to the
priority programs and services identified by the City Council.
8
15
D. Moderation When Possible If, as a result of loss of a significant amount of discretionary
resources, expenditure reductions become necessary, those reductions will be made in moderate
case -by -case reductions in discretionary supported programs and services. These reductions will
focus first on programs funded by dedicated resources and then low priority services funded by
discretionary resources.
E. Discretionary Contributions If further reductions are required, any discretionary funding that
supplements or supports services mostly supported with dedicated resources will be reduced or
eliminated. This may apply to programs or activities expanded or started with discretionary
resources within the last few years. Exceptions may be made on a case -by -case basis, by the City
Council.
F. Furlough Days If personnel budget /salary saving are required, the City will consider a reduced
work week or furlough days prior to laying off staff.
G. Reduction Strateev - Order of Consideration Discretionary funding for programs funded by
discretionary resources will be reduced or eliminated, starting with the lowest priority service
area and moving on to higher priority service areas as needed. Legal restrictions or the City's
ability to maintain minimal service levels will be considered. City service area priorities are:
Order of Consideration
I . Intergovernmental Agreements that provide no direct offsetting revenues
2. Community Services (i.e. flower baskets, TOT Grants — where permissible, etc.)
3. Discretionary Transfers (i.e. Transit, Streets, RSVP, etc.)
4. Coin puter/Network transfers (capital replacements of desktop pc's and associated servers)
5. Other General Fund Supported Non - Essential Program & Services
6. Parks and Park/Tree Maintenance
7. Recreation Programming
8. Aquatic Center
9. Library
10. General Administration
IL _ Code Enforcement
12. Economic Development
13. Land Use Planning
14. Legal Services
15. Financial Services
16. Police Support Services
17. Police Patrol & Public Safety
H. Indirect Costs The City's overhead programs will not be prioritized, but will be sized to the
need and size of the overall organization. Generally, wherever possible, the City's goal is to
make fee - supported programs sell- sufficient. This includes recovering those programs'
appropriate share of the City's overhead costs. If reductions occur, then indirect costs will be
sized to the needs and size of the rest of the organization.
I. Dedicated Funding for Priority Programs Where legally possible, the City will consider using
dedicated resources to fund high priority programs related to the purpose for which the dedicated
finds are received.
9
16
Five Year Forecast
2011-12 to 201 5 -16
EXHIBIT
l
Exhibit A
A "M
17
City of Woodburn
Five Year Forecast
For Years
2011 -12 to 2015 -16
Table of Contents
Introduction................................................................................................................... ............................... 5
Cityof Woodburn Background .................................................................................... ..............................5
Purposeof the Forecast.. .............................. I ....... I ................................................................................... 5
ForecastMethodology ................................................................................................ ..............................5
ExecutiveSummary ...................................... ............................... . 6
.................................. ...............................
Overview.................................................................................................................... ............................... 6
Economic and Demographic Assumptions ................................................................ ............................... 6
Issuesin Coming Months ............................................................................................ ..............................7
Issuesin the Coming Year .......................................................................................... ............................... 7
IssuesBeyond One Year .............................................................................................. ..............................7
Issues for Administrative Attention ........................................................................... ............................... 8
GeneralFund ................................................................................................................... ..............................9
BuildingFund ................................................................................................................. .............................11
TransitFund ................................................................................................................. ............................... 12
StreetFund ................................................................................................................... ............................... 13
CityGas Tax Fund ......................................................................................................... ............................... 14
Street System Development (SDC) Fund ....................................................................... .............................15
WaterFund .................................................................................................................... .............................16
Water Well /Distribution Construction Fund .................................................................. .............................17
SewerFund .................................................................................................................... .............................18
SurfacewaterFund ......................................................................................................... .............................19
Sewer Treatment Plant Construction Fund ................................................................. ............................... 20
MaintenanceFund ......................................................................................................... .............................21
Exhibit A
18
RemainingFunds ............................................................................................................ .............................22
MajorAssumptions — Revenues ..................................................................................... .............................23
Major Assumptions — Expenditures ............................................................................. ............................... 25
Glossary .................................. ............................... .................... 26
................................... ...............................
Appendices ................................................................................................................... ............................... 28
Exhibit A
19
Introduction
City of Woodburn Background
The City of Woodburn is located in Marion County, Oregon, 18 miles northeast of the City of Salem along
the 1 -5 corridor. Woodburn is located in Oregon's Willamette Valley which experiences a moderate
climate.
Woodburn has changed significantly in population since it was first incorporated in 1899. The city
originally began as a small farming and manufacturing community. Beginning in the 1960's Woodburn
became a suburb of Salem and Portland with its proximity to 1 -5. Over the past 18 years, Woodburn has
grown 74 %. As of the census of 2000, there were 20,100 people residing in Woodburn. As of 2008, its
population was estimated at 23,355, a net rise of 16.2% over 2000, ranking it the 21" most - populated
city in Oregon. The median income for a household in the city was $33,722, and the median income for
a family was $36,730. Males had a median income of $21,702 versus $22,606 for females.
Purpose of the Forecast
The 5 Year Financial Forecast takes a forward look at the City's revenues and expenditures with the
purpose of identifying financial trends, shortfalls and issues so the City can proactively address them.
Future results are projected based on the City's current service levels, policies and unavoidable future
impacts.
— which will likely include changes to the
City's budget policy each operating fund's financial
position under certain assumptions. The forecast then sets the stage for the upcoming budget process,
aiding both the City Manager and Council in establishing priorities and allocating resources
appropriately. Responsible financial stewardship is imperative to provide for the current and future
needs of our community. Forecasting is one of the most powerful tools the City has available to help
make informed financial decisions that will ensure the City's future vitality and economic stability.
Forecast Methodology
The City of Woodburn's approach to forecasting is to apply a conservative philosophy that neither
overstates revenues nor understates expenditures. Economic forecasting is not an exact science.
Rather, it is dependent upon the best professional judgment of the forecaster. To enhance the accuracy
of projections the City identifies factors that contribute to the changes in revenues and expenditures,
such as development, inflation, interest rates and known future events that will affect operations. Of
the five years of forecast, the first year primarily reflects the adopted budget for 2011 -12. The
remaining four years are based on a variety of assumptions applied to the 2010 -11 ending projections.
These assumptions are explained in the Appendix.
Our forecasting of operating costs embraces the concept of Status Quo. This concept assumes that the
current level of service will continue for the next five years with cost changes based on inflationary
Exhibit A
20
increases. This provides a baseline economic estimate from which reductions or increases in service
levels can be determined. To the extent certain reductions or additions are anticipated, they are noted
within the Fund section of this report. Exceptions to the status quo assumption are noted at the
beginning of each fund.
Forecasting of capital improvements to be funded from operating resources is based on available
resources. To the extent possible, operations are funded first and remaining resources are allocated to
fund capital improvements. This frequently means that improvements are delayed to achieve the
matching. Improvements which are too expensive to be paid from net resources are assumed to be
funded via bonded debt. The impact of issuing debt is reflected in the Debt Service portion of the fund
forecasts. Grants and developer contributions for capital improvements are included when there is a
reasonable assurance of receipt.
Executive Summary
operating revenues and costs. Our goal in assembling this report is to reveal trends, highlight financial
issues, and provide suggestions and options. We look forward to feedback and input from the Budget
Committee on these issues.
Because the Fund Section and Appendices provide detailed fund information, the executive summary
will focus on the most significant issues facing the City. We have also included an organization chart in
the appendix to aid you in understanding the City's departmental structure.
Overview
The forecast model predicts that most operating funds will have sufficient resources to meet expenses
resources. While this may seem alarming it is just an indicator. In reality, the City would not submit a
proposed budget where costs exceed all available resources. The value of the forecast is that it allows
us to predict where problems might occur and provides the City adequate time to take corrective action
before the situation becomes a crisis.
Economic and Demographic Assumptions
Fears of a double -dip recession are fading. Recently, IHS Global Insight has changed their probabilities
of their optimistic and pessimistic scenarios. They now have the chances of the optimistic scenario
higher than the chances of the pessimistic scenario. The continuation of the Federal Reserve QEII
(Quantitative Easing Part II) and fiscal policy extensions of tax cuts, bonus depreciation, and
unemployment benefits will help boost activity in 2011. Near term economic signals point to continued
economic growth in 2011 and beyond. Although this year looks very promising, the risk of headwinds
still lingers on the horizon.
As a result of recent economic downturn and slow pace of recovery, Woodburn's population is expected
to continue a slow pace of growth in the near future. Oregon as a whole is expected to grow with an
annual population growth rate of 1.1 percent between 2010 and 2017. Oregon and the City of
Exhibit A
21
Woodburn's economic condition heavily influence the population growth. Woodburn's economy
determines the ability to retain local work force as well as attract job seekers.
Issues in Coming Months
The City implemented the Aquatic Center turn around project. The focus of the program is to
provide the opportunity for the Aquatic Center to become more self sustaining through cost
recovery. As of this year projections for the center are for the center to break even. Based on
those assumptions the center should see a savings of $225,000 in FY 2011 -12. Staff will
continue to monitor the project to ensure the center is 'on- track'.
As health care costs continue to rise and the uncertainty of the Universal Health Care Plan —
staff is aggressively seeking alternatives to the current benefits structure and is focusing on
finding a recommendation to bring to affected employees and employee groups.
Issues in the Coming Year
Sewer
The Sewer Treatment Plant Project is near completing Phase I of the required improvements to the
City's sewer system and treatment plant. As approved by the City Council in 2010 additional bonds
totaling $23.5 million will be issued in FY 2011 -12 to fund Phase II of the project.
Streets
The Fifth Street Project will be completed in FY 2011 -12 with the addition of the signal at Highway 214
and Fifth Street.
Issues Beyond One Year
General Fund
New demands for services will need either new resources or program cuts in other areas. Currently,
— the City has applied for a three year grant to fund an additional entry level police officer for three
years — with the remaining fourth year to be funded by the City. The challenge for the City will be to
'absorb' and fund the remaining fourth year in order to maintain an adequate level of service. Demand
for park and recreation services are expected to continue to increase and put additional strain on the
limited resources of the General Fund.
In addition, City Hall and Library improvements will need to be made to improve those buildings security
but due to funding issues the items has been tabled until the economy stabilizes.
Transit
As the economic downturn continues it will become increasingly difficult for the General Fund to sustain
its $151,000 contribution to the transit fund. The transit operation will be aggressively seeking grants to
fund operations and maintain current levels of service.
Streets
Due to economic conditions Street SDC revenues have remained flat and are expected to remain flat.
The City has committed to provided $5.5 million to ODOT for the interchange project — of which the City
Exhibit A
22
has currently reserved $4 million towards this obligation. The reserve amount and flat revenues have a
direct impact on the City's ability to provide for street capital projects. Additionally, the City may need
to finance the remaining portion of the obligation.
Issues for Administrative Attention
Not all of the issues that arise from the forecast need Council direction. Those listed here can be dealt
with at an administrative level. The purpose of this forecast as noted previously is to point to areas of
concern and allow staff and council to direct resources and focus to areas of need. This forecast is also
intended to 'drive' the City's financial policies and assist in formulating need financial policies to guide
staff and council in making informed decisions.
Based on 'forecasted concerns' the following 'general' financial policies are being implemented:
• Establish financial policies and procedures that can be managed effectively by the Finance Staff
and City Administrator (these are currently being drafted). These policies should be monitored,
evaluated and updated to ensure efficiencies gained are maintained
• Establish debt issuance and management policies as well as policies concerning debt level and
capacity.
• Adopt policies and plans for capital asset acquisition, maintenance, replacement, and
retirement.
• Develop a capital improvement plan that identifies priorities and time frames for undertaking
capital projects and provides a financing plan for those projects. The plan, including both capital
and related operating costs, should project at least five years into the future and should be fully
integrated into the overall financial plan.
• Periodically evaluate the performance of programs and services.
• Identify cost effective opportunities where performance, efficiency and effectiveness measures
can be developed and included as part of the basic budget materials and budget document.
• Monitor, measure and evaluate capital program implementation, especially for projects funded
by restricted funds.
• Identify programs that should be self - sufficient.
• Review of established fees to ensure cost recovery is sufficient.
• Establish and adopt cost recovery policies for all other services with fees and charges not
established by state statute. Opportunities for new fees and charges will need to be determined
as part of this process.
• Continue to monitor indirect cost recovery for Internal Services Funds and evaluate the
effectiveness of these charges. These indirect costs should be evaluated and updated
periodically.
Exhibit A
23
General Fund
Variances from Status Quo Assumptions
• Addition of one police officer — funded through Cop Grant through Department of Justice for
Fiscal Years 2012, 2013, 2014 — in 2015 the position will need to be absorbed into the General
Fund
Key Assumptions
• FY 2011 -12 first year of Aquatics Center cost recovery plan (assumed to recover 50% in each of
• No increases to park maintenance program.
Operating Position
Property taxes account for almost 69% of the 16,000,000
annual resources in the General Fund. Tax 14,000,000
growth is expected to grow at 2% per year. 12,000,000
10,000,000
This number is projected to increase if there
RA00,000 _ _...
6,000,000 _. __. _._.... _. _ -_- _.... _. _. _. — Revenue
limits. Franchise fees are the second largest 4,000.000 - -- Ewoense
revenue in this fund equating to 9% of total 2,000,000 -
resources. Franchise fees are taxes based on - - -- - -- - - -- - - - - --
the gross revenues of utilities that use the
,
City's right -of -way. Private utilities doing
business in the City of Woodburn include
Portland General Electric, Northwest Natural, Qwest, United Disposal, Wave Broadband, Woodburn
Ambulance and others. The only way this source of revenue will increase is if the private utilities
revenues derived from Woodburn residents also increase. Intergovernmental is the third largest type of
revenue at 7 %. This type includes state and federal grants, 911 tax (911 tax revenues are turned over to
NORCOM for dispatch services) and state cigarette, liquor and gas tax.
Capital Projects — From Operating Revenues
Potential Impacts and Issues
There are potential future demands that could increase costs in this fund; however, there are no
available resources for these expansions. Potential future demands are explained below.
Parks Maintenance — As demand continues to grow for the public's use of City parks, additional burdens
are being placed on the City's General Fund to provide enhanced services. Additional staff hours are
required for clean up and maintenance of these parks. With the completion of first phase of the City's
Greenway project staff will asked to maintain the trail. These potential cost increases are not included
in the forecasts
Exhibit A
24
Police Staffing — Currently the local school district is experiencing the same budget difficulties as other
jurisdictions within the State. The school district and the City share a School Resource Officer — with the
district providing $45,000 towards the officer's funding. As budget tightens this funding could be lost.
Funding alternatives
As costs grow there either needs to be a corresponding reduction in other costs or new resources need
to be generated. Possible new resources are presented below. Staff does not take a position for or
against these options. They are presented for informational purposes. Franchise fees should be
investigated in the upcoming fiscal year as a potential fund source.
Franchise Fee — The City levies a franchise fee on private utilities for the use of the City right of way.
Currently, the City does not levy this franchise fee on its own utilities. As revenues in the General Fund
continue to remain flat another potential funding source for the fund could be to levy a franchise fee on
the Water, Sewer and Surfacewater funds. The initial franchise fee could be set from 3% to 5%.
Potential revenues raised would be from approximately $152,000 to approximately $254,000, in the first
year.
Exhibit A
25
Building Fund
Variances from Status Quo Assumptions
■ Permit revenues are based on approved increases beginning in FY 2013 -14 and an expectation
of increased commercial development in FY 2014 -15.
Operating Position
Revenues are based upon permits issued for
new development and redevelopment that
collected prior to the work being done and
therefore cash balances exist to pay for
services to be performed in the future. The
downturn in new development starts.
Future revenues are based on estimates of
1.400.000 -. __ ..._. _. ....
1,200,000
1,000,000 _.._. _.....
800,000
coo,000
— Revenue
400,000 _.. .._.- --- -... _. __.
_ _ _ __ _ Expense
200,000
h b �0 $1 ao
16 , Do ti , ,�O , , ,
reflect cuts and reductions already in place.
Potential Impacts and Issues
Delays in developers submitting plans or starting construction will affect the bottom line. The City will
closely monitor the actual revenues against the forecast and will take corrective action if necessary. This
A return to a 'normal' level of development will necessitate a return to historic staffing levels. Restoring
the additional Building Inspector /Plans Examiner and increasing hours for existing staff would add
approximately $100,000 per year.
Exhibit A
26
Transit Fund
Variances from Status Quo Assumptions
• None
Key Assumptions
• Ability to continue to obtain grant funding
• General Fund contribution remains stable for forecast period
• Fares remain consistent for forecast period
Operating Position
The City's Transit system provides bus
900,0W
operations as well as Dial -a -Ride services for
800
disabled citizens. The Transit operation is
'00,000 a
funded by a contribution of $151,000 from
600,000
500,000
the General Fund, approximately $30,000 in
'"DO —Re
fare revenue with the balance made up from
enue
200, —hpnw
State and Federal grants.
iao,oao } - -
The graph depicts a future of expenditures
exceeding revenues. A portion of the
difference may be attributed to conservative estimates in payroll and materials and services costs.
Management will continue to monitor the
trends to ensure that a deficit does not occur and
aggressively seek grant funding as it becomes available.
Capital Projects — From Operating Revenues
Replacement of buses and vans is done as- needed and historically they have been replaced when grant
funding is available.
Potential Impacts and Issues
As revenue constraints continue on the General Fund it will become increasingly difficult to make the
continued contribution to the Transit system. Management will need to address this concern in order to
ensure that the needed contribution is maintained and perhaps increased.
Exhibit A
27
Street Fund
Variances from Status Quo Assumptions
• Gas taxes are increased 6 cents per gallon on January 1, 2011
Operating Position
Gas taxes distributed by the State are the i :so°,o°o
primary resource for this fund. Taxes peaked
in FY 2005 -06 and have been in decline since. 2,11,11
The 2009 Legislative Session approved 1,500,000
increases in vehicle title and registration fees 1,000,000
- - — Revenue
which became effective in 2010 and a 6 cent — Expense
per gallon (25 %) became effective January ,
2011. A referendum petition to repeal the !
new law failed to collect enough signatures. ep , 1po 0 'o
tio tio tio tio ,�oO,' 0 do do do do do
Revenues should increase for several years
due to the phase -in of title, registration and weight fees.
Additionally, the Revenue Sharing Fund was collapsed into the Street and Local Gas Tax Funds (the
construction portion of the Revenue Sharing Fund was transferred to the Local Gas Tax Fund). Street
lights are now being paid for out of the Street Fund beginning in FY 2011 -12. State shared revenues are
now transferred in from the General Fund to provide funding for that expenditure.
Capital Projects — From Operating Revenues
Replacement of buses and vans is done as- needed and historically they have been replaced when grant
funding is available.
Potential impacts and Issues
As revenue constraints continue on the General Fund it will become increasingly difficult to make the
continued contribution to the Transit system. Management will need to address this concern in order to
ensure that the needed contribution is maintained and perhaps increased.
Exhibit A
28
City Gas Tax Fund
Variances front Status Quo Assumptions
• None
Operating Position
In 1996 the City Council adopted a local gas 600,000
tax for all fuels sold within the City of 600,000
Woodburn of .01 cent per gallon. As 400,OM
revenues are collected — the revenues are 300,000
reserved until such time there are sufficient 200,000
funds available to carry a local street 100,000
improvement project.
— Revenue
Expense
ti cP 1 0° 1 0° 10°� 1
Capital Projects — From Operating ti °�°
Revenues
Two local streets (Second Street from Oak to Harrison Street and Walton Way) are planned to be
resurfaced in FY 2011 -12. No other projects are planned until such time as adequate funding has
accumulated to pay for additional projects or the reserved amount(s) can be leveraged for grant
funding.
Potential Impacts and Issues
sufficient reserves become available, projects are planned and completed as part of the City's Capital
Improvement Plan.
Exhibit A
29
Street System Development (SDC) Fund
Variances from Status Quo Assumptions
• SDCs are forecasted to remain flat through FY 2015 -16
• Required $4 million reserve maintained throughout the forecast period
Operating Position
The Street SDC Fund is dependent on
development occurring — the slowdown in the
economy and the slow recovery have a direct
impact on the fund's ability to carry significant
capital improvements. In addition, the City
has entered into agreement with the Oregon
Department of Transportation (ODOT) to
provide a multimillion dollar payment for the
City's portion of the 15 Interchange project.
As a result of that commitment a $4 million
reserve will be maintained in order to meet
the commitment with ODOT.
9,000,000
s,0oo,00a
7,000,000 - _.. _ ...
6,000.000
5,000,000 __.... -. -._ -._- __ - _- A. _.__ .....
4,000,000
3,000,000
2.000,000
i,a00,000 _ J
— Revenue
fipenx
o �,P 0 ^ o0 A a ti 0 0�,` ti��v ,ryti �� ypti l � ti h
d o tr od' . ti dy ti o°' � . d o . . d o
Capital Projects — From Operating Revenues
Due to the reserve commitment ongoing capital projects will be limited. The completion of the Fifth
Street opening and improvements are planned for in FY 2011 -12 with no other significant capital
projects planned for the forecast period.
Potential Impacts and Issues
As SDC revenues are forecasted to remain flat it may become necessary to fund the difference between
the commitment to ODOT and the $4 million reserve. A potential amount of $1.5 million may need to
be borrowed depending on ongoing revenues.
