Res 1834 - Country Club Rd LID
COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
A RESOLUTION OF INTENT TO IMPROVE COUNTRY CLUB ROAD FROM
BOONES FERRY ROAD TO ASTOR WAY, ADOPT THE LOCAL
IMPROVEMENT DISTRICT, ADOPT THE METHOD OF ASSESSMENT,
ESTABLISH A PUBLIC HEARING DATE AND DIRECT THE CITY
RECORDER TO GIVE NOTICE.
WHEREAS, the City Council considers the improvement of Country Club Road
from Boones Ferry Road to Astor Way to be necessary and beneficial; and
WHEREAS, The City Council has authority to initiate the Local Improvement
District improvement and procedure process as per Ordinance No. 2105, and
WHEREAS, The City Council by adopting Resolution No. 1530, instructed the
City Engineer to prepare the engineering report for the improvements; and
WHEREAS, the City Council reviewed and approved the engineering report on
the improvement ofthe Country Club Road on May 22,2006; NOW, THEREFORE,
THE CITY OF WOODBURN RESOLVES AS FOLLOWS:
SECTION 1.
INTENT TO IMPROVE
The City Council deems it necessary and hereby declares its intention to
order the following improvements of Country Club Road between Boones Ferry
Road and Astor Way. Country Club Road is to be improved in accordance with
the Woodburn Transportation Plan (TSP) as a Access Street with Bike Lanes both
sides. This cross section as identified in the TSP provides two travel lanes, no on-
street parking, Bike Lanes and sidewalks both sides. The improvement will be
complete with curbs, drainage improvements, street lighting and undergrounding
the existing overhead utilities.
SECTION 2.
PROPOSED METHOD OF FUNDING:
The funding mechanism to accomplish this project includes the following:
A. CITY SUPPORT:
Budgeted approved funds for the improvement of Country Club Road.
B. ASSESSMENT AGAINST BENEFITING PROPERTIES:
Page 1 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
Limited to the cost associated with the improvement allocated to the
benefited properties utilizing city ordinance for Local Improvement
District.
C. OTHER SUPPORT:
Remaining balance of the funds contributed for the improvement of
Boones Ferry Road and Country Club Road by the developer of Heritage
Park Subdivision. This cost to be distributed among the lots of Heritage
Park Subdivision included in the Local Improvement District.
SECTION 3.
BOUNDARY OF THE PROPOSED LOCAL
IMPROVEMENT DISTRICT:
All of the properties along Country Club Road located east offrrst lot on Astor
Way and also located west of 1 st lot on Boones Ferry Road and adjoining Country
Club Road defines the entire Local Improvement District for Assessment
purposes.
A map showing the above described district boundary is attached as Exhibit 1 and
those properties within that boundary are identified in Section 4.
SECTION 4.
PROPERTIES WITHIN THE LOCAL
IMPROVEMENT DISTRICT:
MARION
COUNTY TAX LOT # ADDRESS PROPERTY OWNER
MAP #
051W17BA 500 1200 Country Club SEC Ventures LLC & others
051W17BA 600 1100 BLK Country Club City of Woodburn
051W17BA 700 1100 BLK Country Club City of Woodburn
051W17BA 800 1000 Country Club Corporation Presiding Bishop
051W17BA 900 2325 N Soones Ferry Marty Bonn's & Others
051W17BA 2900 1232 Arlington Leach, Mark H
051W17BA 3000 1236 Arlington Krebeduenkel, Dieter & Wanda
051W17BA 3100 1240 Arlington Snegirev, Ivan
051W17BA 3200 1244 Arlington Hatch, Euaene & Nanette
051W17BA 9600 1266 Arlington Sanchez-Ruiz, Carolina
051W17BA 9700 1302 Arlington Thompson, Archie & Roberts, Melanie
051W17BA 9800 1354 Arlington Loftin, Mary
051W17BA 9900 1376 Arlington Leon, Antonin & Leon, Marina
051W17BA 10000 1414 Arlington Andraca, Jorae Garcia
051 W17BA 10100 1432 Arlington Cancino, Valerie & Joel
051W17BA 10200 1456 Arlington Bernhardt, Patrick
051W17BA 10300 1478 Arlington Garcia-Perez, Policarpa
051W17BA 10400 1504 Arlington Ryan, Dale & Laura Simpson-Ryan
051W17BA 10500 1526 Arlington Cam, Ivan
Page 2 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
...