Exhibit A
a
Water Fund
Variances from Status Quo Assumptions
• Addition of 1 FTE — Water Quality Supervisor
• User Fees increase by 5% beginning FY 2013 -14
Operating Position
Revenues and treatment costs are driven by 3,000,000 —
consumption — which due to increased 2,500,000 --- -
conservations efforts by the City should 2,000,000
continue to decline over the forecast period. 1,500400
The 2001 Water Master Plan authorized the Revenue
1,000 ,000
City's last rate increase — those increases —Expe05e
500,000
ended in FY 2006. The 2001 Water Master
Plan called for several treatment and raw
water transmission line projects to be
completed including the disinfection project
(completed in FY 2007 and May 2011, respectively).
As the graph depicts expenses will exceed revenues beginning in FY 2013 -14. This may be a result of
conservative estimates in increases in associated payroll and materials and services costs. Management
is monitoring these cost progressions and is working on recommendations any revenue short falls in
Potential Impacts and Issues
As personnel, material and services costs conservation efforts continue to increase levels of service will
to address the next phase in the City's water system and continued efforts to maintain a high level of
service.
Exhibit A
31
Water Well /Distribution Construction Fund
Variances from Status Quo Assumptions
• Refinancing of current Water Loans with OECDD and DEQ
Operating Position
The purpose of this fund is to accumulate
funds to provide for major capital
improvements and /or expansion of the City's
water system. For FY 2011 -12 — 40% of User
Fees are being directed to this fund to be
reserved for future capital projects. The
current water system improvement loans and
bonds are serviced from this fund.
10,000,000
eA00,000
8,000,000
7,000,000
6,000,000
6,000,000 _
4,000,000 - - -- - - Revenue
3,000,000 I _
2,000,000 Expense
1.000,000 j
S o, ,o� 00
ti� ti° �� ti°
Capital Projects — From Operating
Revenues
Three water line bore projects are planned for FY 2011 -12. Additional projects will be identified and
completed as funding becomes available in ensuing fiscal years.
Potential Impacts and Issues
As personnel, material and services costs conservation efforts continue to the funding percentage
available to reserve for future capital projects will be difficult to maintain. Management is
recommending the 2001 Water Master Plan be updated to address the next phase in the City's water
system and continued efforts to maintain capital reserve for unforeseen capital needs.
Exhibit A
32
Sewer Fund
Variances from Status Quo Assumptions
• Rate increases of 9.5% per year through FY 2013 -14
Operating Position
In 2007 the City entered a Mutual Order 5,000,000
Agreement with the Department of 4,500,000
Environmental Quality that called for 4 -
ssoo,o
ao
to the City's a,000,000 !:
2,500,000
wastewater treatment plant and system as 2,000,000 — Revenue
part of the approval of the City's wastewater 1,500,000 —
treatment permit. The City implemented 1, 500,,000
.
those improvements beginning in FY 2008 -09 as part of a 20 year plan – the total cost of oo�Q�
ti ti ti ti ti , ti ti ti ti ti
those required improvements will total $94
million. To date the City has issued approximately $19.5 million in loans for Phase I of the project.
Phase II of the project will begin in FY 2011 -12 – an additional $23.5 million in loans /bonds will be issued
to fund the second phase of the project.
To fund the on -going capital projects the City Council approved rate increase implemented in FY 2008-
09 with the initial increases of 12.5 %. Additional increases will take place through FY 2013 -14 at 9.5%
per year.
Potential Impacts and Issues
Adopted rates are providing adequate revenues to fund operations for the forecast period –
management continues to monitor revenues and expenses closely to ensure rates remain adequate.
Exhibit A
33
Surfacewater Fund
Variances from Status Quo Assumptions
• No dedicated Surfacewater fee included in forecast
Operating Position
In FY 2008 -09 the city implemented its
Surfacewater program. The program is
funded via a transfer from the Sewer fund.
The program allows for the maintenance of
existing surfacewater infrastructure and
proactive monitoring of infiltration issues
before it becomes an issue for the sewer
system.
Potential Impacts and Issues
00,000 .
350,000
300.000
250,000
200,000
150,000 - - - - .._ _.. — Revenue
100p00 r __._. -.. _ .._ -_ Expense
i
50,000
�q'r ti oti oti� pti� p'l p'y�'
As personnel, material and services costs conservation efforts continue to increase levels of service will
— as no dedicated source of revenue exists to fund the program's
operations.
Funding Alternatives
As costs grow there either needs to be a corresponding reduction in other costs or new resources need
to be generated. Possible new resources are presented below. Staff does not take a position for or
against these options. They are presented for informational purposes. Surfacewater fee should be
investigated in the upcoming fiscal year as a potential fund source.
Surfacewater Fee —The City levies a stormwater fee to each utility account with the City of Woodburn to
fund the surfacewater program. Each dollar assessed on utility accounts would raise approximately
$73,000.
Exhibit A
a
Sewer Treatment Plant Construction Fund
Variances from Status Quo Assumptions
• Rate increases of 9.5% per year through FY 2013 -14
• Issuance of $23.5 million to begin Phase II Treatment Plant improvements
Operating Position
As approved by the City Council rate increases 30,000,000
have been instituted to allow for the funding
of the required capital improvements to the zo,000,000
City's infrastructure (Phase 1) and treatment
15,000,000
plant (Phase 11 and 111). These user rates are — Revenue
.
split between the sewer operating and capital 10,000,000 Expense
construction funds. As the graph depicts 5,000,000
Phase II debt will be issued in FY 2011 -12 and
y ° °1 ^�4 a p a g ti o ti t , 1 ,�;�� ,�� p ti e y ,` b
construction will begin in the ensuing fiscal ti ti ti p' ti ti � � ti °� ti °� -9" ti o� ti
year and should be completed over a two to
three year period.
Capital Projects — From Operating Revenues
User fees are allocated between operations and ongoing capital needs. That portion is being used to
fund planned debt issuance of $23.5 million in FY 2011 -12 to begin Phase II of treatment plant
improvements and expansion.
Potential Impacts and Issues
User fees (rates) will be closely monitored to ensure they are adequate to service outstanding and
ongoing debt.
Exhibit A
35
Maintenance Fund
Variances from Status Quo Assumptions
• None
Operating Position
The primary purpose of this program is to
provide maintenance and custodial services
to the City's buildings — City Hall, Library,
Public Works buildings and Police campus.
The total costs of the program are allocated
to the using departments based on square
footage. As the graph depicts revenues will
continues to exceed expenditure but it
should be noted that this is for basic
maintenance services — no capital projects or
improvements are planned as part of those on
1,000,000
900,000
1 o, 000
100,000
600,000
500,000 ..._. -. _ -..._ -. _... .._. __..
400,000 _... - ___. __... __...._. — Revenue
300,000
200,000 ; _._._ Expense
100,000 #
ti 01 ti� ti� ti� + Oyu 'o
going costs.
Potential Impacts and Issues
As personnel, material and services costs continue to increase it will become increasingly difficult to
provide funding for needed building improvements — those capital needs will be continued to be
deferred.
Exhibit A
0
Remaining Funds
Fund Consolidation
For FY 2011 -12 six funds are being collapsed into other funds for management efficiency. Those funds
are: Fund 92 — General Fund Reserve; Fund 135 — State Revenue Sharing; Fund 252 — Bancroft Bond;
Fund 378 — Public Works Facility Construction; Fund 461 — Sewer Capital Improvement and Fund 580 —
Central Stores. These funds have limited activity or ongoing programs can be more efficiently captured
within other funds.
Remaining Funds
The remaining twenty -two funds have dedicated revenue sources, are for a specific purpose, have
nominal activity and /or will be retired in FY 2011 -12. These funds have not been included as part of the
five year forecast. Some of those funds include:
• Fund 358 — Police Construction — a small project will be completed in FY 2011 -12
• Fund 690 & 691 — Library and Museum Endowment — hold principal balance, only the interest
earnings can be used on directed projects
• Fund 138 — RSVP — grant funded activities
• Fund S91 — Equipment Replacement — transfers are made from the Utility Funds and reserved
for future equipment purchases
• SDC Funds — Water, Sewer, Surfacewater and Park SDC revenues are expected to remain flat and
therefore no significant capital projects are planned for the forecast period.
Exhibit A
37
Major Assumptions — Revenues
Major Operating Revenues
The City received about $28.2 million in operating revenues last fiscal year. Approximately 70% of that
total is accounted for in the eight revenue types noted below. The eight types are shown in the
following table. Key assumptions for each revenue type are provided below
Revenue
Actual FY 2010
as %
Property taxes
$ 8,014,720
28%
Franchise fees
1,096,533
4%
Water fees
3,209,097
11%
Sewer fees
4,946,628
18%
Gas Taxes
919,897
4%
Licenses & Permits
468,849
2%
Use Fees
428,937
2%
Total Major Revenues
$ 19,084,661
The remaining $9.1 million in operating revenues includes interest income, court fines library and park
fees, grants, state share revenues, loan proceeds and internal service charges.
Revenue Assumptions
Property Taxes — General Fund
Taxes are based on assessed value which is determined by the county Assessor. Generally, assessed
values grow by 3% per year as allowed by the State Constitution. There is no correlation between real
market value and assessed value. In addition to the 3% growth, an estimate is provided for expected
new development. The city's tax rate remains stable at $6.0534 per $1,000 of assessed value.
Franchise Fees — General Fund
These fees are assessments on the utility companies' gross receipts for using the City's right -of -way.
Rates vary by type of utility — ranging from 3% to 8 %. Franchise fees are assessed on
telecommunication, cable television, natural gas, electric utilities, ambulance and garbage. These
Utility User Charoes
Water: The forecast assumes a nominal 1% annual increase due to new development, with a forecasted
rate increase beginning FY 2013 -14
Sewer: As with water, the forecast assumes a 1% annual increase for growth. A rate increase of 9.5%
per year through FY 2013 -14 has been adopted by the City Council.
Gas Tax
HB 2001 passed in 2009 increases state gas taxes from 24 cents to 30 cents in January 2011. Most
registration and license fees were increased in 2010. The impact of the increases will phase in over four
years. The forecast estimates a 3% increase per year for the forecast period.
Exhibit A
I
Building. Planning and Engineering Permits
Permit revenues are based on identification of specific developments with assumptions based on which
fiscal year the development is likely to begin.
Other Resources
Bond Sales
One revenue bond sale is anticipated and is for the Wastewater Treatment Plan Project Phase II. The
sale amount is estimated to be $23.5 million amortized over 20 years at 3 %.
Transfers In — Oneratina Funds
This category relates to services one fund, e.g. the Information Services Fund, charges another for
services provided. These types of transfers are forecasted to remain stable over the forecast period.
Overhead charges for engineering services are charged to capital projects on an hourly basis.
Exhibit A
0
Major Assumptions — Expenditures
Personal Services
Combined wages and benefits are assumed to increase by 5% to 6% per year. Wages are expected to
increase via cost of living adjustments of 2.5% to 3.0% plus an average 3% merit increase. Benefit
changes are related to retirement and health insurance. Recently approved retirement increases are
reflected in FY 2011 -12 with a 2% per year increase for the remaining four year period. Insurance is
expected to increase by 10% in FY 2011 -12; 5% in FY 2012 -13 and remain flat for the remainder of the
forecast period. This assumes significant changes to health care plans in the final three years of the
forecast period.
Material and Services
Impacts of inflation are assumed to remain minor over the five years remaining stable over the forecast
period at 3 %. Certain costs which are not affected by inflation are excluded from these estimates, e.g.
insurance and workers compensation premiums.
Capital Equipment
The Public Works funds' maintain a replacement reserve for capital equipment replacement and is
funded via transfers from the Water, Streets and Sewer funds. The General Services funds replace
equipment on an as needed basis.
Debt Service
Estimates are based on amortization schedules for outstanding debt issues. One new debt in the Sewer
fund is anticipated and is based on $23.5 million, 3 %, 20 -year repayment terms.
Other Uses
Transfers Out
This is the counter -part to transfers in category. Transfers out from operating funds are primarily for
administrative services provided by the Information Services and Building Maintenance Funds.
Transfers out from capital project funds are primarily for engineering services and project administration
provided by department within the Technical & Environmental Services fund.
Exhibit A
Glossary
Add Packages
An increase in the level of service provided and /or changes to revenues not previously approved by
Council action.
Available Balance
Undesignated Contingency plus Recurring Revenues less Recurring Expenditures
Capital Projects
New Construction and major repairs to the City's fixed assets.
Carryover Balance
Operating Position
Recurring Revenues and Recurring Expenditures
Potential Impacts
Refers to issues and challenges that are in addition to the status quo. The intent is to inform the reader
of economic matters that might occur during the forecast period.
Recurring Expenditures
The expense portion of Status Quo, predictable and on -going costs.
Recurring Revenues
The resource portion of Status Quo, predictable and on -going revenues.
Reserve Balance
Fiscal year -end balance of cash that is restricted either by legal or policy decision. Examples include
contingency is the primary component of this balance.
Revenues
Includes both Recurring Revenues and Transfers In.
Status Quo
The current level of services
Transfers In
Internal Charges by General Fund for services provided to other funds
Exhibit A
41
Contingency
The portion of a fund's balance that is not restricted for a specific purpose and is available for
emergency appropriation via council action
Exhibit A
42
Appendices
Exhibit A
43
General Fund
Revenues:
Actual
2007 -08
Actual
2008 -09
Actual
2009 -10
Budget
2010 -11
2011 -12
2012 -13
Projections
2013 -14
2014 -15
2015 -16
Fund Balance
Beginning Fund Balance
Fund Balance Total
Taxes
2,192,772
2,192,772
2,574,080
2,574,080
2,290,557
2,290,557
2,293,127
2,427,854
1,546,918
404,669
(935,838)
(2,526,776)
2,293,127 2,427,854 1,546,918 404,669 (935,838)
(2,526,776)
7,200,000
7,336,800
7,507,536
7,695,224
7,926,081
8,203,494
Property Tax 6,612,252 6,912,899 7,180,954
Property Taxes Delinquen
Taxes Total
Licenses and Permits
6,612,252
6,912,899
7,180,954
7,200,000
7,336,800
7,507,536
7,695,224
7,926,081
8,203,494
Business License
Hotel /Motel Tax
Other License
Pmt in Lieu of Taxes
Taxicab Permits
Licenses and Permits Total
Franchise Fees
38,565
238,518
6,964
36,552
-
320,599
30,165
270,987
6,815
30,835
-
338,803
47,795
214,782
4,754
26,979
-
294,310
38,000
220,000
2,500
30,000
2,500
38,000
220,000
2,500
30,600
1,000
38,000
220,000
2,500
31,212
1,000
38,000
220,000
2,500
31,836
1,000
38,000
220,000
2,500
32,473
1,000
38,000
220,000
2,500
33,122
1,000
293,000 292,100 292,712 293,336 293,973
294,622
Franchise Fee Reconex
-
-
-
_
-
Franchise Fee Sprint
-
179
-
-
-
Franchise Fee, Gervais T
Franchise Fee, NW Natura
Franchise Fee, PGE
Franchise Fee, Qwest
Franchise Fee, United Di
Franchise Fee, W Ambulan
Franchise Fee, Wave BB
Matrix
20,718
172,339
604,923
96,356
111,918
11,483
68,382
58
19,033
169,120
568,945
84,041
106,651
14,354
53,101
-
24,698
145,722
621,269
84,058
100,199
8,613
75,616
-
16,000
180,000
600,000
85,000
105,000
10,000
65,000
-
16,160
181,600
606,000
85,850
106,050
10,100
65,650
16,322
183,618
612,060
86,709
107,111
10,201
66,307
16,485
185,454
618,181
87,576
108,182
10,303
66,970
16,650
187,309
624,362
88,451
109,263
10,406
67,639
-
16,816
189,182
630,606
89,336
110,356
10,510
68,316
Preferred LD Franchise
493
572
442
-
Franchise Fees Total
Intergovernmental
1,086,670
1,015,997
1,060,617
1,061,000
1,071,610
1,082,326
1,093,149
1,104,081
1,115,122
911 Tax
Federal Grants
Federal Grants Indirect
57,037
-
50,172
-
-
46,945
51,000
-
119,000
100,000
-
119,000
100,000
119,000
100,000
119,000
25,000
119,000
25,000
Ready to Read Grant
Regional Library Service
State Cigarette Tax
State Gas Tax
4,487
63,357
37,434
-
4,346
87,044
36,349
-
4,021
75,060
28,235
4,500
75,000
35,000
3,500
75,000
33,000
3,500
75,000
32,500
3,500
75,000
32,000
3,500
75,000
31,500
3,500
75,000
31,000
State Grants
State Liquor Proration
State Rev Shar'g
Intergovernmental Total
15,584
259,463
-
437,362
66,464
279,176
-
523,550
18,215
197,203
-
369.680
57,000
270,000
-
492.500
30,000
250,000
230,000
Ron sm
30,000
250,000
230,000
aan nm
30,000
250,000
230,000
vao cm
30,000
250,000
230,000
-,�. ,,....
30,000
250,000
230,000
..� ...,.
Exhibit A
44
General Fund
Reve nues:
Fines and Forfeits
Alarm Fee
Court Fines
Library Fines
Police Training Surcharg
Rural Reader's Fines
Towing Fee
Fines and Forfeits Total
Charges for goods and services
Active Adult
Administration
Adult Program
Adult Sports
After School Club
Arts & Culture
Concession Sales
Event Admission
Fiesta Events
Fitness Classes
Lien Search Revenue
Museum Admission
Planning Fees
Police Reimbursements
Pool Admissions
Pool Memberships
Pool Rentals
Reimbursements SD
Resale of Merchandise
Rural Readers' Fees
Sponsorship Revenue
Sponsorships
Swimming Lessons
T &E Planning Develop Fee
Teen Program Revenue
Towels /Misc
Youth Program
Youth Sports
Charges for goods and services Total
Exhibit A
Actual
Actual
Actual
Budget
6,956
7,096
Projections
7,382
007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
1,415
330
-
1,000
1,000
5,000
51000
5,000
550,165
487,459
689,258
420,000
492,500
492,500
517,125
542,981
11,S90
11,871
13,817
12,000
12,000
12,000
12,000
12,000
18,574
12,079
(4,143)
23,000
20,000
20,000
20,000
20,000
2015 -16
5,000
559,271
12,000
20,000
-
(598)
6,297
6,820
6,956
7,096
7,237
7,382
7,530
3,264
5,500
3,229
1,000
1,020
1,040
1,061
1,082
1,104
869
9,205
1,056
-
-
-
-
-
-
22,611
18,449
24,375
26,000
26,520
27,050
27,591
28,143
28,706
45,273
61,553
42,688
49,000
49,980
50,980
51,999
53,039
54,100
-
-
23,500
500
510
520
531
541
552
17,789
15,823
14,219
15,000
15,300
15,606
15,918
16,236
16,561
200
700
3,130
-
-
-
-
-
-
-
-
1,000
30,000
30,600
31,212
31,836
32,473
33,122
14,467
10,388
13,350
9,000
9,180
9,364
9,551
9,742
9,937
'
60
-
-
-
-
-
-
86,994
36,040
52,563
23,485
23,955
24,434
24,922
25,421
25,929
-
-
-
2,631
2,684
2,737
2,792
2,848
2,905
76,760
83,208
79,705
82,000
98,719
98,379
102,337
106,492
110,853
25,036
30,632
31,502
29,000
29,580
30,172
30,775
31,391
32,018
11,706
10,055
10,029
30,000
10,200
10,404
10,612
10,824
11,041
61,160
63,908
536
45,000
45,900
46,818
47,754
48,709
49,684
5,359
7,214
6,465
7,500
7,650
7,803
7,959
8,118
8,281
4,135
3,561
3,381
4,000
4,080
4,162
4,245
4,330
4,416
250
1,475
7,711
9,000
9,180
9,364
9,551
9,742
9,937
46,720
52,640
48,855
50,000
51,000
52,020
53,060
54,122
55,204
54,572
10,518
10,924
7,905
8,063
8,224
8,389
8,557
8,728
2,928
258
1,438
200
204
208
212
216
221
37,188
25,081
28,191
25,000
25,500
26,010
26,530
27,061
27,602
19,578
16,519
21,000
21,420
21,848
22,285
22,731
23,186
536,858
462,1854
86
432.18,711
454.041
47R ?n1
4RS 4sn
4a7 ,Cn
cno In,
- "I
45
General Fund
Actual
Actual
Actual
Budget
Projections
Revenues:
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Miscellaneous
Adopt a Park Donations
-
-
250
-
-
-
-
_
Cash Long and Short
105
(940)
(10,615)
Deposit Difference
-
5,853
109
Donations - Library
30
20,052
166
Donations- Museum
363
150
-
Donations -Parks
-
-
2,674
-
-
_
Donations - Police
1,775
25,533
100
5,000
5,000
5,000
5,000
5,000
5,000
Donations -Pool
-
-
_
Facilities Rent
4,496
10,071
24,250
4,000
4,000
4,000
4,000
4,000
4,000
Filming Permits
-
1,000
_
-
_
_
-
-
-
Fraud Loss
-
(8,704)
Insurance Recoveries
390
-
-
-
_
_
Interest from Investment
124,924
52,969
52,575
45,000
45,000
45,000
45,000
45,000
45,000
Judgements & Settlements
400
-
_
_
-
_
Land o Frost Grant
6,400
6,600
-
-
-
-
_
Lost Book Revenue
2,167
1,718
3,834
2,000
2,000
2,000
2,000
2,000
2,000
NFL Grant
4,250
-
-
-
_
_
_
OSU Credit Union Grant
296
-
-
-
-
Other Miscellaneous Inco
54,540
27,574
83,225
26,740
26,740
26,740
26,740
26,740
26,740
PAL - Teen Prog Grant
-
-
-
22,000
22,000
22,000
22,000
22,000
22,000
Police Athletic Assoc
9,035
4,656
-
-
-
_
-
Recorder's Trust
8,847
1,413
12,628
-
-
-
_
_
_
Reimbursements
-
-
-
17,000
17,000
17,000
17,000
17,000
17,000
Reimbursement -- Training
3,830
-
2,400
5,000
5,000
5,000
5,000
5,000
5,000
Rent- Norcom
-
21,000
22,537
23,500
23,500
23,500
23,500
23,500
23,500
Sale of Bid Documents
-
-
1,150
-
-
-
_
-
-
Sale of Documents
2,539
2,272
2,032
2,000
2,000
2,000
00
2,0,000
2
2 000
Sale of Surplus Property
18
5,852
-
-
-
_
_
_
Urban Renewal
-
2,650
-
6,500
6,500
6,500
6,500
6,500
6,500
Weed /brush Abatement
-
-
_
_
_
Woodburn Together Grant
-
-
Miscellaneous Total
224,385
179,719
197,314
158,740
158,740
158,740
158,740
158,740
158,740
Other Financing Sources
Interfund Loan Proceeds
-
-
-
340,966
-
-
_
-
-
Reimbursements
7,587
9,576
12,287
78,420
77,250
79,568
81,955
64,413
86,946
Other Financing Sources Total
7,587
9,576
12,287
419,386
77,250
79,568
81,955
84,413
86,946
General Fund Total Revenues
12,061,005
12,580,205
12,582,552
12,879,794
13,260,555
12,572,750
11,667,848
10.534.633
9.263.535
Exhibit A
46
General Fund
Expenditures:
Council & Mayor
Labor and Benefits
Supplies and Services
Council & Mayor Total
Administration
Labor and Benefits
Supplies and Services
Capital Outlay
Administration Total
City Recorder
Labor and Benefits
Supplies and Services
Capital Outlay
City Recorder Total
City Attorney
Labor and Benefits
Supplies and Services
City Attorney Total
Finance
Labor and Benefits
Supplies and Services
Finance Total
Human Resources
Labor and Benefits
Supplies and Services
Human Resources Total
Court
Labor and Benefits
Supplies and Services
Capital Outlay
Court Total
Nan - departmental
Supplies and Services
Capital Outlay
Transfers Out
Non - departmental Total
Police
Labor and Benefits
Supplies and Services
Capital Outlay
Police Total
Library
Labor and Benefits
Supplies and Services
Exhibit A
Actual Actual Actual Budget Projections
2007 -08 2008 -09 2009 -30 2010 -11 2011 -12 2012 -13 2013 -14 2014 -15 2015 -16
2,606 2,591 2,524 2,637 2,637 2,637 2,638 2,638 2,639
21,841 37,379 38,369 39,758 40,951 42,179 43,445 44,748 46,090
24,447 39,969 40,892 42,395 43,588 44,816 46,082 47,386 48,730
329,964 225,754 212,155 143,932 152,153 160,056 167,865 176,131 184,878
61,792 78,528 59,193 35,525 36,591 37,688 38,819 39,984 41,183
1,294
393,050
304,282
271,348
179,457
188,744
197,744
206,685
216,114
226,061
43,203
12,935
3,215
63,066
18,567
1,400
83,499
22,930
1,246
34,467
18,134
36,638
18,678
38,572
19,238
40,259
19,816
42,045
20,410
43,936
21,022
59,354
83,033
107,675
52,601
55,316
57,810
60,075
62,455
64,958
125,422
121,892
128,045
115,752
122,585
128,913
134,840
141,112
147,749
156,187 167,593
78,411 94,649
234,598 262,243
151,837 179,975
27,460 33,895
179,297 213,869
90,513 136,924
7,710 -
519,632 629,832
617,855 766,756
3,716,640 4,086,631
1,007,468 1,148,889
22,624 5,835
4,746,732 5,241,355
622,819 659,123
351,213 379,097
163,903 126,998
166,199 195,253
330,101 322,251
- 10,661
36,497
47,158
152,160 154,495
40,484 44,436
6,000
192,644 204,931
113,955 282,500
123,259 454,725
237,214 737,225
4,009,285 4,525,500
1,259,926 1,326,107
33,200
5,269,211 5,884,807
621,389 753,872
380,372 402,710
135,014
201,111
336,125
11,299
37,592
48,891
163,609
45,769
209,378
290,975
476,331
767,306
4,751,662
1,365,890
6,117,552
798,953
414,791
142,149
207,144
349,293
11,885
38,720
50,604
171,522
47,142
218,664
299,704
476,331
776,035
4,973,698
1,406,867
6,380,565
832,835
427,235
148,448 155,116 162,177
213,358 219,759 226,352
361,806 374,875 388,529
12,426 12,998 13,604
39,881 41,078 42,310
52,307 54,076 55,914
178,243 185,352 192,871
48,556 50,013 51,514
226,800 235,365 244,384
308,695 317,956 327,495
476,331 476,331 476,331
785,026 794,287 803,826
5,179,939 5,398,077 5,628,816
1,449,073 1,492,545 1,537,321
6,629,012 6,890,622 7,166,138
862,261 893,317 926,099
440,052 453,254 466,851
47
General Fund
Expenditures:
Actual
2007 -08
Actual
2008 -09
Actual
2009 -10
Budget
2010 -11
2011 -12
2012 -13
Projections
2013 -14
2014 -15
2015 -16
Library Total
Recreation
974,033
1,038,220
1,001,761
1,156,582
1,213,745
1,260,070
1,302,313
1,346,570
1,392,950
Labor and Benefits
Supplies and Services
Recreation Total
Swimming Pool
234,675
95,162
329,836
226,477
106,690
333,167
216,944
130,571
347,515
313,279
197,243
321,978
203,160
330,103
209,255
337,908
215,533
346,070
221,999
354,611
228,659
510,522 525,139 539,356 553,440 568,069
583,269
Labor and Benefits
Supplies and Services
Swimming Pool Total
Community Services Admin
355,293
239,017
594,310
387,511
241,490
629,001
361,657
266,792
628,449
394,801
277,381
226,915
285,702
223,968
294,274
229,485
303,102
235,260
312,195
241,306
321,561
672,182 512,617 518,241 532,587 547,454
562,867
Labor and Benefits
Supplies and Services
Community Services Admin Total
Planning
239,572
80,239
319,811
258,286
75,796
334,082
233,549
90,968
324,516
366,506
116,995
388,887
120,505
409,253
124,120
427,713
127,844
447,252
131,679
467,934
135,629
483,501 509,392 533,373 555,556 578,931
603,563
Labor and Benefits
Supplies and Services
Planning Total
Maintenance
382,094
43,697
425,790
437,458
41,993
479,450
342,448
45,192
387,640
311,402
54,448
330,120
56,081
347,452
57,764
363,568
59,497
380,627
61,282
398,684
63,120
365,850 386,202 405,215 423,065 441,909
461,805
Labor and Benefits
Supplies and Services
Capital outlay
335,180
132,009
18,894
388,034
155,868
-
384,706
162,014
431,249
171,847
458,257
177,002
482,014
182,312
501,967
187,782
523,094
193,415
545,463
199,218
Maintenance Total
Total Expenses
EmUm Fund Balance
486,083
9,S3S,027
9,535,027
543,902
10,420,201
10,420,201
546,719
9,846,485
9,846,485
603,096
11,418,891
V 11,418,691
635,260
11,713,637
1,546,918
664,326
12,168,081
404,669
689,749
12,603,6 86
(935,838)
716,509
13,061,409
(2,526,776)
744,681
13,542,468
(4,278,934)
Exhibit A
48
Building Inspection
Revenue
Fund Balance
Licenses and Permits
Charges for goods and services
Misc
Other Financing Sources
Revenue Total
Expense
Labor and Benefits
Supplies and Services
Capital Outlay
Transfers Out
Conting'y & Unapprop
Expense Total
Ending Fund Balance
Exhibit A
Actual Actual Actual Budget Projections
007 -08 2008 -09 2009 -30 2010 -11 2011 -12 2012 -13 2013 -14 2014 -15 2015 -16
361,653 310,540 143,482 42,596 42,596 218,341 308,577 445,379 613,937
258,071 89,764 135,357 239,616 383,386 402,555 462,938 509,232 534,694
- - 1261 - - - - - -
21,629 6,732 22,859 4,950 10,000 10,000 10,000 10,000 10,000
- - 172 933 80 000
281,457 231,367
35,491 32,187
301,672 460,095 515,982 630,895 781,515 964,611 1,158,630
179,140 210,611 208,815 230,827 241,901 253,611 265,996
35,870 160,258 88,826 91,491 94,236 97,063 99,974
89,226
324,405 143,482 86,662
zV /,w1 szz,3la 336,137 350,674 365,971
218,341 308,577 445,379 613,937 792,660
49
Transit Fund
Actual
Actual
Actual
Budget
Projections
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Rewmu
Fund Balance
140,805
150,201
60,960
135,173
61,000
204,061
140,870
81,580
(9,792)
Taxes
144,388
150,954
155,869
151,000
151,000
151,000
151,000
151,000
151,000
Intergovernmental
144,599
79,214
257,565
338,080
559,000
375,000
400,000
390,000
390,000
Charges for goods and services
26,618
27,913
23,893
28,000
39,390
39,784
40,182
40,584
40,989
Misc
12,905
12,566
15,894
9,500
9,500
9,500
9,500
9,500
9,500
Transfersln
27,507
Revenue Total
496,822
420,848
514,181
661,753
819,890
779,345
741,552
672,664
581,698
Expense
Labor and Benefits
243,872
262,922
280,405
382,463
346,461
361,266
374,688
388,854
403,807
Supplies and Services
93,946
88,027
124,813
149,346
261,343
269,183
277,259
285,577
294,144
Capital Outlay
-
-
41,898
120,000
8,025
8,025
8,025
8,025
8,025
Transfers Out
9,000
9,000
-
-
-
_
Conting'y & Unapprop
9
Expense Total
346,818
359,949
447,116
661,753
615,829
638,474
659,972
682,455
705,976
Ending Fund Balance
150,004
60,899
67,0651
204,061
140,870
81,580
(9,792)
(124,278)
Exhibit A
Streets
Actual
Actual
Actual
Budget
Projections
2007-08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Revenue
Fund Balance
728,902
801,078
393,536
93,909
6,000
14,093
(335)
(25,592)
(62,635)
Licenses and Permits
860
447
1,167
500
1,000
1,000
1,000
1,000
1,000
Intergovernmental
987,679
890,793
811,216
950,000
1,060,000
1,091,800
1,124,554
1,158,291
1,193,039
Misc
47,255
16,777
13,207
6,163
5,400
5,400
5,400
5,400
5,400
Transfers In
300,000
130,000
165,D00
90,000
337,942
320,000
320,000
320,000
320,000
Rerenue Total
2,064,696
11839,095
1,364,126
1,140,572
1,410,342
1,432,293
1,450,619
1,459,099
1,456,904
Expense
Labor and Benefits
498,737
538,662
439,922
525,038
485,289
509,354
531,990
555,935
581,268
Supplies and Services
442,455
633,397
601,584
419,256
677,935
698,273
719,221
740,798
763,022
Capital Outlay
13,053
4,500
-
-
8,025
-
-
_
Transfers Out
309,000
269,000
289,000
195,000
225,000
225,000
225,000
225,000
225,000
Conting'y & Unapprop
1,278
Expense Total ---
1,263,24S
1,445,559
1,330,5061
1,140,572
1,396,249
1,432,627
1,476,211
1,521,733
1,569,289
Ending Fund Salience
$01,451
393,536
53,6201
14,093
(335)
(25,592)
(62,635)
(112,485)
Exhibit A
51
City Gas Tax
Actual
Actual
Actual
Budget
Projections
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Revenue
Fund Balance
277,952
421,414
28,830
1
213,000
44,408
166,808
291,656
39,001
Taxes
137,120
118,670
108,681
115,000
120,000
122,400
124,848
127,345
129,892
Intergovernmental
_
-
-
_
Misc
14,342
3,428
355
300
350
Transfers In
-
-
-
57,058
-
-
-
Revenue Total
429,414
543,512
137,866
116,300
390,408
166,508
291,656
419,001
168,593
Expense
Supplies and Services
-
3,756
-
4,000
36,000
-
-
30,000
-
Capital Outlay
8,000
510,926
9,255
101,429
310,000
-
-
350,000
-
Conting'y & Unapprop
-
10,871
Expense Total
8,000
514,682
9,255
116,300
346,000
380,000
Ending Fund Balance
-
-
-
(10,871(
44,408
166,808
291,656
39,001
168,893
Exhibit A
52
Transportation Impact Fee
Actual
Actual
Actual
Budget
Projections
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Revenue
Fund Balance
6,535,764
7,426,113
7,549,656
6,310,736
5,750,000
4,000,000
4,204,522
-
154,522
Charges for goods and services
617,221
153,404
206,610
200,000
150,000
150,000
150,000
200,000
200,000
Mist
289,249
175,499
34,979
35,000
15,300
15,300
15,300
15,300
15,300
Other Financing Sources
-
-
-
-
39,222
39,222
1,130,178
39,222
39,222
Transfers In
71,600
-
-
Revenue Total
7,442,234
7,755,016
7,791,245
45,736
6,026,122
4,204,522
5,500,000
254,522
409,044
Expense
Supplies and Services
16,123
2,551
255,972
56,611
805,650
-
Debt Service
[2,98
34,519
-
-
100,000
100,000
Capital Outlay
-
202,809
606,672
50,000
1,185,753
-
5,500,000
Transfers Out
-
-
-
56,500
-
Conting y & Unapprop
-
-
-
82,625
Charges for goods and services
_
Expense Total
16,123
205,360
962,644
6,545,736
2,026,122
-
5,500
100,000
100,000
Endi" Fund 9alanoe
7,426,111
7,549,656
6,929,601
-
4,000,000
4,204,522
154,522
309,044
Extubit A
53
Water
Actual
Actual
Actual
Budget
Projections
Revenue
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Fund Balance
659,063
639,986
643,983
515,000
515,000
376,676
113,727
(126,207)
(342,009)
Charges for goods and services
1,716,455
1,799,021
1,697,371
1,691,111
2,123,954
2,123,954
2,230,152
2,341,659
2,458,742
Misc
84,474
55,658
51,709
30,500
30,500
30,500
30,500
30,500
30,500
Other Financing Sources
-
-
-
85,442
-
Transfers In
70,000
00
85,0,000
85
85,000
85,000
85,000
85,000
85,000
85,000
Revenue Total
2,529,992
2,579,665
2,478,063
2,407,OS3
2,754,454
2,616,130
2,459,379
2,330,953
2,232,233
Expense
Labor and Benefits
955,388
1,017,361
885,597
1,131,631
1,279,863
1,422,856
1,483,732
1,548,133
1,616,267
Supplies and Services
549,594
535,122
542,777
673,836
721,890
743,547
765,853
788,829
812,494
Capital Outlay
41,806
37,335
9,212
40,000
40,025
-
Transfers Out
346,000
346,000
346,000
431,442
336,000
336,000
336,000
336,000
336,000
Conting'y & Unapprop
130,144
Revenue Total
1,892,788
1,935,818
1,783,586
2,407,053
2,377,778
2,502,403
2,585,SBS
2,672,961
2,764,760
Ending Fund Balance
637,204
643,947
694,4771
376,676
113,727
(126,2071
(342,0091
1532.5271
Exhibit A
54
Water Well /Dist Const
Actual
Actual
Actual
Budget
Projections
2007 -08
2008 -09
2009 -30
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Revenue
Fund Balance
3,727,732
4,602,187
5,792,564
4,547,846
3,149,564
1,167,910
963,082
769,314
586,715
Intergovernmental
-
_
-
Chargesforgoodsandservices
1,606,392
1,643,012
1,580,368
1,613,261
1,095,000
1,105,950
1,117,010
1,128,180
1,139,461
Misc
170,993
94,791
27,867
25,500
10,000
5,000
5,000
5,000
5,000
Other Financing Sources
-
-
324,339
2,528,661
136,219
39,222
39,222
39,222
39,222
Transfers In
Expense Total
5505,117
6,339,990
7,725,138
8,715,268
4,390,783
2,318,082
2,124,314
1,941,715
1,770,398
Labor and Benefits
_
Supplies and Services
25,740
12,400
250,567
929,748
140,000
75,000
75,000
75,000
75,000
Debt Service
750,878
753,673
753,023
1,157,349
1,155,417
700,000
700,000
700,000
700,000
Capital Outlay
126,322
13,405
1,064,538
5,161,486
1,847,456
500,000
500,000
500,000
500,000
Transfers Out
-
-
-
429,433
80,000
80,000
80,000
80,000
80,000
Conting'y & Unapprop
-
1,037,252
Expense Total
902,940
779,478
2,068,128
8,735,268
3,222,873
1,3SS,000
1 1 355,000
1,355,000
1,355,000
E^diin8 Fond W{ance
4,602,177
5,560,512
S,657,016
1,167,910
%3,082
769,314
586,715
415,398
Exhibd A
55
Sewer
Actual
Actual
Actual
Budget
Projections
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Revenw
Fund Balance
398,643
403,160
530,387
346,500
346,500
206,310
307,743
626,729
845,900
Fines and Forfeits
-
-
300
500
250
250
250
250
250
Charges for goods and services
2,172,931
2,446,713
2,533,257
2,745,763
3,006,610
3,292,238
3,605,001
3,605,001
3,605,001
Misc
29,597
18,654
20,040
12,500
-
-
Other Financing Sources
-
-
-
85,442
-
_
-
-
Transfers In
-
Revenue Total
2,601,171
2
3,083,984
3,190,705
3,353,360
3,498,799
3,912,991
4,231,981
4,451,151
Expense
Labor and Benefits
945,231
1,035,979
1,028,961
1,214,839
1,287,114
1,425,972
1,489,078
1,555,828
1,626,438
Supplies and Services
789,617
850,721
838,730
1,027,370
1,038,917
1,070,085
1,102,187
1,135,253
1,169,310
Capital Outlay
12,196
415
45,575
118,500
126,019
-
Transfers out
451,000
451,000
590,000
700,442
695,000
695,000
695,000
695,000
695,000
Conting'y & Unapprop
-
-
73,000
129,554
-
_
_
Charges forgoods and services
Expense Total
2,198,044
2,338,115
2,576,266
3,190,705
3,147,050
3,191,056
3,286,265
3,386,081
3,490,749
Ending Fund Balance
-
-
-
206,310
307,743
626,729
845,900
960,403
Exhibit A
56
Surfacewater
Actual Actual Actual
Budget
Projections
Revenue
2007 -08 2008 -09 2009 -10
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015 -16
Fund Balance
- - -
46,000
102,815
53,494
(7,846)
(76,689)
(153,716)
Misc
Transfers In
- - 155
100
100
100
100
100
100
Revenue Total
- - 235,000
235,000
235,000
240,000
245,000
250,000
255,000
Expense
- 235,155
283,100
337,915
293,594
237,254
173,411
101,394
Labor and Benefits
Supplies and Services
- - 134,929
200,825
227,354
252,452
263,485
275,156
287,502
Capital Outlay
- - 17,144
-
36,615
47,561
48,988
50,457
51,971
53,530
Conting'y & Unapprop
- -
- -
17,500
26,160
9,506
-
-
_
-
_
-
Expense Total _
Emk; Fund Balance
152,073
281,100
284,421
301,440
313,943
327,127
341,032
113,0821
53,494
(7,846)
(76,689)
(153,716)
(239,649)
Exhibit A
57
WWTP Construction
Actual
Actual
Actual
Budget
Projections
2007-08
2008 -09
2009 -30
2010 -11
2011 -12
2012 -13
2013 -14
2014 -15
2015
Revenue
-16
Fund Balance
1,008,251
588,620
145,804
1,262,545
1,262,545
22,010,879
15,501,314
7,073,482
(978,514)
Charges for goods and services
1,790,567
2,028,697
2,337,362
2,567,663
2,811,591
3,078,692
3,371,168
3,371,168
3,371,168
Misc
25,280
8,375
2,828
3,263
1,000
1,000
1,000
1000
1000
Other Financing Sources
-
562,045
355,583
1,900,000
23,500,000
-
Transfers In
-
'
Revenue Total
2,524,092
3,197,737
2,841,577
5,733,471
27,575,136
25,090,571
18,273,482
10,445,650
2,393,654
Expense
Supplies and Services
426,958
729,391
890,226
551,930
1,200,000
-
Debt Service
1,769,131
1,763,439
1,757,544
2,479,281
2,289,257
2,289,257
4,500,000
4,500,000
4,500,000
Capital Outlay
21,422
317,103
104,426
1,375,088
2,075,000
7,300,000
7,300,000
6,924,164
-
Conting'y & Unapprop
'
-
-
1,327,172
-
Expense Total
2,235,472
2,809,933
2,7S2,1961
5,733,471
5,564,257
9,589,257
11,800,000
11,424,164
4,500,000
EndfnB Fund Wlanu
528,620
377,204
29,321
-
2 010,279
2 '
15,501,314
7,073,482
(978,514)
12.106.3461
Exhibit A
58
Building Maintenance
Actual
Actual
Actual
Budge[
Revenue
2007 -08
2008 -09
2009 -10
2010 -11
2011 -12
2012 -13
Projections
2013 -14
2014 -15
2015 -16
Fund Balance
Charges for goods and services
58,814
635,001
27,124
709,000
14,588
30,000
120,000
41,220
41,220
41,220
41,220
Misc
3,840
792,083
838,762
658,945
767,694
786,245
816,469
837,234
Transfers In
6,161
5,276
250
Revenue Total
12,000
709,655
999
743,284
811,947
969,012
778,945
808,914
827,465
-
Expense
857,689
978,454
Labor and Benefits
Supplies and Services
301,649
338,348
351,090
363,570
394,757
414,437
432,988
452,614
473,379
Capital Outlay
375,223
5,658
390,349
-
379,476
-
484,437
342,968
353,257
353,257
363,855
363,855
Conting'y & Unapprop
-
-
-
-
Expense TO E _
Endins Fund Balance
682,530
-
728,697
-
730,566
21,005
869,012
737,725
767,694
786,245
816,469
837,234
27,125
14,587
81,381
-
41,220
41,220
11,220
41,220
11,220
Exhibit A
COUNCIL MEETING MINUTES
JULY 11, 2011
0:00 DATE COUNCIL CHAMBERS, CITY HALL, CIT Y OF WOODBURN,
COUNTY OF MARION, STATE OF OREGON, JULY 11, 2011.