051W17BA 10600 1548 Arlington zamora, Jose & Aida
051W17BA 10700 1570 Arlington Fernandez, Guadalupe
051W17BA 10800 1584 Arlington Ferschweiler, Larry & Jolene
051W17BA 10900 1596 Arlington Awad, Maged & Zina
SECTION 5.
COST ALLOCATION DETERMINATION
ACCORDING TO THE BENEFIT RECEIVED:
A. PROPERTY BENEFIT DETERMINATION:
l. Properties in the Local Improvement District are determined to benefit
from the improvement in proportion as stated below:
a. Property adjoining the improvement with front footage and
direct access to Country Club Road are determined to
receive 75% of the benefit.
b. Property adjoining the improvement with back lot footage
and no direct access to Country Club Road are determined
to receive 25% of the benefit
B. PROPOSED UNIT DETERMINATION FOR THE METHOD OF
ASSESSMENT:
1. UNIT DETERMINATION FOR ADJOINING LINEAL
FOOTAGE
A. UNIT OF LINEAL FRONT FOOTAGE: All improved
and unimproved properties with frontage and direct access
to Country Club Road
B. UNIT OF BACK LOT FOOTAGE: All Improved
properties with back lot adjoining Country Club Road with
no direct access to it.
2. UNIT OF DRIVEWAY APPROACH: Each property requiring
access to Country Club Road will be assessed for each concrete
approach.
SECTION 6.
ENGINEERS PROJECT COST ESTIMATE:
A.
The estimated cost of improving
Country Club Road in conformance
with an Access Street Standard
$ 265,000
B.
The estimated cost of undergrounding
Existing overhead utilities
$l87,500
Page 3 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
TOTAL PROJECT COST
$ 452.500
Note: Estimated costs includes engineering, administration, contingency and
permits
SECTION 7.
DISTRIBUTION OF PROJECT COST:
A. PROJECT COST TO BE FUNDED BY THE CITY
Costs that are not to be assessed
l. Cost sharing by the city as approved
by council policy and supported by
approved budget
a. Street Improvement $ 54,200
b. Undergrounding Utilities $ 125,000
(As per council policy of2/3 cost support)
TOTAL TO BE FUNDED BY THE CITY $ 179.200
B. IMPROVEMENT COST TO BE DISTRIBUTED
AGAINST THE BENEFITED PROPERTIES
Total Assessment against benefited properties
1.
Total cost less city support
$452,500 - $179,200
$273,300
C. PROPERTY ASSESSMENT ACCORDING TO BENEFIT
1.
Concrete Approaches
6@ $500 each
=
$3,000
2. Street cost including 1/3 undergrounding cost
Total assessment less concrete approaches
$273,300-$3000 $270.300
SECTION 7. UNIT COST DETERMINATION:
A. INDIVIDUAL PROPERTY UNITS
Page 4 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
1. PROPERTIES WITH FRONT FOOTAGE AND DIRECT
ACCESS
TAX ADDRESS PROPERTY OWNER
LOT # FRONT
FOOTAGE
500 1200 Country Club 394.78 SEC Ventures LLC & others
600 1100 BLK Country Club 151.00 City of Woodburn
700 1100 BLK Country Club 200.00 City of Woodburn
800 1000 Country Club 289.93 Corporation Presiding Bishop
900 2325 N Boones Ferry 213.92 Marty Bonn's & Others
1249.6
2. PROPERTIES WITH BACK LOT FOOTAGE AND NO
DIRECT ACCESS
TAX ADDRESS BACK LOT PROPERTY OWNER
LOT # FOOTAGE
2900 1232 Arlington 95.03 Leach, Mark H