CONVENED The meeting convened at 7:00 p.m. with Mayor Figley presiding.
ROLL CALL
Mayor Figley
Present
Councilor Cox
Present
Councilor Lonergan
Present
Councilor McCallum
Present
Councilor Morris
Present
Councilor Pugh
Present
Councilor Schmidt
Present
Staff Present: City Administrator Derickson, City Attorney Shields, Economic &
Community Development Director Hendryx, Public Works Director Brown, Finance
Director Palacios, Police Captain Alexander, Building Official Krieg, City Planner
Dolenc, Recorder Shearer.
0:00 ANNOUNCEMENTS
A. Basset Games
0:02 COMMUNITY /GOVERNMENT REPORTS
A. Woodburn School District — Superintendent David Bautista recognized outstanding
2011 graduating students.
B. Woodburn Downtown Unidos — Erubio Valladares, President of Woodburn
Downtown Unidos provided an update on Unidos events and activities.
0:10 PRESENTATIONS
Relay for Life — City of Woodburn Sponsorship Plaque
0:11 CONSENT AGENDA
A. Approve Woodburn City Council minutes of June 13, 2011,
B. Approve Woodburn City Council minutes of June 27, 2011,
C. Accept Woodburn Planning Commission minutes of May 26, 2011, and
D. Accept Woodburn Planning Commission minutes of June 9, 2011.
McCallum/Lonergan... adopt the Consent Agenda. The motion passed unanimously.
Page 1 - Council Meeting Minutes, July 11, 2011
COUNCIL MEETING MINUTES
JULY 11, 2011
0:11 TABLED BUSINESS
COUNCIL BILL NO. 2870 — A RESOLUTION AGREEING TO THE
PERMANENT CLOSURE OF THE MILL STREET RAILROAD CROSSING
PURSUANT TO AN ORDER TO BE ISSUED BY THE OREGON DEPARTMENT
OF TRANSPORTATION, RAIL DIVISION
Council elected to leave this item on the table.
0:12 PUBLIC HEARING
LEGISLATIVE AMENDMENT 2011 -01, AMENDMENTS TO SECTIONS 1,4,
AND 5 OF THE WOODBURN DEVELOPMENT ORDINANCE
Mayor Figley declared the hearing open at 7:12 pm for the purpose of hearing public
input on Legislative Amendment 2011 -01. Economic & Community Development
Drector Hendryx provided an overview of the proposed changes. Councilor Cox stated
that the committee's intent was to provide a quicker, more builder /developer friendly
process while applying existing standards. Council discussed when a Design Review
Board would be necessary. Unless Council elects to create a Design Review Board,
Planning Commission will continue to serve in that capacity.
Councilor Schmidt had a question regarding the standards for measuring trees associated
with significant trees and new trees to be planted pursuant to new development. Director
Hendryx stated that he does not know what the historical purpose for the graduated
standard is. He indicated the standard could be simplified, if that was Council's
preference. Councilor Cox clarified that the policy in question is to ensure that
sufficiently mature trees are planted. Councilor Cox and Director Hendryx clarified that
none of the proposed changes trigger a Measure 56 notice; all revisions result in less
stringent regulation than is currently in place. Councilor Pugh had a concern regarding
the applicability of the standard to existing properties. Staff and Councilor Cox clarified
that it applies to new development only. Councilor Schmidt responded that it also applies
to "significant trees" under the ordinance and was concerned about the cost implications.
Mayor Figley suggested that staff survey other jurisdictions to evaluate the existing and
proposed standard.
Mayor Figley invited members of the public who wished to speak in favor of the
Legislative Amendment. Richard Jennings, 595 Filbert St Woodburn and focus group
member, spoke regarding intent of the focus group and the planning commission. He
stated that their sole goal was to make it easier for developers to understand and apply the
ordinance. Durrell Crays, 167 N Settlemier spoke in favor of the Legislative
Amendment. He also spoke of his concern regarding tree attrition in Woodburn.
Mayor Figley invited members of the public who wished to oppose the Legislative
Amendment. No one wished to speak in opposition. Mayor Figley declared the hearing
closed at 8:05 pm.
Page 2 - Council Meeting Minutes, July 11, 2011
61
COUNCIL MEETING MINUTES
JULY 11, 2011
Cox /Schmidt ... direct staff to prepare an ordinance incorporating the provisions
submitted to Council as corrected, except for the portion addressing tree standards. The
motion passed unanimously.
1:05 COUNCIL BILL NO. 2873 — AN ORDINANCE ADOPTING BUILDING
DIVISION FEES FOR INCLUSION IN THE MASTER FEE SCHEDULE;
REPEALING ALL BUILDING FEES AND CHARGES THAT ARE
INCONSISTENT WITH THIS ORDINANCE; AND SETTING AN EFFECTIVE
DATE
McCallum introduced Council Bill 2873. Recorder Shearer read the two readings of the
bill by title only since there were no objections from the Council. Councilor Cox
commented that although these are substantial increases in fees they appear to be well
supported by staff analysis. Councilor Morris has concerns about impacts to individual
homeowners. Councilor Pugh questioned whether analysis regarding neighboring cities
fees for these services. Director Hendryx responded that an analysis was performed, but
such analysis is difficult given that some cities subsidize this function with General Fund
funding and the City of Woodburn does not. Building Official Krieg directed Council to
the analysis provided in the Council packet. Councilor Cox pointed out that Building
fund reserves have been drawn down to the point where additional resources are
necessary. Councilor McCallum commented that he does not like raising fees in good
times or bad times, but believes that this program should be self sustaining and provides a
necessary protection service to the community. Mayor Figley pointed out that in the
absence of the Building Inspection program, many routine projects would need to be
cleared through Marion County, which may not be less expensive. Councilor Schmidt is
supports the Building Inspection program but is opposed to the fee increases and would
prefer that General Fund subsidies be used to provide the additional funding necessary.
Councilor Pugh appreciates the staff analysis and points to the enterprise zone as
providing incentives that would offset the potentially negative impact of the increased
fees. On roll call vote for final passage, the vote was 5 -1 with Councilor Schmidt voting
no. As this is an ordinance, this bill will be taken up again at the next Council meeting.
1:17 COUNCIL OF GOVERNMENTS AGREEMENT FOR WARD BOUNDARY
ADJUSTMENT SERVICES
Pugh/McCallum... authorize the City Administrator to execute an agreement with the
Mid - Willamette Valley Council of Governments to update Woodburn's Councilor Ward
Boundaries, according to the established reapportionment criteria, and to develop
boundary options in an amount not to exceed $6,000. The motion passed unanimously.
Page 3 - Council Meeting Minutes, July 11, 2011
62
COUNCIL MEETING MINUTES
JULY 11, 2011
1:18 CANCELLATION OF AUGUST 22, 2011 COUNCIL MEETING
McCallum /Cox... cancel the August 22, 2011 Council Meeting. The motion passed
unanimously.
1:19 CITY ADMINISTRATOR'S REPORT
City Administrator Derickson reviewed his Summer Projects list with Council which
includes:
• Approved Arborists /Tree Experts for tree removal. Also consider ideas such as an
increased tree deposit and supply a voucher for a replacement tree from the approved
list, or provide a partial refund upon completion of tree replacement.
• Clarify the nuisance abatement ordinance applicability to City -owned property to
reflect the varying regulations and standards applied to City property.
• Public restrooms for the Downtown area
• Bridge for the Greenway culvert
• Increased code enforcement related to signs
• Explore options for Police Department landscaping
• Budget Policies
• Library Coffee Shop idea
• Highway 214 median landscaping
• Police department will begin summer downtown patrols on Friday, July 15.
1:23 MAYOR AND COUNCIL REPORTS
• Councilor Lonergan reported that a former City Councilor, Bob Post, recently passed
and wanted to recognize his service.
• Mayor Figley would like the air conditioning in Council chambers to be looked at to
see if the noise can be eliminated.
• Councilor Schmidt asked about the Mill Creek Greenway path around the pond. He
also had a suggestion regarding the bridge for the culvert that may not require a
permit.
• Councilor Morris commended staff on the July 4 th event.
• Councilor Morris also questioned whether the City has a noise ordinance and staff
indicated that violations should be reported to the Police Department for code
enforcement action.
Page 4 - Council Meeting Minutes, July 11, 2011
63
COUNCIL MEETING MINUTES
JULY 11, 2011
1:27 ADJOURNMENT
McCallum/Lonergan... meeting be adjourned. The motion passed unanimously.
The meeting adjourned at 8:30 p.m.
APPROVED
KATHRYN FIGLEY, MAYOR
ATTEST
Christina M. Shearer, Recorder
City of Woodburn, Oregon
Page 5 - Council Meeting Minutes, July 11, 2011
WOODBURN PLANNING COMMISSION WORKSHOWMEETING
MINUTES
June 23, 2011
CONVENED: The Planning Commission met in a public meeting session at
7:00 p.m. in the City Hall Council Chambers, with Chair Jennings presiding.
ROLL CALL
Chair
` Jennin s
Present
Vice -Chair
Bandelow
Present
Commissioner
Corning ,'
Present
Commissioner
Grigorieff
Present
Commissioner
Piper
Present
Commissioner
, Ellsworth
Present
Staff Present Don Dolenc, Associate Planner
Jon Stuart, Assistant City Attorney
Vicki Musser, Recording Secretary
Chair Jennings opened the workshop /meeting at 7:00pm, and Commissioner Piper led the
Commissioners in the flag salute.
Minutes
The June 9, 2011 minutes were unanimously approved.
Business from the Audience
There was none.
Communication
There was none.
Public Hearing
A public hearing was held regarding Modification of Design Review Conditions: DR
2010 -03. A year ago, the Planning Commission approved a Type III Design Review for
a 3,000 square foot office and multi -use building at the corner of Young Street and C
Street. Now, the applicant wishes to change some aspects of the design: changing it from
a two - pitched roof to a shed roof, replacing the "living roof' over the entry with a
translucent roof; and finally, changing the window configuration in the western portion of
the north (Young Street) facade. The WDO states that if the Planning Commission
approved the original Design Review, they must also approve any modifications to the
originally approved conditions.
Planning Commission Meeting — June 23, 2011
Page 1 of 4
65
Associate Planner Don Dolenc discussed the modification of conditions that the
applicant, Larry Kleinman of the Willamette Law Project, wishes to make. The window
configuration is proposed to decrease from 12% of the exterior wall to 8 %. Although the
WDO, Section 3.107.06B.2.b provides that "The appearance of exterior surfaces should
be enhanced by incorporating the following: 1) At least 30% of wall surface abutting a
street should be glass... ", Dolenc noted that these are guidelines, not hard and fast rules.
The applicant has indicated that additional glazing can be provided to the small window.
Guidelines versus mandatory requirements were pointed out again with the other
proposed changes, neither of which would come up against a mandatory requirement.
The Planning staff recommended approval of the modification.
Public Testimony
Larry Kleinman, 790 Landau Drive, Director of the Willamette Valley Law Project,
spoke to the Commission on behalf of the proposed modifications. The applicant has
always meant to achieve "passive house standards ", feeling it would be better for the
building and better for the City of Woodburn in terms of innovation and design. Passive
house standards produce low -to -no energy usage in buildings. Mr. Kleinman said that
passive house standards would reduce heating and cooling energy use in the building by
90 %. He noted that by changing the window's configuration from the original design,
they would achieve a 15% energy savings from the window alone. He pointed out that the
Planning Commission should approve the modification of conditions due to the increased
energy savings that the modifications would produce. Increased architectural interest in
this first commercial office building in the country to use passive house standards, would
bring more people to Woodburn. Mr. Kleinman showed the Commission an article about
passive house standards from the New York Times, and stated that the editor is interested
in this project, and is likely to promote it in a national article.
The two - pitched "butterfly" roof is proposed to be changed to a shed roof. Mr. Kleinman
said that the change would save $30,000 in direct and indirect constructions costs, and up
to $50,000 in future repair cost exposure.
Commissioner Bandelow asked whether the Willamette Valley Law Project had taken
into account the higher roof costs in the original proposal. Mr. Kleinman replied that the
full import of the passive house standards were not clear to them at the time. He went on
to tell the Commission that the life expectancy of this building will be 100 years, and that
it has been decided to plant the "living roof' with sedum. Ultimately, it is hoped that
solar panels can be installed, which will cut energy costs to the point where electricity
can be resold to PGE, thus become even more self - sustaining.
Planning Commission Meeting — June 23, 2011
Page 2 of 4
..
Planning Commission Discussion
Commissioner Ellsworth preferred the butterfly roof design to the modified version.
However, after receiving confirmation that the butterfly roof would not meet passive
house standards, she approved the roof modification. She agreed with the sustainability
principle, and was impressed by the overall design.
Commissioner Corning also liked the butterfly roof design, but agreed with the proposed
modifications , and felt it was an important project that would draw increased attention to
Woodburn.
Commissioner Bandelow loved the angled design of the building. She received
confirmation that after further calculations, the window glazing at at the original
proposed 12% of wall space would not meet passive house standards. She voiced
concerns about the need to stay within the standards set by the WDO, in regards to the
smaller window, and especially, in considering the roof design modification. The goal
should be to stay true to the WDO design standards.
Commissioner Piper felt that the WDO was not written for cutting -edge designs such as
the proposed building. When the standards were set, this design had not been created.
The structure of the roof calls for a very distinctive top to the building. Commissioner
Piper would like to see the best opportunity given for this building to exist. This
advanced technology is expensive; if $30,000 and possibly more in future costs could be
saved, the Planning Commission should be sensitive to that.
Commissioner Grigorieff saw the building design as new technology that would be used
extensively in the future, and also felt that the modified proposal's savings would be
extensive. She was strongly in favor of approving the applicant's request.
Chair Jennings agreed with Commissioner Bandelow that WDO design standards should
be upheld, but also agreed with Commissioner Piper that the WDO never foresaw the
technology and design that is being proposed for this building.
Commissioner
Voted
Chair Jennings
Yes
Vice -Chair Bandelow
No
Commissioner Grigorieff
Yes
Commissioner Piper
Yes
Commissioner Corning
Yes
Commissioner Ellsworth
Yes
The Commission took a vote as to whether to approve Modification of Design Review
Conditions 2010 -03, and to sign the Final Order. It was approved, with a vote of 5 for,
and 1 against.
Planning Commission Meeting — June 23, 2011
Page 3 of 4
67
General Discussion
The Commissioners asked Mr. Kleinman a few questions about the proposed building.
He told them that the insulation would be composed of cellulose, and that there would be
a great deal of insulation, all of it in the ceiling. The walls are in fact, double walls — one
wall with another around it — which are joined together by the windows and create a
thermal wall envelope. Run -off water will be absorbed the living plant roof and the
property itself, and will not impact the City's waste -water system.
Adjournment
Commissioner Bandelow made a motion to adjourn the meeting. Commissioner
Grigorieff seconded the motion, and the meeting was adjourned at 7:45 pm.
M
APPROVED
Richard Jennings, CHAR Date
ATTEST`
games N.P. He drvx r �, fi Date
Economic & Development Services Director
City of Woodburn, Oregon
Planning Commission Meeting — June 23, 2011
Page 4 of 4
7/19/2011 Woodburn Police Department
MONTHLY ARRESTS BY OFFENSES
JANUARY THRU DECEMBER 2011
CHARGE DESCRIPTION
Total
Jan
Feb
Mar
Apr
May
un
0
0
0
0
0
0
0
AGGRAVATED ASSAULT
32
13
0
10
2
3
4
ANIMAL CRUELTY
1
0
0
0
0
1
0
ANIMAL ORDINANCES
6
1
0
0
0
4
1
ASSAULT SIMPLE
62
19
8
11
6
10
8
BURGLARY - BUSINESS
1
0
0
0
0
0
1
BURGLARY - OTHER STRUCTURE
3
0
0
0
0
3
0
BURGLARY - RESIDENCE
16
4
1
1
6
3
1
CHILD NEGLECT
4
1
1
1
1
0
0
CITY ORDINANCE
1
0
1
0
0
0
0
CRIME DAMAGE -NO VANDALISM OR ARSON
5
0
1
1
1
1
1
CURFEW
4
0
0
4
0
0
0
CUSTODY -DETOX
4
1
0
1
1
0
1
CUSTODY - MENTAL
31
3
4
8
3
7
6
CUSTODY - PROTECITVE
1
0
0
1
0
0
0
DISORDERLY CONDUCT
33
3
7
5
10
7
1
DRIVING UNDER INFLUENCE
57
5
3
12
13
15
9
DRUG LAW VIOLATIONS
92
3
8
41
19
12
9
DWS /REVOKED - FELONY
1
1
0
0
0
0
0
DWS /REVOKED- MISDEMEANOR
13
2
2
2
2
2
3
ELUDE
2
0
0
0
1
0
1
EMBEZZLEMENT
3
1
0
0
0
1
1
ESCAPE FROM YOUR CUSTODY
1
0
0
0
0
1
0
FAIL TO DISPLAY OPERATORS LICENSE
18
4
2
2
2
5
3
FAILURE TO REGISTER AS SEX OFFENDER
1
0
1
0
0
0
0
FORGERY /COUNTERFEITING
18
3
0
0
9
2
4
FRAUD - BY DECEPTION /FALSE PRETENSES
2
0
1
0
0
1
0
FRAUD - CREDIT CARD /AUTOMATIC TELLER MACHINE
4
0
1
1
0
0
2
FUGITIVE ARREST FOR ANOTHER AGENCY
123
17
18
16
29
28
15
FURNISHING
12
2
0
4
0
0
6
GARBAGE LITTERING
1
0
0
0
0
1
0
HIT AND RUN FELONY
1
0
0
0
0
0
1
HIT AND RUN - MISDEMEANOR
6
2
0
1
1
1
1
IDENTITY THEFT
8
0
1
0
4
1
2
INTIMIDATION /OTHER CRIMINAL THREAT
27
11
1
6
5
2
2
KIDNAP - FOR ADDITIONAL CRIMINAL PURPOSE
4
2
0
0
0
0
2
MINOR IN POSSESSION
36
11
3
3
6
9
4
MOTOR VEHICLE THEFT
3
0
0
1
1
0
1
OTHER
49
6
6
7
10
11
9
RECKLESS DRIVING
4
0
0
1
1
1
1
RESTRAINING ORDER VIOLATION
4
0
1
1
0
1
1
ROBBERY - BUSINESS
1
0
0
0
1
0
0
ROBBERY -OTHER
1
1
0
0
0
0
0
RUNAWAY
13
1
0
4
0
8
0
EX CRIME - CONTRIBUTE TO SEX DELINQUENCY
2
2
0
0
0
0
0
EX CRIME - FORCIBLE SODOMY
1
1
0
0
0
0
0
EX CRIME - MOLEST (PHYSICAL)
10
8
0
0
1
0
1
EX CRIME - NON FORCE SODOMY
1
0
0
0
1
0
0
EX CRIME - NON -FORCE RAPE
1
0
0
0
1
0
0
EX CRIME - OTHER
1
1
0
0
0
0
0
STOLEN PROPERTY - RECEIVING,BUYING,POSSESSING
2
0
1
0
0
1
0
HEFT - BICYCLE
1
0
0
0
0
1
0
HEFT - BUILDING
8
1
1
0
6
0
0
HEFT -FROM MOTOR VEHICLE
2
0
0
0
0
1
1
HEFT -OTHER
16
4
2
4
3
0
3
HEFT - PICKPOCKET
2
0
0
0
1
1
0
Page 1 of 2 69
7/19/2011 Woodburn Police Department
MONTHLY ARRESTS BY OFFENSES
JANUARY THRU DECEMBER 2011
2010 Total 789 142 127 127 120 138 135
2009 Total 1,034 136 199 169 170 168 192
1200
1000
800
N
;
w 600
Q
400
200
0
Arrests / Year
Page 2 of 2 70
2009 2010 2011
Year
Total
an
Feb
Ma
Apr
May
Jun
HEFT - SHOPLIFT
66
8
6
13
7
12
20
TRAFFIC VIOLATIONS
87
1
4
14
19
26
23
TRESPASS
24
5
0
6
4
8
1
UNAUTHORIZED ENTRY INTO MOTOR VEHICLE
2
0
0
0
0
1
1
VANDALISM
23
2
1
0
9
7
4
ARRANT ARREST FOR OUR AGENCY
20
5
5
1
2
2
5
WEAPON - CARRY CONCEALED
7
1
3
1
2
0
0
WEAPON - EX FELON IN POSSESSION
2
0
0
0
0
2
0
W EAPON - OTHER
1
0
0
0
0
1
0
W EAPON - POSSESS ILLEGAL
11
0
1
1
2
4
3
Jan
Feb
Mar
Apr
May
Jun
2011 Total
999
156
95
185
192
208
163
2010 Total 789 142 127 127 120 138 135
2009 Total 1,034 136 199 169 170 168 192
1200
1000
800
N
;
w 600
Q
400
200
0
Arrests / Year
Page 2 of 2 70
2009 2010 2011
Year
7/19/2011 Woodburn Police Department
MONTHLY CRIMINAL OFFENSES
JANUARY THRU DECEMBER 2011
CHARGE DESCRIPTION
Total
Jan
Feb
Mar
Apr
May
Jun
AGGRAVATED ASSAULT
26
6
3
4
3
4
6
ANIMAL CRUELTY
1
0
0
0
0
1
0
ANIMAL ORDINANCES
14
2
2
0
1
3
6
ARSON
5
1
1
2
0
0
1
ASSAULT SIMPLE
59
7
8
12
8
12
12
ATTEMPTED MURDER
1
1
0
0
0
0
0
BURGLARY - BUSINESS
9
2
2
0
1
2
2
BURGLARY - OTHER STRUCTURE
6
0
1
0
1
2
2
BURGLARY - RESIDENCE
37
7
6
6
8
6
4
CHILD NEGLECT
3
1
1
0
0
0
1
CITY ORDINANCE
4
0
1
1
0
0
2
COMPUTER CRIME
1
0
0
0
1
0
0
CRIME DAMAGE -NO VANDALISM OR ARSON
48
9
11
4
6
9
9
CRIMINAL MISTREATMENT
4
0
0
2
0
2
0
CURFEW
2
0
0
2
0
0
0
CUSTODY -DETOX
4
1
0
1
1
0
1
CUSTODY - MENTAL
30
3
4
8
3
7
5
DISORDERLY CONDUCT
24
1
4
6
7
5
1
DRINKING IN PUBLIC
1
0
0
0
1
0
0
DRIVING UNDER INFLUENCE
55
5
3
12
12
13
10
DRUG LAW VIOLATIONS
54
4
9
8
13
13
7
DWS /REVOKED - FELONY
1
1
0
0
0
0
0
DWS /REVOKED - MISDEMEANOR
14
2
2
2
2
3
3
ELUDE
3
0
0
0
1
1
1
EMBEZZLEMENT
1
1
0
0
0
0
0
ESCAPE FROM YOUR CUSTODY
1
0
0
0
0
1
0
FAIL TO DISPLAY OPERATORS LICENSE
18
4
2
2
2
5
3
FAILURE TO REGISTER AS SEX OFFENDER
1
0
1
0
0
0
0
FORGERY /COUNTERFEITING
19
4
2
0
6
3
4
FRAUD - ACCOUNT CLOSED CHECK
1
0
0
0
1
0
0
FRAUD - BY DECEPTION /FALSE PRETENSES
5
0
2
0
1
2
0
FRAUD - CREDIT CARD /AUTOMATIC TELLER MACHINE
11
4
0
2
2
3
0
FRAUD - OF SERVICES /FALSE PRETENSES
2
1
0
0
1
0
0
FUGITIVE ARREST FOR ANOTHER AGENCY
116
14
16
15
27
28
16
FURNISHING
10
2
0
2
0
0
6
GARBAGE LITTERING
1
0
0
0
0
1
0
HIT AND RUN FELONY
2
0
0
0
0
1
1
HIT AND RUN - MISDEMEANOR
53
11
4
5
7
9
17
IDENTITY THEFT
23
2
1
7
7
4
2
INTIMIDATION /OTHER CRIMINAL THREAT
15
1
2
3
2
5
2
KIDNAP - FOR ADDITIONAL CRIMINAL PURPOSE
6
2
0
0
0
0
4
MINOR IN POSSESSION
22
4
3
3
4
5
3
MISCELLANEOUS
38
8
5
5
7
6
7
MOTOR VEHICLE THEFT
23
4
4
5
5
2
3
OTHER
43
6
8
6
5
10
8
PROPERTY - FOUND LOST MISLAID
14
1
2
1
1
6
3
PROPERTY RECOVER FOR OTHER AGENCY
1
0
1
0
0
0
0
RECKLESS DRIVING
4
0
0
1
1
1
1
RESTRAINING ORDER VIOLATION
3
1
0
0
0
1
1
ROBBERY - OTHER
7
1
4
1
1
0
0
ROBBERY - RESIDENCE
1
1
0
0
0
0
0
RUNAWAY
34
2
6
9
2
11
4
SEX CRIME - FORCIBLE SODOMY
3
1
1
0
0
0
1
SEX CRIME - MOLEST (PHYSICAL)
15
4
1
1
0
2
7
SEX CRIME - NON -FORCE RAPE
3
0
0
1
1
0
1
SEX CRIME - OBSCENE PHONE CALL
3
0
1
1
0
1
0
SEX CRIME - PORNOGRAPHY /OBSCENE MATERIAL
1
0
0
0
1
0
0
Page 1 of 2 71
7/19/2011 Woodburn Police Department
MONTHLY CRIMINAL OFFENSES
JANUARY THRU DECEMBER 2011
2010 Total 1,580 321 223 282 219 283 252
2009 Total 1,716 276 297 289 309 283 262
1800
1600
1400
n 1200
w
1n 1000
z
w
LL 800
LL
0 600
400
200
Offenses / Year
Page 2 of 2 72
2009 2010 2011
YEAR
Total
an
Feb
Mar
Apr
May
Jun
STOLEN PROPERTY - RECEIVING,BUYING,POSSESSING
1
0
0
0
0
1
0
HEFT - BICYCLE
6
0
1
1
1
1
2
HEFT - BUILDING
15
2
3
1
4
3
2
HEFT - COIN OP MACHINE
1
0
0
0
0
1
0
HEFT - FROM MOTOR VEHICLE
40
11
7
4
7
5
6
HEFT - MOTOR VEHICLE PARTS /ACCESSORIES
8
3
3
1
1
0
0
HEFT - OTHER
57
5
10
11
9
13
9
HEFT - PICKPOCKET
1
0
0
0
1
0
0
HEFT - PURSE SNATCH
1
0
0
1
0
0
0
HEFT - SHOPLIFT
65
5
7
10
12
14
17
TRAFFIC VIOLATIONS
87
1
5
12
21
21
27
TRESPASS
30
3
2
8
6
8
3
VANDALISM
164
33
14
28
29
27
33
VEHICLE RECOVERD FOR OTHER AGENCY
4
1
0
0
0
1
2
ARRANT ARREST FOR OUR AGENCY
19
5
5
1
1
2
5
WEAPON - CARRY CONCEALED
6
1
2
1
2
0
0
WEAPON - EX FELON IN POSSESSION
2
0
0
0
0
2
0
WEAPON - OTHER
1
0
0
0
0
1
0
WEAPON - POSSESS ILLEGAL
12
1
1
2
2
4
2
WILLFUL MURDER
1
o=0
0
0
1
0
Total
Jan
Feb
Mar
Apr
May
Jun
2011 Total
1,427
203
184
221
249
295
275
2010 Total 1,580 321 223 282 219 283 252
2009 Total 1,716 276 297 289 309 283 262
1800
1600
1400
n 1200
w
1n 1000
z
w
LL 800
LL
0 600
400
200
Offenses / Year
Page 2 of 2 72
2009 2010 2011
YEAR
I
oOBuR
July 25, 2011
TO: Honorable Mayor and City Council through City Administrator
FROM: Dan Brown, Public Works Director
SUBJECT: Resolution to Close the Mill Street Grade Crossing
RECOMMENDATION
Remove Resolution 1999 (closure of Mill Street Crossing) from the table and
consider adoption of the resolution.
BACKGROUND
The staff report and resolution for subject action was prepared to be presented
to the Council on June 27, 2011. Council action on the proposed resolution was
tabled because the City had not received a copy of the executed lease
agreement between Union Pacific Railroad and Wilbur - Ellis. The executed
lease agreement between Union Pacific Railroad and Wilbur -Ellis has now been
executed.
FINANCIAL IMPACT
The financial impact to the City for closing the Mill Street Crossing is the same as
reported in the initial staff report of June 27, 2011. The City has expended
$17,000 to date of which Wilbur -Ellis has agreed to reimburse the City $6,211.
Street improvements to remove access to the Mill Street Crossing are currently
estimated at $18,000 and will be paid taken from the Transportation System
Development Fund 376.
ATTACHMENTS:
A. June 27, 2011 Staff Report
B. Lease of Property
C. Resolution 1999
Agenda Item Review: City Administrator _x City Attorney _x
Finance
73
I
oOBuR
June 27, 2011
TO: Honorable Mayor and City Council through City Administrator
FROM: Dan Brown, Public Works Director
SUBJECT: Approval of Permanent Closure of the Mill Street Railroad Grade
Crossing
RECOMMENDATION
That Council, in its capacity as the City of Woodburn Road Authority, approves
by resolution the permanent closure of the Mill Street railroad grade crossing.
BACKGROUND
On September 7, 2010, Union Pacific Railroad submitted a Railroad- Highway
Public Crossing Safety Application for the closure of crossing 735.45 (Mill Street) in
the City of Woodburn under ORS 824.206 to the Oregon Department of
Transportation Rail Division (ODOT Rail). Closing of the Mill Street crossing was
first identified as a desire of the operating railroad, then Southern Pacific, in 1971.
The proximity of the Mill Street crossing to the Hardcastle Avenue crossing does
not meet current design standards. Prior to the recently completed North Front
Street improvements, there were significant safety deficiencies associated with
the Mill Street crossing due to elevation differences between the road surface of
Front Street and the railroad grade. Union Pacific had requested that the City
abandoned the Mill Street crossing during design of the North Front Street
improvements. Strong resistance to the closure was received from Woodburn
Fertilizer because of the access it provided to their plant. The City rejected
Union Pacific's request to close the Mill Street crossing because it would restrict
access to Woodburn Fertilizer and committed to addressing the Mill Street
crossing closure when the Hardcastle Avenue crossing was improved. Union
Pacific agreed and the crossing order for the North Front Street improvements at
Mill Street was issued by ODOT Rail.
Upon completion of the North Front Street improvements and the Mill Street
crossing, truck traffic using the Mill Street crossing significantly increased. The
crossing signals at Mill Street were struck multiple times by trucks entering
Woodburn Fertilizer. Union Pacific complained that the City's street
improvements had resulted in damage to their signals and was creating a
Agenda Item Review: City Administrator _x City Attorney _x Finance _x_
ATTACHMENT "A" 74
Honorable Mayor and City Council
June 27, 2011
Page 2
public safety problem. This brought the Mill Street crossing under closer scrutiny
by Union Pacific safety personnel and they determined that the Mill Street
crossing should be closed. Union Pacific safety personnel also identified safety
concerns associated with truck loading and unloading operations on the west
side of the Woodburn Fertilizer plant.
Upon notification of the Railroad- Highway Public Crossing Safety Application by
Union Pacific from ODOT Rail, the City expressed objection to the application
and intent to contest the application. The City's concern was that closure of
Mill Street crossing would adversely impact operations of the Woodburn Fertilizer
plant and possibly result in the plant closing as expressed by the Plant Manager.
The City has acknowledged that the Mill Street crossing does not meet spacing
standards and does not function as a necessary link in the City's transportation
system. However, the Mill Street crossing functioned as means of access for
truck operations at the Woodburn Fertilizer plant.
The City appealed to ODOT Rail to allow it to conduct a series of meetings
between Woodburn Fertilizer (Wilbur -Ellis is the parent company) and Union
Pacific Railroad to see if the concerns of both parties could be mitigated.
Several meetings were held and the concerns of both Union Pacific Railroad
and Woodburn Fertilizer were brought forward. The positions of each party were
firmly established. Union Pacific Railroad felt strongly that the Mill Street crossing
was a public safety hazard and liability to their company. Woodburn Fertilizer
felt they could not sustain operations with the Mill Street crossing closed. The
City conducted a traffic movement analysis of the Woodburn Fertilizer plant to
demonstrate what operational changes would be needed to sustain operations
at Woodburn Fertilizer with the closing of the Mill Street crossing. During this
period, Union Pacific discovered that Woodburn Fertilizer did not have a lease
agreement to utilize Union Pacific property for the truck loading and unloading
operations being conducted on the west side of the plant adjacent to the
railroad tracks. This property utilization presented a more severe impact to
continued operations of the Woodburn Fertilizer plant than the closing of the Mill
Street crossing.
DISCUSSION
Most recently, on June 16, 2011, the City met with the Union Pacific Railroad and
Wilbur -Ellis regarding the closure of the crossing. At this meeting, Wilbur -Ellis and
Union Pacific agreed to enter into a lease agreement for the use of railroad
property on the west side of the Woodburn Fertilizer plant. This lease agreement
is contingent upon the City's agreement with the Railroad- Highway Public
Crossing Safety Application and compliance with the ODOT Rail grade crossing
ATTACHMENT "A" 75
Honorable Mayor and City Council
June 27, 2011
Page 3
order to be issued closing the Mill Street crossing.
Staff recommends that Council approve the closing of the Mill Street crossing by
resolution based upon the following rationale:
• That the City agrees with Union Pacific Railroad and ODOT Rail that the
Mill Street crossing does not conform with grade crossing spacing
standards and presents a potential public safety risk.
• That the Mill Street crossing does not provide a necessary link or
connectivity needed by the City's surface transportation system.
• That by Wilbur -Ellis entering into a lease agreement with Union Pacific
Railroad, they have withdrawn their objection to the closure of the Mill
Street crossing and that Wilbur -Ellis does not need the Mill Street crossing
for access in order to maintain current operations.
• That the City's objection to the closure of the Mill Street crossing is no
longer necessary to assist a local business and preserve jobs within the
community.
FINANCIAL IMPACT
The City has expended $17,000 to date of which Wilbur -Ellis has agreed to
reimburse the City $6,211. Street improvements to remove access to the Mill
Street crossing are currently estimated at $18,000 and will be paid taken from
the Transportation System Development Fund 376.
ATTACHMENT "A" 76
Industrial Lease (Year To Year) 09.01 -06
(Unimproved Property)
Form Approved, Law
LEASE OF PROPERTY
Folder No. 02663 -72
Audit No.
(INDUSTRIAL LEASE - UNIMPROVED - YEAR TO YEAR)
THIS LEASE ("Lease") is entered into on I V P j , 20 f �, between UNION
PACIFIC RAILROAD COMPANY ( "Lessor ") and WI UR -ELLIS COMPANY, a California
corporation, whose address is 345 California St 27th Floor, San Francisco, California 94104 ( "Lessee ").
IT IS AGREED BETWEEN THE PARTIES AS FOLLOWS:
Article 1. PREMISES; USE.
Lessor leases to Lessee and Lessee leases from Lessor the premises ( "Premises ") at Woodburn,
Oregon, shown on the print dated May 27, 2011, marked Exhibit A, hereto attached and made a part
hereof, subject to the provisions of this Lease and of Exhibit B attached hereto and made a part liereof
The Premises may be used for loading and unloading of fertilizer and related commodities in connection
with adjacent warehouse, including lessee - owned and maintained fencing, and purposes incidental
thereto, only, and for no other purpose.
Article 2. TERM.
The term of this Lease shall commence March 16, 2011, and, unless sooner terminated as
provided in this Lease, shall extend for one year and thereafter sliaLl automatically be extended from year
to year.
Article 3. FIXER RENT.
A. Lessee shall pay to Lessor, in advance, fixed rent of Seven Thousand Three Hundred
Fifty Dollars (57,200.00) annually. The rent shall be automatically increased by Three percent (3 %)
annually, cumulative and compounded.
B. Not more than once every three (3) years, Lessor may redetermine the fixed rent. If
Lessor redetermines the rent, Lessor shall notify Lessee of such change.
Article 4. INSURANCE.
A. Before commencement of the term of this Lease, Lessee shall provide to Lessor a
certificate issued by its insurance carrier evidencing the insurance coverage required under Exhibit C
]hereto attached and made a part hereof,
B. Not more frequently than once every two years, Lessor may reasonably modify the
required insurance coverage to reflect then - current risk management practices in the railroad industry and
underwriting practices in the insurance industry.
ATTACHMENT "B" 77
C. All insurance correspondence, certificates and endorsements sliall be directed to: Real
Estate Department, 1400 Douglas Street STOP 1690, Omaha, Nebraska 68179 -1690, Folder No. 02663-
72.
Article 5. SPECIAL PROVISION — FENCE/BARRICADE
Lessee, at Lessee's sole cost and expense, shall construct and maintain, at all times during the
tenu of this Lease, a fencelbarricade of a design satisfactory to Lessor, in the location shown on the
attached Exhibit A. The fence must be 6' high vandal resistant fence. Upon notice to Lessee, repairs to
the fence must be made within 72 hours.
IN WITNESS WHEREOF, the parties have executed this Lease as of the day and year first herein
written.
Lessor:
UNION PACIFIC RAILROAD COMPANY
0
Lessee:
WILBUR -ELLIS COMPANY
By:
'General Director - meal E that Title:
NOTE:
ATTACHMENT "B" 78
Indusiriat Lease (Year To War) 09.01.06
(Uninmprovcd Property)
Form Approved, Law
EXHIBIT B
TO
INDUSTRIAL LEASE (UNIMPROVED YEAR TO YEAR)
Section 1. IMPROVEMENTS.
No improvements placed upon the Premises by Lessee shall become a part of the realty,
Section 2. RESERVATIONS TITLE AND PRIOR RIGHTS.
A. Lessor reserves to itself, its agents and contractors, the right to enter the Premises at such
times as will not unreasonably interfere with Lessee's use of the Premises.
B. Lessor reserves (i) the exclusive right to permit third party placement of advertising signs
on the Premises, and (ii) the right to construct, maintain and operate new and existing facilities (including,
without limitation, trackage, fences, communication facilities, roadways and utilities) upon, over, across
or under the Premises, and to grant to others such rights, provided that Lessee's use of the Premises is not
interfered with unreasonably.
C. Lessee acknowledges that Lessor makes no representations or warranties, express or
implied, concerning the title to the Premises, and that the rights granted to Lessee under this Lease do not
extend beyond such right, title or interest as Lessor may have in and to the Premises. Without limitation
of the foregoing, this Lease is made subject to all outstanding rights, whether or not of record. Lessor
reserves the right to renew any such outstanding rights granted by Lessor or Lessors predecessors.
D. Without limitation of Subparagraphs B. and C. above, Lessee shall not interfere in any
manner with the use or operation of any signboards now or hereafter placed on the Premises or with any
property uses in connection with such signboards (such as, by way of example and not in limitation,
roadways providing access to such signboards). In no event may Lessee construct on the Premises any
improvements that interfere in any manner with the visibility or operation of any signboards now or
hereafter on the Premises or on property in proximity to the Premises.
Section 3. PAYMENT OF RENT.
Rent (which includes the fixed advance rent and all other amounts to be paid by Lessee under this
Lease) sliall be paid in lawful money of the United States of America, at such place as sliall be designated
by the Lessor, and without offset or deduction.
Section 4. TAXES AND ASSESSMENTS.
A. Lessee shall pay, prior to delinquency, all taxes levied during the life of this Lease on all
personal property and improvements on the Premises not belonging to Lessor. If such taxes are paid by
Lessor, either separately or as a part of the levy on Lessor's real property, Lessee shall reimburse Lessor
in full within thirty (30) days after rendition of Lessor's bill.
B. if the Premises are specially assessed for public improvements, the annual rent will be
automatically increased by 12% of the full assessment amount.
ATTACHMENT "B" 79
Section S. WATER RIGHTS.
This Lease does not include any right to the use of water under any water right of Lessor, or to
establish any water rights except in the name of Lessor.
Section 6. CARE AND USE OF PREMISES.
A. Lessee shall use reasonable care and caution against damage or destn►ction to the
Premises. Lessee shall not use or pennit titre use of the Premises for any unlawfi ►l purpose, maintain any
nuisance, permit any waste, or use the Premises in any way that creates a hazard to persons or property.
Lessee shall beep the sidewalks and public ways on the Premises, and the walkways appurtenant to any
railroad spur track(s) on or serving the Premises, free and clear from any substance which might create a
hazard.
B. Lessee shall not permit any sign on the Premises, except signs relating to Lessee's
business.
C. If any improvement on the Premises other than the Lessor Improvements is damaged or
destroyed by fire or other casualty, Lessee shall, within thirty (30) days after such casualty, remove all
debris resulting therefrom. If Lessee fails to do so, Lessor may remove such debris, and Lessee agrees to
reimburse Lessor for all expenses incurred within thirty (30) days after rendition of Lessor's bill.
D. Lessee shall comply with all governmental laws, ordinances, riles, regulations and orders
relating to Lessee's use of the Premises and this Lease, including, without limitation, any requirements for
subdividing or platting the Premises.
Section 7. HAZARDOUS MATERIALS. SUBSTANCES AND WASTES.
A. Without the prior written consent of Lessor, Lessee shall not use or permit the use of the
Premises for the generation, use, treatment, manufacture, production, storage or recycling of any
Hazardous Substances, except that Lessee may use, if lawful, small quantities of common chemicals such
as adhesives, lubricants and cleaning fluids in order to conduct business at the Premises. The consent of
Lessor may be withheld by Lessor for any reason whatsoever, and may be subject to conditions in
addition to those set forth below. It shall be the sole responsibility of Lessee to determine whether or not
a contemplated use of the Premises is a Hazardous Substance use.
B. In no event shall Lessee (i) release, discharge or dispose of any Hazardous Substances,
(ii) bring any hazardous wastes as defined in RCRA onto the Premises, (iii) install or use on the Premises
any underground storage tanks, or (iv) store any Hazardous Substances within one hundred feet (100') of
the center line of any main track.
C. If Lessee uses or permits the use of the Premises for a Hazardous Substance use, with or
without Lessor's consent, Lessee shall furnish to Lessor copies of all permits, identification numbers and
notices issued by governmental agencies in connection with such Hazardous Substance use, together with
such other information on the Hazardous Substance use as may be requested by Lessor. If requested by
Lessor, Lessee shall cause to be performed an environmental assessment of the Premises upon
termination of the Lease and shall furnish Lessor a copy of such report, at Lessee's sole cost and expense.
D. Without limitation of the provisions of Section 12 of this Exhibit B, Lessee shall be
responsible for all damages, losses, costs, expenses, claims, fines and penalties related in any manner to
ATTACHMENT "B" 80 °
any Hazardous Substance use of the Premises (or any property in proximity to the Premises) during the
term of this Lease or, if longer, during Lessee's occupancy of the Premises, regardless of Lessor's consent
to such use or any negligence, misconduct or strict liability of any Indemnified Party (as defined in
Section 12), and including, without limitation, (i) any diminution hi the value of the Premises and/or any
adjacent property of any of the Indemnified Parties, and (ii) the cost and expense of clean -up, restoration,
containment, remediation, decontamination, removal, investigation, monitoring, closure or post- closure.
Notwithstanding the foregoing, Lessee shall not be responsible for Hazardous Substances (i) existing on,
in or under the Premises prior to the earlier to occur of the commencement of the term of the Lease or
Lessee's taking occupancy of the Premises, or (ii) migrating from adjacent property not controlled by
Lessee, or (iii) placed on, in or under the Premises by any of the Indemnified Parties; except where the
Hazardous Substance is discovered by, or the contamination is exacerbated by, any excavation or
investigation undertaken by or at the behest of Lessee. Lessee shall have the burden of proving by a
preponderance of the evidence that any of the foregoing exceptions to Lessee's responsibility for
Hazardous Substances applies.
E. In addition to the other rights and remedies of Lessor under this Lease or as may be
provided by law, if Lessor reasonably determines that the Premises may have been used during the term
of this Lease or any prior lease with Lessee for all or any portion of the Premises, or are being used for
any Hazardous Substance use, with or without Lessor's consent thereto, and that a release or other
contamination may have occurred, Lessor may, at its election and at any time during the life of this Lease
or thereafter (i) cause the Premises and/or any adjacent premises of Lessor to be tested, investigated, or
monitored for the presence of any Hazardous Substance, (ii) cause any Hazardous Substance to be
removed from the Premises and any adjacent lands of Lessor, (iii) cause to be performed any restoration
of the Premises and any adjacent lands of Lessor, and (iv) cause to be performed any remediation of, or
response to, the environmental condition of the Premises and the adjacent lands of Lessor, as Lessor
reasonably may deem necessary or desirable, and the cost and expense thereof shall be reimbursed by
Lessee to Lessor within thirty (30) days after rendition of Lessor's bill. In addition, Lessor may, at its
election, require Lessee, at Lessee's sole cost and expense, to perform such work, in which event, Lessee
shall promptly coYnmenee to perform and thereafter diligently prosecute to completion such work, using
one or more contractors and a supervising consulting engineer approved in advance by Lessor.
F. For purposes of this Section 7, the term "Hazardous Substance" shall mean (i) those
substances included within the definitions of "hazardous substance ", "pollutant ", "contaminant ", or
"hazardous waste ", in the Comprehensive Environmental Response, Compensation and Liability Act of
1980, 42 U.S.C. §§ 9601, et seg., as amended or in RCRA, the regulations promulgated pursuant to either
such Act, or state laws and regulations similar to or promulgated pursuant to either such Act, (ii) any
material, waste or substance which is (A) petroleum, (B) asbestos, (C) flanunable or explosive, or (D)
radioactive; and (iii) such other substances, materials and wastes which are or become regulated or
classified as hazardous or toxic under any existing or future federal, state or local law.
Section 8. UTILITIES.
A. Lessee will arrange and pay for all utilities and services supplied to the Premises or to
Lessee.
B. All utilities and services will be separately metered to Lessee. If not separately metered,
Lessee shall pay its proportionate share as reasonably detennined by Lessor.
ATTACHMENT "B" 81
Section 9. LIENS.
Lessee shall not allow any liens to allacli to the Premises for any services, labor or materials
furnished to the Premises or otherwise arising from Lessee's use of the Premises. Lessor shall have the
right to discharge any such liens at Lessee's expense.
Section 10. ALTERATIONS AND IMPROVEMENTS
A. No alterations, improvements or installations may be made on the Premises without the
prior consent of Lessor. Such consent, if given, shall be subject to the needs and requirements of the
Lessor in the operation of its Railroad and to such other conditions as Lessor determines to impose. In all
events such consent shall be conditioned upon strict conformance with all applicable governmental
requirements and Lessor's then- current clearance standards.
B. All alterations, improvements or installations shall be at Lessee's sole cost and expense.
C. Lessee shall comply with Lessor's then- current clearance standards, except (i) where to
do so would cause Lessee to violate an applicable governmental requirement, or (ii) for any improvement
or device in place prior to Lessee taking possession of the Premises if such improvement or device
complied with Lessor's clearance standards at the time of its installation.
D. Any actual or implied knowledge of Lessor of a violation of the clearance requirements
of this Lease or of any governmental requirements shall not relieve Lessee of the obligation to comply
with such requirements, nor shall any consent of Lessor be deemed to be a representation of such
compliance.
Section 11. AS -IS.
Lessee accepts the Premises in its present condition with all faults, whether patent or latent, and
without warranties or covenants, express or implied. Lessee acknowledges that Lessor shall have no duty
to maintain, repair or improve the Premises.
Section 12. RELEASE AND INDEMNITY.
A. As a material part of the consideration for this Lease, Lessee, to the extent it may
lawfully do so, waives and releases any and all claims against Lessor for, and agrees to indemnify, defend
and hold harmless Lessor, its affiliates, and its and their officers, agents and employees ( "Indemnified
Parties ") from and against, any loss, damage (including, without limitation, punitive or consequential
damages), injury, liability, claim, demand, cost or expense (including, without limitation, attorneys' fees
and court costs), fine or penalty (collectively, "Loss ") incurred by any person (including, without
limitation, Lessor, Lessee, or any employee of Lessor or Lessee) (i) for personal injury or property
damage caused to any person while on or about the Premises, or (ii) arising from or related to any use of
the Premises by Lessee or any invitee or licensee of Lessee, any act or omission of Lessee, its officers,
agents, employees, Iicensees or invitees, or any breach of this Lease by Lessee.
B. The foregoing release and indemnity shall apply regardless of any negligence,
misconduct or strict liability of any Indemnified Party, except that the indemnity, only, shall not apply to
any Loss determined by final order of a court of competent jurisdiction to have been caused by the sole
active direct negligence of any Indemnified Party.
ATTACHMENT "B" 82
C. Where applicable to the Loss, the liability provisions of any contract between Lessor and
Lessee covering the carriage of shipments or trackage serving the Premises shall govern the Loss and
shall supersede the provisions of this Section 12.
D. No provision of this Lease with respect to insurance shall limit the extent of the release
and indemnity provisions of this Section 12.
Section 13. TERMINATION.
A. Lessor may terminate this Lease for Lessee's default by giving Lessee notice of
termination, if Lessee (i) defaults under any obligation of Lessee under this Lease and, after written notice
is given by Lessor to Lessee specifying the default, Lessee fails either to inunediately commence to cure
the default, or to complete the cure expeditiously but in all events within thirty (30) days after the default
notice is given, or (ii) Lessee abandons the Premises for a period of one hundred twenty (120) consecutive
days.
B. Notwithstanding the terms of this Lease set forth in Article 11, Lessor or Lessee may
terminate this Lease without cause upon thirty (30) day's written notice to the other party; provided,
however, that at Lessor's election, no such termination by Lessee shall be effective unless and until
Lessee has vacated and restored the Premises as required in Section 15A, at which time Lessor shall
refund to Lessee, on a pro rata basis, any unearned rental paid in advance. Notwithstanding anything to
the contrary in this Lease, if Lessee has not complied with the requirements of Section 15 A, this
Lease, together with all terms contained herein (including payment of rent) will remain in effect
until the requirements of Section 15A are met, unless Lessor, in its sole discretion, elects to
terminate this Lease.
Section 14. LESSOR'S REMEDIES.
Lessors remedies for Lessee's default are to (a) enter and take possession of the Premises,
without terminating this Lease, and relet the Premises on behalf of Lessee, collect and receive the rent
from reletting, and charge Lessee for the cost of reletting, and/or (b) terminate this Lease as provided in
Section 13 above and sue Lessee for damages, and/or (c) exercise such other remedies as Lessor may
have at law or in equity. Lessor may enter and take possession of the Premises by self -help, by changing
locks, if necessary, and may lock out Lessee, all without being liable for damages.
Section 15. VACATION OF PREMISES OF LESSEE'S PROPERTY.
A. Upon termination howsoever of this Lease, Lessee (i) shall have peaceably and quietly
vacated and surrendered possession of the Premises to Lessor, without Lessor giving any notice to quit or
demand for possession, and (ii) shall have removed from the Premises all strictures, property and other
materials not belonging to Lessor, including all personal property and restored the surface to as good a
condition as the same was in before such strictures were erected, including, without limitation, the
removal of foundations, the filling in of excavations and pits, and the removal of debris and rubbish.
B. If Lessee has not completed such removal and restoration prior to termination of this
Lease, Lessor may, at its election, and at any time or times, (i) perfoml the work and Lessee shall
reimburse Lessor for the cost thereof within thirty (30) days after bill is rendered, (ii) take title to all or
any portion of such structures or property by giving notice of such election to Lessee, and/or (iii) treat
Lessee as a holdover tenant at will until such removal and restoration is completed.
ATTACHMENT "B" 83
Section 16. FIBER OPTICS.
Lessee shall telephone Lessor during nonnal business hours (7 :00 a.m. to 9:00 p.m.,
Central Time, Monday through Fridays, except for holidays) at 1- 800 -336 -9193 (also a 24 -hour, 7 -day
number for emergency calls) to determine if fiber optic cable is buried on the Premises. Lessor may
change the telephone number and hours of operation by giving Lessee notice of the change. If cable is
buried on the Premises, Lessee will telephone the telecommunications company(ies), arrange for a cable
locator, and make arrangements for relocation or other protection of the cable. Notwithstanding
compliance by Lessee with this Section 16, the release and indemnity provisions of Section 12 above
shall apply fully to any damage or destruction of any telecommunications system.
Section 17. NOTICES.
Any notice, consent or approval to be given under this Lease shall be in writing, and
personally served, sent by facsimile to (402) 501 -0340, by email or by reputable courier service, or sent
by certified mail, postage prepaid, return receipt requested, to Lessor at: Union Pacific Railroad
Company, Attn: General Manager - Real Estate, Real Estate Department, 1400 Douglas Street, Stop 1690,
Omalia, Nebraska 68179; and to Lessee at the above address, or such other address as a party may
designate in notice given to the other party. Mailed notices shall be deemed served five (5) days after
deposit in the U.S. Mail. Notices which are faxed, emailed, are personally served or sent by courier
service shall be deemed served upon receipt.
Section 18. ASSIGNMENT.
A. Lessee shall not sublease the Premises, in whole or in part, or assign, encumber or
transfer (by operation of law or otherwise) this Lease, without the prior consent of Lessor, which consent
may be denied at Lessor's sole and absolute discretion. Any purported transfer or assignment without
Lessor's consent shall be void and shall be a default by Lessee.
B. Subject to this Section 18, this Lease shall be binding upon and inure to the benefit of the
parties hereto and their respective heirs, executors, administrators, successors and assigns.
Section 19. CONDEMNATION.
If, as reasonably determined by Lessor, the Premises cannot be used by Lessee because of
a condemnation or sale in lieu of condemnation, then this Lease shall automatically terminate. Lessor
shall be entitled to the entire award or proceeds for any total or partial condemnation or sale in lieu
thereof, including, without limitation, any award or proceeds for the value of the leaseliold estate created
by this Lease. Notwithstanding the foregoing, Lessee shall have the right to pursue recovery from the
condemning authority of such compensation as may be separately awarded to Lessee for Lessee's
relocation expenses, the taking of Lessee's personal property and fixtures, and the interruption of or
damage to Lessee's business,
Section 20. ATTORNEY'S FEES.
If either party retains an attorney to enforce this Lease (including, without limitation, the
indemnity provisions of this Lease), the prevailing party is entitled to recover reasonable attorney's fees.
ATTACHMENT "B" 84
Section 21. RIGHTS AND OBLIGATIONS OF LESSOR.
If any of the rights and obligations of Lessor under this Lease are substantially and negatively
affected by any changes in the laws applicable to this Lease, whether statutory, regulatory or under
federal or state judicial precedent, then Lessor may require Lessee to enter into an amendment to this
Lease to eliminate the negative effect on Lessor's rights and obligations to the extent reasonably possible.
Section 22. )ENTIRE AGREEMENT.
This Lease is the entire agreement between the parties, and supersedes all other oral or written
agreements between the parties pertaining to this transaction, including, without limitation, Lease Audit
No. and any other lease under which all or any portion of the Premises was leased to Lessee.
Notwithstanding the prior sentence, Lessee shall retain any and all obligations and liabilities which may
have accrued under any other such agreements prior to the conunencement of the term of this Lease. This
Lease may be amended only by a written instrument signed by Lessor and Lessee.
ATTACHMENT "B" 85
Approved: Nsurance Group
Created: 2/10106
Wt Modified: 7 /2/07
EXHIBIT C
Union Pacilie Railroad
Contract Insurance Requirements
Lease of Land
Lessee shall, at its sole cost and expense, procure and maintain during the life of this Lease (except as
othenvise provided in this Lease) the following insurance coverage:
A. Commercial General Liabj& insurance. Commercial general liability (CGL) with a limit of
not less than $2,000,000 each occuiTence and an aggregate limit of not less than $4,000,000. CGL
insurance must be written on ISO occurrence fomi CG 00 01 12 04 (or a substitute form providing
equivalent coverage). The policy must also contain the following endorsement, which must be stated on
the certificate of insurance: Contractual Liability Railroads ISO form CG 24 17 10 01 (or a substitute
form providing equivalent coverage) showing "Premises" as the Designated Job Site.
B. Business Automobile Coverap-e insurance. Business auto coverage written on ISO form CA 00
01 10 01 (or a substitute form providing equivalent liability coverage) with a combined single limit of not
less $2,000,000 for each accident, and coverage must include liability arising out of any auto (including
owned, hired, and non -owned autos).
The policy must contain the following endorsements, which must be stated on the certificate of insurance:
• Coverage For Certain Operations In Connection With Railroads ISO form CA 20 70 10 01 (or a
substitute form providing equivalent coverage) showing "Premises" as the Designated Job Site.
• Motor Carrier Act Endorsement - Hazardous materials clean up (MCS -90) if required by law.
C. Workers Compensation and Employers Liability insurance. Coverage must include but not be
limited to:
Contractor's statutory liability under the workers' compensation laws of the state(s) affected by this
Agreement.
Employers' Liability (Part B) with limits of at least S500,000 each accident, 5500,000 disease policy limit
$500,000 each employee.
If Lessee is self - insured, evidence of state approval and excess workers compensation coverage must be
provided. Coverage must include liability arising out of the U. S. Longshoremen's and Harbor Workers'
Act, the Jones Act, and the Outer Continental Shelf Land Act, if applicable.
In any and all Claims against Lessor by any employee of Lessee, Lessee's indemnification obligation
under this section shall not be limited in any way by any limitation on the amount or type of damages,
compensation or benefits payable under any workers compensation acts, disability benefits acts or other
employee benefits acts,
D. PollutioU Liability insurance. If permitted use as defined in this Lease includes any generation,
handling, enrichment, storage, manufacture, or production of hazardous materials pollution liability
insurance is required, Pollution liability coverage must be written on ISO form Pollution Liability
Coverage Form Designated Sites CG 00 39 12 04 (or a substitute fortn providing equivalent liability
coverage), with limits of at least $5,000,000 per occurrence and an aggregate limit of S 10,000,000.
ATTACHMENT "B" 86
If hazardous materials are disposed of from the Premises, Lessee must furnish to Lessor evidence of
pollution legal liability insurance maintained by the disposal site operator for losses arising from the
insured facility accepting the materials, with coverage in minimum amounts of $1,000,000 per loss, and
an annual aggregate of $2,000,000.
E. Umbrella or Excess insurance. If Lessee utilizes umbrella or excess policies, these policies must
"follow form" and afford no less coverage than the primary policy.
Other Requirements
F. All policy(ies) required above must include. Lessor as "Additional Insured" using ISO Additional
Lisured Endorsement CG 20 11 (or a substitute form providing equivalent coverage). The coverage
provided to Lessor as additional insured shall, to the extent provided under ISO Additional Insured
Endorsement CG 20 11, provide coverage for Lessor's negligence whether sole or partial, active or
passive, and shall not be limited by Lessee's liability under the indemnity provisions of this Lease.
G. Lessee waives all rights against Lessor and its agents, officers, directors and employees for
recovery of damages to the extent these damages are covered by the workers compensation and
employers' liability or commercial umbrella or excess liability insurance obtained by Lessee required by
this agreement.
H. Punitive damages exclusion, if any, must be deleted (and the deletion indicated on the certificate
of insurance), unless (a) insurance coverage may not lawfiilly be obtained for any punitive damages that
may arise tinder this Lease, or (b) all punitive damages are prohibited by all states in which the Premises
are located.
1. Prior to execution of this Lease, Lessee shall furnish Lessor with a certificate(s) of insurance,
executed by a duly authorized representative of each insurer, showing compliance with the insurance
requirements in this Lease.
J. All insurance policies must be written by a reputable insurance company acceptable to Lessor or
with a current Best's Insurance Guide Rating of A- and Class VII or better, and authorized to do business
in the state where the Premises are located.
K. The fact that insurance is obtained by Lessee, or by Lessor on behalf of Lessee, will not be
deemed to release or diminish the liability of Lessee, including, without limitation, liability under the
indemnity provisions of this Lease. Damages recoverable by Lessor from Lessee or any third party will
not be limited by the amount of the required insurance coverage.
ATTACHMENT "B" 87 '�
NOTE-. BEFORE YOU BEGIN ANY WORK, SEE
AGREEMENT FOR FIBER OPTIC PROVISION.
EXHIBIT "A"
UNION PACIFIC RAILROAD COMPANY
WOODBURN, OR
M.P. 735.5 - Brooklyn Subdivision
Lease to WILBUR-ELLIS COMPANY
SCALE: P'= 100'
REAL ESTATE DEPARTMENT
OMAHA, NE Date: May 27, 2011
Folder: 02663-72
* LEGEND*
Lease Area Shown ..................................................................... Dot Screen
(RR)R/W Outlined ....................................... ........................ _.— – – —
N,,-- -
t�
ATTACHMENT "B" 88
co' L
i?L
a '
y
13 12 rr rb ! .7 8
D L . REMINGTON'S T
ADDITION --�-
I 2 3 4 S. 6 7 0
- [6X6 SIGNAL CASE
T
ST. Y N ° -IQ - NQ2 _ N
�, NQ
Y� -- - 13 - - ' - IVY 3 4 To Par
20'
20•
20'
J. N. Brad iry W914 akins
FIBER Via, CALL BEFORE
OPTIC YOU DIG
CABLE 1.800.336.9193
LEGENDS
LEASE AREA SHOWN ..............
FENCE LINE SHOWN ••••••.......• X— —K
UPRRCO. R/W OUTLINED • • • • • • . • .........
CADD 0266372
FILENAME
SCAN S: /SP /OR /1GS /17 /ORV17S24.TIF
FILENAME
.ADan Prinks10266372.dan 6/24/2011 10:19:14 AM
Y - II
5 -24
NOTE: BEFORE YOU BEGIN ANY WORK, SEE
AGREEMENT FOR FIBER OPTIC PROVISIONS.
EXHIBIT "A"
UNION PACIFIC RAILROAD COMPANY
WOODBURN. MARION COUNTY. OR
M.P. 735.5 - BROOKLYN SUB.
TO ACCOMPANY AGREEMENT WITH
WILBUR ELLIS. INC.
SCALE: 1" - 100'
OFFICE OF REAL ESTATE
OMAHA. NEBRASKA DATE: 5 -27 -2011
DSK FILE: 2663 -72
ATTACHMENT "B" 89
N 2 25
Wooddu
23 � 4
?
z !`r. eLEaRaNeE
BEHIND SIGNAL CASE
JF
Co.
AC.
TUTAL Lf_ASF ARLA:
22.290
SOFT. / 0.51
i
H
J. N. Brad iry W914 akins
FIBER Via, CALL BEFORE
OPTIC YOU DIG
CABLE 1.800.336.9193
LEGENDS
LEASE AREA SHOWN ..............
FENCE LINE SHOWN ••••••.......• X— —K
UPRRCO. R/W OUTLINED • • • • • • . • .........
CADD 0266372
FILENAME
SCAN S: /SP /OR /1GS /17 /ORV17S24.TIF
FILENAME
.ADan Prinks10266372.dan 6/24/2011 10:19:14 AM
Y - II
5 -24
NOTE: BEFORE YOU BEGIN ANY WORK, SEE
AGREEMENT FOR FIBER OPTIC PROVISIONS.
EXHIBIT "A"
UNION PACIFIC RAILROAD COMPANY
WOODBURN. MARION COUNTY. OR
M.P. 735.5 - BROOKLYN SUB.
TO ACCOMPANY AGREEMENT WITH
WILBUR ELLIS. INC.
SCALE: 1" - 100'
OFFICE OF REAL ESTATE
OMAHA. NEBRASKA DATE: 5 -27 -2011
DSK FILE: 2663 -72
ATTACHMENT "B" 89
COUNCIL BILL NO. 2870
RESOLUTION NO. 1999
A RESOLUTION AGREEING TO THE PERMANENT CLOSURE OF THE MILL STREET
RAILROAD CROSSING PURSUANT TO AN ORDER TO BE ISSUED BY THE OREGON
DEPARTMENT OF TRANSPORTATION, RAIL DIVISION
WHEREAS, the City Council functions as the City of Woodburn Road
Authority, and
WHEREAS, the City Council acknowledges that the Oregon Department of
Transportation has jurisdictional authority to administer all grade crossings within
the State of Oregon between railroad and highway systems and may issue
crossing orders, including closures, to insure safe passage for the public, and
WHEREAS, the City Council acknowledges that Union Pacific Railroad
submitted a Railroad- Highway Public Crossing Safety Application to the Oregon
Department of Transportation Rail Division in September 2010 to close the Mill
Street railroad crossing, and
WHEREAS, all parties affected by the proposed closure of the Mill Street
railroad crossing have met and agree that the crossing must be closed, and
WHEREAS, based upon the agreement of the parties, the City Council is
willing to withdraw its initial opposition to the Railroad- Highway Public Crossing
Safety Application, NOW, THEREFORE,
THE CITY OF WOODBURN RESOLVES AS FOLLOWS:
Section 1. The City agrees to the permanent closure of the Mill Street
railroad crossing pursuant to a railroad crossing closure order to be issued by the
Oregon Department of Transportation, Rail Division.
Section 2. The City will expend City funds to remove Mill Street access to
the Union Pacific Railroad right -of -way so that roadway traffic will not be able to
cross Union Pacific Railroad right -of -way.
Section 3. The City will comply the closure order and conditions imposed
by the Oregon Department of Transportation, Rail Division for the closure of the
Mill Street railroad crossing.
Page 1 - Council Bill No. 2870
Resolution No. 1999
ATTACHMENT "C" 90
Approved as to form:
City Attorney Date
Approved:
Kathryn Figley, Mayor
Passed by the Council
Submitted to the Mayor
Approved by the Mayor
Filed in the Office of the Recorder
ATTEST:
Christina Shearer, City Recorder
City of Woodburn, Oregon
Page 2 - Council Bill No. 2870
Resolution No. 1999
ATTACHMENT "C" 91
I
oOBuR
July 25, 2011
TO: Honorable Mayor and City Council through City Administrator
FROM: Christina Shearer, City Recorder
SUBJECT: Second Reading of Ordinance 2873
An Ordinance Adopting Building Division Fees for Inclusion in the
Master Fee Schedule: Repealing all Building Fees and Charges that
are Inconsistent with this Ordinance; and Setting an Effective Date
RECOMMENDATION
After a second reading, adopt the Ordinance.
BACKGROUND
On July 11, 2011 a majority of the City Council approved Ordinance 2873, with
five Councilors voting in favor and one Councilor in opposition. The second
reading of this ordinance has been scheduled for the meeting. The ordinance
and all supporting materials are attached.
DISCUSSION
Chapter VII of the Woodburn Charter provides that Ordinances must be read in
Council meetings on two separate days. Ordinances may be enacted at a
single meeting, however, if they are passed by a unanimous vote. Since the
Ordinance was not passed unanimously, it is before you for a second reading
and final decision.
Agenda Item Review: City Administrator _x_ City Attorney _x
Finance _x
92
I
oOBuR
July 11, 2011
TO: Honorable Mayor and City Council through City Administrator and,
Economic and Development Services Director
FROM: Steve Krieg, Building Official
SUBJECT: Building Division Proposed Fee Changes
RECOMMENDATION
After receiving public input, adopt the attached ordinance increasing building
inspection fees, which will assist in the financial support for the operation of the
Building Division.
BACKGROUND
The building inspection program is funded by fees for permits and plan reviews
in accordance with the Oregon Revised Statutes (ORS). The ORS requires that
fees collected by a municipality be used for the administration and
enforcement of a building inspection program for which the municipality has
assumed responsibility. Building inspection revenues are restricted in that they
may only be expended on building related programs and services.
During the recent downturn in construction activity, the Building Division has
been operated through a reserve fund from collected permit and plan review
fees. The Building Division Reserve Fund is approximately equal to one year's
operating costs. Over the past three years, the Building Division Reserve Fund
has been diminishing. With the slow recovery in construction permit activity and
the economy, the Building Division has had to spend down its reserve fund (See
Attachment "A "). Without a fee increase at current construction levels, the
Building Division Reserve Fund is expected to be depleted sometime in mid to
late 2011.
Fees need to periodically be evaluated to determine cost recovery and
needed adjustments. The last time Building Division fees were increased was
July 2009. At that time the fees were increased between 5% and 35 %. The last
fee schedule revision was intended to bring the City into compliance with the
fee methodology adopted by the State of Oregon Building Codes Division. The
Agenda Item Review: City Administrator _X City Attorney _X_
Finance
93
Honorable Mayor and City Council
July 11, 2011
Page 2
2009 fee increase improved building revenue, however it was in adequate to
recover the Building Divisions' expenses. The proposed Uniform Fee Table will
help recover the current costs of providing service and assist the Building Division
to meet customers' needs.
• Economic Downturn & Fee Goal
The departmental goal is to obtain permit and plan review fees collected need
to be set at an amount that allows the Building Division to recover the costs of
operations including overhead. To help offset the downturn in the economy,
the Building Division has cut operating costs by going from 3.3 FTE in fiscal year
2007 -08 to 1.3 FTE currently (See Attachment "A ").
Typically with building fees, large commercial projects subsidize the cost of
services for smaller construction projects. Likewise new home construction
subsidizes the cost of services for smaller residential remodeling projects. Few
large commercial projects or new single - family homes have been constructed
over the past few years. Building activity continues to increase; however, it is
dominated by small commercial and residential remodeling projects which
have lower fees. The current permit activity is 20 percent above two years ago.
Currently, Woodburn has low commercial and residential building permit fees
compared to other jurisdictions (See Attachments" D", "E" and "F "). The Building
Division proposes to increase the Uniform Fee Table. The permit fees would
increase by approximately 15 to 50 percent. Residential mechanical permit fees
would be increased by 25 to 38 percent. Some miscellaneous fees would stay
the same and some would be increased less than 50 percent. The goal of the
proposed fee increase is to increase the Building Division's revenue by
approximately 50 percent overall. The plan review fees would increase from 65
to 85 percent for residential projects requiring plan review and from 65 to 100
percent for all other projects requiring plan review.
• Notification
The Building Division notified customers and the State Building Codes Division
(BCD) of the proposed fee increase in May, 2011. The proposed fee increase
has been on the BCD's web site since May 2011. BCD e- mailed the proposed
fee increase to all interested parties (contractors, trade organizations and
individuals). The City met with the Home Builders Association on June 6 to
discuss the proposed fee increase.
Honorable Mayor and City Council
July 11, 2011
Page 3
After listening to their concerns, the proposed residential fee increase was
adjusted downward. With that modification we obtained their support for this
proposed fee increase. We agreed to revisit the residential fees in one year's
time. The Woodburn Building Division also mailed out individual notices of the
proposed fee increase to approximately 80 contractors who have obtained
permits with Woodburn in the last two years. Around a dozen contractors
provided verbal comments regarding the proposed fee increase. Those
comments were all supportive or neutral of the proposal.
• Marion County Home Builder's Support
The Home Builders Association supports the proposed fee increase (See
Attachment "G ").
DISCUSSION
Fees need to periodically be evaluated to determine cost recovery and
needed adjustments. The Building Division is recommending a new fee
category for solar installations in accordance with the revised consistent form
and fee methodology adopted by the State of Oregon Building Codes Division.
This new fee would align Woodburn with other jurisdictions. This fee would help
to offset the costs of providing this service.
The cost -of- services have been evaluated. The Building Division is
recommending this fee increase based on the construction activity and
revenue received over the past two years to assist in covering its operating
costs. The Building Division wants to position itself to be ready when the
economy starts its upward trend so the Building Division will have the resources
needed to meet the needs of their customers. A history of building permit
activity is included for a comparison by permit type (See Attachment "C ").
FINANCIAL IMPACT
The fee increase will increase Building Fund revenue by an amount that will be
determined by the volume and type of construction.
ATTACHMENTS:
A. Building Division Budget
B. All Permit Fees, One - and Two - Family Dwelling Mechanical Fees and
Miscellaneous
95
Honorable Mayor and City Council
July 11, 2011
Page 4
C. Number of Permits Issued by Type
D. Survey of Local Building Permit Fees
E. Survey of Local Residential Mechanical Permit Fees
F. Survey of Local Commercial Mechanical Permit Fees
G. Home Builders Association Letter
Building Division Budget
Revenue Total
Ex ense Total
FTE
Revenue Fund 123 - 000 -3221
Expense Fund 123 - 521 -2241
FY 03 - 04
1 FY 04 - 05
1 FY 05 - 06
1 FY 06 - 07
1 FY 07 - 08
1 FY 08 - 09
1 FY 09 - 10
1 FY 10 - 11*
FY 11 - 12**
$ 288,651
1 $ 249,025
1 $ 321,188
1 $ 309,992
1 $ 265,833
1 $ 110,674
1 $ 158,236
$ 162,327
$ 168,366
$ 268,021
$ 299,727
$ 286,504
$ 319,764
$ 316,946
$ 262,141
$ 215,142
$ 258,509
$ 256,620
3.3
3.3
3.3
3.3
3.3
1.63
1.0
1.3
1.3
- tsurnmea - rroposea
- tsurnwea -- rsuageea
Attachment "A"
Building Division Reserve Fund Building Division Reserve Fund
Fiscal Year Comnarison Fiscal Year'1O -'11
Date
Contingency
Increase/
Decrease
July 1, 2002
$ 304,995
$
July 1, 2003
$ 353,044
$ 48,049
July 1, 2004
$ 373,822
$ 20,778
July 1, 2005
$ 323,120
$ 50,702
July 1, 2006
$ 366,579
$ 43,459
July 1, 2007
$ 361,653
$ 4,926
July 1, 2008
$ 310,540
$ 51,113
Ju1, 2009
$ 159,073
$ 151,467
Jul, l 1, 2010
$ 88,406
$ 70,667
Jul 1, 2011*
$ 7,776
$ 96,182
Jul 1, 2012 **
$ 96,030
$ 88,254
- tsurnwea
* *Budgeted
Date
Contingency
Increase/
Decrease
July 31, 2010
$ 77,323
$
11,083
August 31, 2010
$ 76,439
884)
September 30, 2010
$ 70,409
6,030)
October 31, 2010
$ 65,471
$
4,938
November 30, 2010
$ 51,969
$
13,502)
December 31, 2010
$ 46,953
$
5,016
,January 31, 2011
$ 36,069
$
10,884
28,2011
$ 36,887
$
818
F r
March 31, 2011
1 $ 56,040
$
19,153
Comparison of
FY 03 -04 to FY 11 -12
58
96
39
Page 1 of 1
Affil
City of Woodburn, Building Division
Commercial, Industrial, Public, and Multi - Family Permit and Plan Review Fees
(All Permits Except One -and Two - Family Building and Mechanical Permits)
Effective August 99, 2011
Service Fee Notes (Additional Fees, Units, etc.)
Building and Mechanical Plan Review Fees (includes fire suppression and fire alarm permits):
Building and Mechanical Permit Valuations (includes fire suppression and fire alarm permits):
$1.00 to $2000.00
$97.50
minimum permit fee.
$2001.00 to $25,000.00
$97.50
for the first $2,000, plus $11.10 for each additional
$100
minimum one hour, charged per hour.
$1,000.00 or fraction thereof, to and including
$100
minimum one hour, charged per hour.
$25,000.
$25,001.00 to $50,000.00
$352.50
for the first $25,000, plus $9.30 for each additional
$1,000.00 or fraction thereof, to and including
$50,000.
$50,001.00 to $100,000.00
$585.00
for the first $50,000, plus $6.00 for each additional
$1,000.00 or fraction thereof, to and including
$100,000.
$100,001.00 and up
$885.00
for the first $100,000, plus $5.50 for each additional
$1,000.00 or fraction thereof.
Note 1: The mechanical valuation includes the cost of all equipment and installation costs.
Note 2: The building valuation shall be the greater of the ICC Building Valuation Data Table current as of
April 1 of each year or the valuation as provided by the applicant.
Building and Mechanical Plan Review Fees (includes fire suppression and fire alarm permits):
Plan Review (Building and Mechanical)
100%
of permit fee.
Plan Review (Fire- and Life - Safety)
65%
of building permit fee.
Additional Plan Review
(required by changes, additions, or
revisions to approved plans)
$100
minimum one hour, charged per hour.
Additional Plan Review
(prior to permit approval, charged after the
second plan review)
$100
minimum one hour, charged per hour.
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Attachment "B" Page 1 of 5
98
City of Woodburn, Building Division
One- and Two - Family Building Permit and Plan Review Fees
Effective August 11, 2011
Service Fee Notes (Additional Fees, Units, etc.)
One- and Two - Family Dwelling Building Permit Valuations:
$1.00 to $2000.00
$67.00
minimum permit fee.
$2001.00 to $25,000.00
$67.00
for the first $2,000, plus $7.62 for each additional
Additional Plan Review
$100
$1,000.00 or fraction thereof, to and including
(required by changes, additions, or
$25,000.
$25,001.00 to $50,000.00
$242.00
for the first $25,000, plus $6.40 for each additional
Additional Plan Review
$100
$1,000.00 or fraction thereof, to and including
(prior to permit approval, charged after the
$50,000.
$50,001.00 to $100,000.00
$402.00
for the first $50,000, plus $4.12 for each additional
$1,000.00 or fraction thereof, to and including
$100,000.
$100,001.00 and up
$608.00
for the first $100,000, plus $3.55 for each additional
$1,000.00 or fraction thereof.
Note 1: The building valuation for new construction and additions shall be based on the ICC Building
Valuation Data Table current as of April 1 of each year.
One -and Two - Family Dwelling Carport, Covered Porch, Patio, and Deck:
The square footage of a carport, covered porch, patio, or deck shall be calculated separately at fifty (50)
percent of the value of a private garage from the most current ICC Building Valuation Data table.
One -and Two - Family Dwelling Addition, Alteration, and Repairs:
Permit fees shall be calculated based on the fair market value as determined by the building official and
then applying the valuation to the permit fee table.
One -and Two - Family Dwelling Building Plan Review Fees:
Plan Review (One- and Two - Family
85%
of building permit fee.
Dwelling)
Additional Plan Review
$100
minimum one hour, charged per hour.
(required by changes, additions, or
revisions to approved plans)
Additional Plan Review
$100
minimum one hour, charged per hour.
(prior to permit approval, charged after the
second plan review)
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Attachment "B" Page 2 of 5
99
City of Woodburn Building Division
One- and Two- Family Dwelling Mechanical Fees
(Includes Manufactured Homes)
Effective August 99, 2011
ITEM Fee
(per appliance /equipment)
Heating & Cooling (includes relocation
Gas Connections (unlimited number of connections) $25.00
Furnace including ductwork & vent (forced air)
$25.00
Air Conditioner, Heat Pump, or Evaporative Cooler
$25.00
Unit Heater (suspended, recessed wall, floor
mounted)
$25.00
Air Handling Unit
$25.00
Fireplace / Insert / Stove / Log Lighter / Decorative
Fireplace
$25.00
Boiler (Gas Connection and Venting Only)
$25.00
Venting (includes relocation)
Range Hood
$25.00
Bath Fan
$25.00
Clothes Dryer Exhaust
$25.00
Exhaust Fan $25.00
Water Heater Venting $25
Miscellaneous (includes relocation)
Barbecue
$25.00
Other Equipment or Appliance not Listed above
$25.00
Minimum Permit Fee
$90.00
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Attachment "B" Page 3 of 5
100
City of Woodburn, Building Division
Miscellaneous Fees
Effective August 11, 2011
Attachment "B"
Page 4 of 5
101
Specialty Program Fees:
Deferred Submittals (Plan Review)
100%
of permit fee calculated using the value of the
deferred portion of the project, with a minimum fee
of $300.00. This fee is in addition to the building or
mechanical permit fee. A separate fee is assessed
for each deferred submittal of the project.
Phased Permits (Plan Review)
20%
of building permit fee calculated using the value of
the entire project, plus $300.00 up to a maximum fee
of $1,500.00. This fee is in addition to the permit
fee. A separate fee is assessed for each phase of
the project.
Master Plan Review Fee
100%
of building permit fee for first plan and 45% of
building permit fee for each separate review of same
construction plan.
Administrative Fee for Processing State of
Oregon Master Plans or Plans Reviewed
by a Third Party Plans Examiner
10%
of building permit fee with a minimum fee of $200.00
Expedited Plan Review
$150.00
charged per hour, in addition to the calculated plan
review fee.
Inspection Fees:
Inspections Outside Normal Hours
$150
charged per hour (minimum 2 hours).
Re- Inspections (for which no fee
specifically indicated)
$100
charged per hour (minimum 1 hour).
Inspections (for which no fee specifically
indicated)
$100
charged per hour (minimum 1 hour).
Other Fees:
of permit fee, fee is in addition to the permit fee with
a minimum fee of $300.00.
Issued for 30 days, $100 for each 30 day reissue.
Investigation Fee
Temporary Certificate of Occupancy
150%
$300.00
Change of Occupancy
$100.00
charged per hour, minimum fee of two hours.
Stand Alone Residential Sprinkler System
Fees:
Square Footage
Fee
0 to 2,000 square feet
$450.00
2,001 to 3,600 square feet
$600.00
3,601 to 7,200 square feet
$750.00
7,200 square feet and above
$900.00
Attachment "B"
Page 4 of 5
101
City of Woodburn, Building Division
Miscellaneous Fees
Effective August 11, 2011
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Attachment "B"
Page 5 of 5
102
Manufactured Dwelling and Cabana Installation Permits:
A single fee is charged for the set -up of manufactured homes. This single fee includes the concrete slab,
runners, or foundations when they comply with the prescriptive requirements of the Oregon Manufactured
Dwelling standard, electrical feeder and plumbing connections, and all cross -over connections.
Decks, other accessory structures, and foundations that do not comply with the prescriptive requirements of
the Oregon Manufactured Dwelling and Park Specialty Code, utility connections beyond 30 lineal feet, new
electrical services or additional branch circuits, new plumbing, and other such items that fall under the
building code require separate permits.
Installation Permit $370.00
Earthquake- and wind - resistant bracing $130.00
systems
Reinspections $130.00
Camp and Park Permits:
The fees for each permit issued for the construction, addition, or alteration of a manufactured dwelling park,
recreational vehicle park, or organizational camp developed shall be calculated using the valuation of the
work and the most recently adopted commercial building permit valuation table.
Plan Review 100% of permit fee.
Excavation and Grading Permits:
The fee for an excavation and grading permit shall be calculated using the valuation of the work and the
most recently adopted commercial building permit valuation table.
Plan Review 100% of permit fee.
Demolition Permits: _
The fee for a demolition permit shall be calculated using the valuation of the work and the most recently
adopted building permit valuation table.
Plan Review 100% of permit fee.
Residential Roof -Top Solar System Fees:
Fee
Prescriptive system
$300.00
Flat fee, includes one inspection.
Engineered system
Building Permit Fee is based on the valuation using
the residential building permit valuation table.
Building Permit Fee
100%
of permit fee calculated using the valuation of the
project, with a minimum fee of $300.00.
of permit fee for plan review.
Plan Review Fee
100%
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Attachment "B"
Page 5 of 5
102
City of Woodburn
Building Division
Number of Permits Issued by Type
Commercial and industrial permits are not tracked by new or significant rehabs, only by numbers.
Attachment "C
if-11M. iki �FRaZc�i�Z�yfil
Page 1 of 1
103
FY 1998 -1999
1 FY 1999 -2000
FY 2000 -2001
FY 2001 -2002
FY 2002 -2003
FY 2003 -2004
FY 2004 -2005
New Residence
1191
210
100
148
122
141
89
Multi - Family
3
0
0
134
0
0
0
Assisted Living Facilities
0
0
0
210
0
1
0
Residential Adds & Alts
52
30
22
81
38
55
50
Industrial
2
0
0
0
2
1
0
Commercial
22
4
7
61
66
114
130
Signs and Fences
47
73
41
30
28
39
54
Manufactured Homes
27
9
4
15
5
17
15
Totalsl
2721
3261
1741
6791
2611
368
338
Commercial and industrial permits are not tracked by new or significant rehabs, only by numbers.
Attachment "C
if-11M. iki �FRaZc�i�Z�yfil
Page 1 of 1
103
FY 2005 -2006
FY 2006 -2007
FY 2007 -2008
FY 2008 -2009
FY 2009 -2010
FY 2010 -2011'
New Residence
96
63
73
10
7
1
Multi - Family
3
20
21
11
0
0
Assisted Living Facilities
0
0
0
0
1
0
Residential Adds & Alts
44
60
45
43
35
19
Industrial
0
1
4
10
7
14
Commercial
100
122
76
80
137
101
Signs and Fences
31
17
6
2
3
4
Manufactured Homes
9
15
11
8
3
0
Totals
283
298
236
164
193
139
Commercial and industrial permits are not tracked by new or significant rehabs, only by numbers.
Attachment "C
if-11M. iki �FRaZc�i�Z�yfil
Page 1 of 1
103
Survey of Local BUILDING Permit Fees
Created: April 2011
Revised: June 2011
This is Not a comparison of SDC's, Plumbing, Mechanical,
Electrical, Land Use or other fees - ONLY
BUILDING PERMIT FEES.
Many of the agencies surveyed are currently reviewing their programs and may propose increases.
NOTE: THIS IS FOR COMPARISON PURPOSES ONLY,
CONTACT JURISDICTIONS FOR ACCURATE NUMBERS.
Valuation & Fee $1 -500
$2,000
$25,000
$50,000
$100,000
$250,000
First $100K Plus /$1000
Newberg 21.50
42.25
221.90
368.15
563.15
1,050.65
563.15
3.25
Silverton
42.50
221.90
368.15
563.15
1,050.65
563.15
3.25
Woodburn (Currently)
65.00
235.00
390.00
590.00
1,107.50
590.00
3.45
Woodburn (Proposed Residential Fee)
67.00
242.00
402.00
608.00
1,140.50
608.00
3.55
Marion County
60.00
244.00
400.25
637.75
1,230.25
637.75
3.95
Wilsonville ** 48.20
86.30
319.75
509.75
763.75
1,399.75
763.75
4.24
Oregon City 40.00
72.19
328.13
536.25
811.88
1,656.38
811.88
5.63
Milwaukie (Proposing a fee increase)
75.00
327.52
542.02
830.52
1,562.52
830.52
4.88
Tigard*
66.25
330.29
549.04
861.54
1,530.54
861.54
4.46
Albany**
75.00
330.00
540.00
863.00
1,583.00
863.00
4.80
Woodburn (Proposed Commercial Fee)
97.50
352.50
585.00
885.00
1,662.00
885.00
5.18
Forest Grove 22.50
63.00
325.00
580.00
879.00
1,629.00
879.00
5.00
Beaverton ** 76.85
122.60
404.35
634.35
961.85
1,689.35
961.85
4.85
Canby
88.00
374.00
624.00
974.00
1,874.00
974.00
6.00
West Linn
100.00
406.00
672.00
1,029.00
1,779.00
1,029.00
5.00
Average of Fees 41.81
74.84
310.82
513.40
788.11
1,463.01
788.11
4.50
`Additional fee schedule for $500K and above in value
.. Multiple Fee Schedules
Attachment "D"
104
Survey of Local RESIDENTIAL MECHANICAL Permit Fees Created: April 2011
This is Not a comparison of SDC's, Plumbing, Building, Electrical, Land Use or other fees - ONLY MECHANICAL PERMIT FEES.
Many of the agencies surveyed are currently reviewing their programs and may propose increases.
NOTE: THIS IS FOR COMPARISON PURPOSES ONLY, CONTACT JURISDICTIONS FOR ACCURATE NUMBERS.
Minimum Fee per Piece of Maximum Fee per Piece
Residential Mechanical Permits
Minimum Permit Fee
Equipment
of Equipment
McMinnville
25.50
6.25
24.25
Corvallis
40.00
20.00
30.00
Wilsonville
44.60
9.20
23.05
Oregon City
52.25
8.00
20.00
Newberg
60.00
9.54
84.75
Milwaukie
60.00
18.50
47.00
Sweet Home
65.00
15.00
40.00
Salem
65.00
20.00
20.00
Woodburn (Currently)
65.00
20.00
20.00
Marion County
67.25
10.25
20.75
The Building Department
69.00
14.00
35.00
Albany
72.00
10.00
30.00
Dallas*
75.00
7.12
51.66
Benton County
80.00
20.00
30.00
Canby
88.00
21.00
51.00
Tigard
90.00
23.32
61.06
Woodburn (Proposed)
90.00
25.00
25.00
Beaverton
92.10
22.00
57.60
West Linn
100.00
19.00
31.00
Average of Fees
68.46
15.69
36.95
'Proposed fee, jurisdiction is going through a fee increase
Attachment "E"
105
Survey of Local COMMERCIAL MECHANICAL Permit Fees Created: April 2011
This is Not a comparison of SDC's, Plumbing, Building, Electrical, Land Use or other fees - ONLY MECHANICAL PERMIT FEES
Many of the agencies surveyed are currently reviewing their programs and may propose increases.
NOTE: THIS IS FOR COMPARISON PURPOSES ONLY, CONTACT JURISDICTIONS FOR ACCURATE NUMBERS.
`Proposed fee, jurisdiction is going through a fee increase
"Additional fee schedule for $500K and above in value
Attachment "F"
i�
Minimum Permit
Commercial Mechanical Permits
Fee
$2,500
$25,000
$50,000
First $100K
Plus /$1000
Plan Review
Wilsonville -
61.55
61.55
140.25
260.65
432.65
1.54
25%
Woodburn (Currently)
65.00
72.40
235.00
390.00
590.00
3.45
65%
Benton County
80.00
113.45
282.85
426.60
616.60
3.00
50%
Marion County
67.25
78.25
318.00
543.00
843.00
4.00
20%
Salem
65.00
65.00
318.00
543.00
843.00
4.00
25%
Sweet Home
65.00
65.00
318.00
543.00
843.00
4.00
25%
Albany
75.00
86.10
330.00
540.00
863.00
4.80
35%
Woodburn (Proposed)
97.50
108.60
352.50
585.00
885.00
5.18
100%
McMinnville
40.00
64.00
289.00
514.00
914.00
5.00
25%
West Linn
100.00
100.00
406.00
672.00
1,029.00
5.00
65%
The Building Department
70.00
70.00
320.00
570.00
1,070.00
7.00
25%
Milwaukie
60.00
60.00
303.00
565.50
1,090.00
7.25
25%
Dallas*
75.00
75.00
264.00
464.00
1,164.00
6.00
25%
Oregon City
52.25
52.25
359.10
626.60
1,166.00
5.10
25%
Newberg
72.50
84.00
434.00
771.50
1,396.45
11.00
25%
Corvallis
72.50
84.00
434.00
771.50
1,396.50
1.10
50%
Canby
88.00
88.00
483.00
808.00
1,458.00
10.00
37%
Beaverton
92.10
92.10
364.15
1,288.15
2,463.15
2.75
25%
Tigard
69.06
130.46
728.71
1,363.71
2,608.71
29.20
25%
Average of Fees
71.98
81.59
351.56
644.54
1,140.63
6.28
37%
`Proposed fee, jurisdiction is going through a fee increase
"Additional fee schedule for $500K and above in value
Attachment "F"
i�
June 30, 201 1
Scott Derickson
City of Woodburn
270 Montgomery St
Woodburn, OR 97071
Dear Scott:
HBA
HOME BUILDERS
ASSOCIATION
OF MARION AND POLK COUNTIES
385 Taylor St NE
Salem, OR 97301 -8340
ph 503 -399 -1500
fax 503 - 399 -0651
www.HomeBuildersAssociation.org
I want to thank you and your staff for meeting with me earlier this month to discuss our
organization's concerns with the proposed building department fee increases. As a result of our
discussions during this meeting, the City of Woodburn has scaled back the one - and - two - family
building permit fee increase to 3 %, and the plan review fee to 85% of the structural permit. As
such, the Home Builders Association of Marion & Polk Counties can support the proposed
changes to the residential permit fees.
Sincerely,
.
Mike Erdmann
Chief Executive Officer
Attachment "G"
Affiliated With
/\ National 0���
NAHB Builders
tlan � SOC ToN
of Nome ��
Builders
107
COUNCIL BILL NO. 2873
ORDINANCE NO. 2479
AN ORDINANCE ADOPTING BUILDING DIVISION FEES FOR INCLUSION IN THE MASTER
FEE SCHEDULE: REPEALING ALL BUILDING FEES AND CHARGES THAT ARE
INCONSISTENT WITH THIS ORDINANCE; AND SETTING AN EFFECTIVE DATE
WHEREAS, the City has established a building inspection program under state
statutes and the Oregon Administrative Rules of the State Building Codes Division;
and
WHEREAS, under the authority of ORS 455.150, the City administers those
specialty codes and building requirements adopted by the State that the City is
granted authority to administer, and
WHEREAS, it is necessary for the City to update the building inspection
program fees of the state specialty codes so that they can be enforced and
administered within the corporate limits of the City and uniformly through out the
State, and
WHEREAS, pursuant to ORS 294.160, the City Council provided an
opportunity for interested persons to comment on the enactment of this ordinance
and its proposed building fee increase, NOW, THEREFORE,
THE CITY OF WOODBURN ORDAINS AS FOLLOWS:
Section 1. The schedule of Building fees and charges affixed and
incorporated as Exhibit "A" is adopted by the City and shall be included in the
Master Fee Schedule.
Section 2. As required by state law, all structural permit fees for new
construction and additions shall be calculated using the ICC Building Valuation
Data Table current as of April 1 of each year, multiplied by the square footage of
the dwelling to determine the valuation.
Section 3. All Building fees and charges that are inconsistent with those
contained in the attached schedule are hereby repealed.
Section 4. This Ordinance is effective on August 11, 2011.
Page 1 - COUNCIL BILL NO. 2873
ORDINANCE NO. 2479
108
Approved as to form:
City Attorney Date
Passed by the Council
Submitted to the Mayor
Approved by the Mayor
Approved:
Filed in the Office of the Recorder
ATTEST:
Christina Shearer, City Recorder
City of Woodburn, Oregon
Page 2- COUNCIL BILL NO. 2873
ORDINANCE NO. 2479
Kathryn Figley, Mayor
109
City of Woodburn, Building Division
Commercial, Industrial, Public, and Multi - Family Permit and Plan Review Fees
(All Permits Except One -and Two - Family Building and Mechanical Permits)
Effective August 99, 2011
Service Fee Notes (Additional Fees, Units, etc.)
Building and Mechanical Plan Review Fees (includes fire suppression and fire alarm permits):
Building and Mechanical Permit Valuations (includes fire suppression and fire alarm permits):
$1.00 to $2000.00
$97.50
minimum permit fee.
$2001.00 to $25,000.00
$97.50
for the first $2,000, plus $11.10 for each additional
$100
minimum one hour, charged per hour.
$1,000.00 or fraction thereof, to and including
$100
minimum one hour, charged per hour.
$25,000.
$25,001.00 to $50,000.00
$352.50
for the first $25,000, plus $9.30 for each additional
$1,000.00 or fraction thereof, to and including
$50,000.
$50,001.00 to $100,000.00
$585.00
for the first $50,000, plus $6.00 for each additional
$1,000.00 or fraction thereof, to and including
$100,000.
$100,001.00 and up
$885.00
for the first $100,000, plus $5.50 for each additional
$1,000.00 or fraction thereof.
Note 1: The mechanical valuation includes the cost of all equipment and installation costs.
Note 2: The building valuation shall be the greater of the ICC Building Valuation Data Table current as of
April 1 of each year or the valuation as provided by the applicant.
Building and Mechanical Plan Review Fees (includes fire suppression and fire alarm permits):
Plan Review (Building and Mechanical)
100%
of permit fee.
Plan Review (Fire- and Life - Safety)
65%
of building permit fee.
Additional Plan Review
(required by changes, additions, or
revisions to approved plans)
$100
minimum one hour, charged per hour.
Additional Plan Review
(prior to permit approval, charged after the
second plan review)
$100
minimum one hour, charged per hour.
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Exhibit "A" Page 1 of 5
110
City of Woodburn, Building Division
One- and Two - Family Building Permit and Plan Review Fees
Effective August 11, 2011
Service Fee Notes (Additional Fees, Units, etc.)
One- and Two - Family Dwelling Building Permit Valuations:
$1.00 to $2000.00
$67.00
minimum permit fee.
$2001.00 to $25,000.00
$67.00
for the first $2,000, plus $7.62 for each additional
Additional Plan Review
$100
$1,000.00 or fraction thereof, to and including
(required by changes, additions, or
$25,000.
$25,001.00 to $50,000.00
$242.00
for the first $25,000, plus $6.40 for each additional
Additional Plan Review
$100
$1,000.00 or fraction thereof, to and including
(prior to permit approval, charged after the
$50,000.
$50,001.00 to $100,000.00
$402.00
for the first $50,000, plus $4.12 for each additional
$1,000.00 or fraction thereof, to and including
$100,000.
$100,001.00 and up
$608.00
for the first $100,000, plus $3.55 for each additional
$1,000.00 or fraction thereof.
Note 1: The building valuation for new construction and additions shall be based on the ICC Building
Valuation Data Table current as of April 1 of each year.
One -and Two - Family Dwelling Carport, Covered Porch, Patio, and Deck:
The square footage of a carport, covered porch, patio, or deck shall be calculated separately at fifty (50)
percent of the value of a private garage from the most current ICC Building Valuation Data table.
One -and Two - Family Dwelling Addition, Alteration, and Repairs:
Permit fees shall be calculated based on the fair market value as determined by the building official and
then applying the valuation to the permit fee table.
One -and Two - Family Dwelling Building Plan Review Fees:
Plan Review (One- and Two - Family
85%
of building permit fee.
Dwelling)
Additional Plan Review
$100
minimum one hour, charged per hour.
(required by changes, additions, or
revisions to approved plans)
Additional Plan Review
$100
minimum one hour, charged per hour.
(prior to permit approval, charged after the
second plan review)
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Exhibit "A" Page 2 of 5
111
City of Woodburn Building Division
One- and Two- Family Dwelling Mechanical Fees
(Includes Manufactured Homes)
Effective August 99, 2011
ITEM Fee
(per appliance /equipment)
Heating & Cooling (includes relocation
Gas Connections (unlimited number of connections) $25.00
Furnace including ductwork & vent (forced air)
$25.00
Air Conditioner, Heat Pump, or Evaporative Cooler
$25.00
Unit Heater (suspended, recessed wall, floor
mounted)
$25.00
Air Handling Unit
$25.00
Fireplace / Insert / Stove / Log Lighter / Decorative
Fireplace
$25.00
Boiler (Gas Connection and Venting Only)
$25.00
Venting (includes relocation)
Range Hood
$25.00
Bath Fan
$25.00
Clothes Dryer Exhaust
$25.00
Exhaust Fan $25.00
Water Heater Venting $25
Miscellaneous (includes relocation)
Barbecue
$25.00
Other Equipment or Appliance not Listed above
$25.00
Minimum Permit Fee
$90.00
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Exhibit "A" Page 3 of 5
112
City of Woodburn, Building Division
Miscellaneous Fees
Effective August 11, 2011
Exhibit "A"
Page 4 of 5
113
Specialty Program Fees:
Deferred Submittals (Plan Review)
100%
of permit fee calculated using the value of the
deferred portion of the project, with a minimum fee
of $300.00. This fee is in addition to the building or
mechanical permit fee. A separate fee is assessed
for each deferred submittal of the project.
Phased Permits (Plan Review)
20%
of building permit fee calculated using the value of
the entire project, plus $300.00 up to a maximum fee
of $1,500.00. This fee is in addition to the permit
fee. A separate fee is assessed for each phase of
the project.
Master Plan Review Fee
100%
of building permit fee for first plan and 45% of
building permit fee for each separate review of same
construction plan.
Administrative Fee for Processing State of
Oregon Master Plans or Plans Reviewed
by a Third Party Plans Examiner
10%
of building permit fee with a minimum fee of $200.00
Expedited Plan Review
$150.00
charged per hour, in addition to the calculated plan
review fee.
Inspection Fees:
Inspections Outside Normal Hours
$150
charged per hour (minimum 2 hours).
Re- Inspections (for which no fee
specifically indicated)
$100
charged per hour (minimum 1 hour).
Inspections (for which no fee specifically
indicated)
$100
charged per hour (minimum 1 hour).
Other Fees:
of permit fee, fee is in addition to the permit fee with
a minimum fee of $300.00.
Issued for 30 days, $100 for each 30 day reissue.
Investigation Fee
Temporary Certificate of Occupancy
150%
$300.00
Change of Occupancy
$100.00
charged per hour, minimum fee of two hours.
Stand Alone Residential Sprinkler System
Fees:
Square Footage
Fee
0 to 2,000 square feet
$450.00
2,001 to 3,600 square feet
$600.00
3,601 to 7,200 square feet
$750.00
7,200 square feet and above
$900.00
Exhibit "A"
Page 4 of 5
113
City of Woodburn, Building Division
Miscellaneous Fees
Effective August 11, 2011
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Exhibit "A"
Page 5 of 5
114
Manufactured Dwelling and Cabana Installation Permits:
A single fee is charged for the set -up of manufactured homes. This single fee includes the concrete slab,
runners, or foundations when they comply with the prescriptive requirements of the Oregon Manufactured
Dwelling standard, electrical feeder and plumbing connections, and all cross -over connections.
Decks, other accessory structures, and foundations that do not comply with the prescriptive requirements of
the Oregon Manufactured Dwelling and Park Specialty Code, utility connections beyond 30 lineal feet, new
electrical services or additional branch circuits, new plumbing, and other such items that fall under the
building code require separate permits.
Installation Permit $370.00
Earthquake- and wind - resistant bracing $130.00
systems
Reinspections $130.00
Camp and Park Permits:
The fees for each permit issued for the construction, addition, or alteration of a manufactured dwelling park,
recreational vehicle park, or organizational camp developed shall be calculated using the valuation of the
work and the most recently adopted commercial building permit valuation table.
Plan Review 100% of permit fee.
Excavation and Grading Permits:
The fee for an excavation and grading permit shall be calculated using the valuation of the work and the
most recently adopted commercial building permit valuation table.
Plan Review 100% of permit fee.
Demolition Permits: _
The fee for a demolition permit shall be calculated using the valuation of the work and the most recently
adopted building permit valuation table.
Plan Review 100% of permit fee.
Residential Roof -Top Solar System Fees:
Fee
Prescriptive system
$300.00
Flat fee, includes one inspection.
Engineered system
Building Permit Fee is based on the valuation using
the residential building permit valuation table.
Building Permit Fee
100%
of permit fee calculated using the valuation of the
project, with a minimum fee of $300.00.
of permit fee for plan review.
Plan Review Fee
100%
(The fees listed above do not include the State of Oregon permit fee surcharge or
the statewide code development, training, and monitoring fee for manufactured
dwellings or the school district construction excise tax)
Exhibit "A"
Page 5 of 5
114
I
oOBuR
July 25, 2011
TO: Honorable Mayor and City Council through City Administrator
FROM: Jim Hendryx, Director of Economic & Development Services
SUBJECT: Clarifying the Definition of Caliper for Trees
Legislative Amendment 2011 -01 (Woodburn Development
Ordinance)
RECOMMENDATION:
Modify the proposed definition of "caliper" to remove the reference to large
trees. Since significant trees are defined separately and without respect to
caliper, this will clarify the method of tree measurement.
Direct staff to return with an ordinance amending sections 1, 4 & 5 of the
Woodburn Development Ordinance, as approved by the City Council.
BACKGROUND:
The Mayor and City Council appointed a focus group of citizens to review the
Woodburn Development Ordinance and recommend improvements for
consideration by the Planning Commission and City Council. The Planning
Commission held a series of workshops on the proposal, conducted a public
hearing, and forwarded Sections 1, 4 & 5 to the City Council with a
recommendation of approval.
The City Council conducted a workshop on June 27, 2011 and a public hearing
on July 11, 2011, conceptually approving a package of amendments and
directing staff to return with a modification to the ordinance regarding tree
measurement methods.
Prior to proceeding with the ordinance, Council requested staff to further
evaluate the definition of "caliper ". A considerable diversity exists in how tree
size is measured. Some jurisdictions (Sherwood, Eugene, Albany, Keizer, and
Newberg) do not define caliper. In the jurisdictions that regulate trees by
caliper, it is measured at 6 inches (Anchorage), 12 inches (Beaverton, Salem), or
Agenda Item Review: City Administrator _X_ City Attorney _X_
Finance
115
Honorable Mayor and City Council
July 25, 2011
Page 2
at unspecified height (Medford, Lake Oswego). A local tree nursery measures
the caliper at 6 inches above ground, as does a local landscape supplier.
Tigard adopted the American Standard for Nursery Stock (American National
Standards Institute Specification Z60.1), which provides that "Caliper
measurement of the trunk shall be taken six inches above the ground up to and
including four -inch caliper size. If the caliper, at six inches above the ground,
exceeds four inches, the caliper should be measured at 12 inches above the
ground."
Staff recommends modifying the proposed definition of caliper to remove
reference to large trees. Since significant trees are defined separately and
without respect to caliper, this will not affect the significant tree provisions of the
WDO.
Caliper: The diameter of a tree measured 6 inches above ground level for
trees up to 4 inches in diameter, or 12 inches above the ground for trees
4 inches or more in diameter.
Financial Impacts:
Not applicable.
116