3000 1236 Arlington 59.94 Krebeduenkel, Dieter & Wanda
3100 1240 Arlington 71.92 Snegirev, Ivan
3200 1244 Arlington 60.01 Hatch, Euaene & Nanette
9600 1266 Arlington 61.96 Sanchez-Ruiz, Carolina
1302 Arlington Thompson, Archie & Roberts,
9700 60.00 Melanie
9800 1354 Arlington 60.00 Loftin, Mary
9900 1376 Arlington 80.25 Leon, Antonin & Leon, Marina
10000 1414 Arlington 81.28 Andraca, Jorge Garcia
10100 1432 Arlington 60.00 Cancino, Valerie & Joel
10200 1456 Arlington 60.00 Bernhardt, Patrick
10300 1478 Arlington 60.00 Garcia-Perez, Policarpa
1504 Arlington Ryan, Dale & Laura Simpson-
10400 60.00 Ryan
10500 1526 Arlington 60.00 Cam, Ivan
10600 1548 Arlington 60.00 Zamora, Jose & Aida
10700 1570 Arlington 60.00 Fernandez, Guadalupe
10800 1584 Arlington 101.45 Ferschweiler, Larry & Jolene
10900 1596 Arlington 79.63 Awad, Maoed & Zina
1231.47
B. DETERMINATION OF UNIT COST
1. COST PER LINEAL FRONT FOOTAGE AND BACK LOT
FOOTAGE:
Page 5 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
...
Calculation of Assessment Cost per lineal foot
(Excluding Approach Cost)
$ 270,300
a. Fronting property with direct access@ 75%
$202,725
Total front footage
Units cost per lineal front footage
1249.6 LF
$1 62. 23/LF
b. Back lot footage property without
direct access@ 25%
$67,575
Total front footage
Units cost per lineal back lot footage
1231.5 LF
$54. 87/LF
D. DRIVEWAY APPROACH COST
One driveway approach per tax lot requiring access
to Country Club Road will be assessed at a flat rate. =
$500/ea.
SECTION 8.
INDIVIDUAL ESTIMATED PROPERTY
ASSESSMENTS:
A. ESTIMATED ASSESSMENT COST BASED ON APPROACH, AND
LINEAL ADJOINING FOOT AGE
TAX COST COST BASED TOTAL
LOT # ADDRESS PROPERTY OWNER OF ON FOOTAGE ASSESSMENT
APPROACH
1200 Country SEC Ventures LLC & others
500 Club $1000 $64,044.38 $65,044.38
1100 BLK City of Woodburn
600 Country Club $500 $24,496.43 $24,996.43
1100 BLK City of Woodburn
700 Country Club $0 $32,445.60 $32,445.60
1000 Country Corporation Presiding Bishop $47,034.77
800 Club $1000 $48,034.77
2325 N Marty Bonn's & Others
900 Boones Ferry $500 $34,703.82 $35,203.82
2900 1232 Arlington Leach, Mark H $0 $5,214.62 $5,214.62
1236 Arlington Krebeduenkel, Dieter & $0
3000 Wanda $3,289.11 $3,289.11
3100 1240 Arlington Snegirev, Ivan $0 $3,946.50 $3,946.50
3200 1244 Arlington Hatch, Eugene & Nanette $0 $3,292.96 $3,292.96
9600 1266 Arlington Sanchez-Ruiz, Carolina $0 $3,399.96 $3,399.96
9700 1302 Arlington Thompson, Archie & $0 $3,292.41 $3,292.41
Page 6 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
Roberts, Melanie
9800 1354 Arlington Loftin, Mary $0 $3,292.41 $3,292.41
1376 Arlington Leon, Antonin & Leon, $0
9900 Marina $4,403.59 $4,403.59
10000 1414 Arlington Andraca, Jorge Garcia $0 $4,460.11 $4,460.11
10100 1432 Arlington Cancino, Valerie & Joel $0 $3,292.41 $3,292.41
10200 1456 Arlington Bernhardt, Patrick $0 $3,292.41 $3,292.41
10300 1478 Arlington Garcia-Perez, Policarpa $0 $3,292.41 $3,292.41
1504 Arlington Ryan, Dale & Laura $0
10400 Simpson-Ryan $3,292.41 $3,292.41
10500 1526 Arlington Cam, Ivan $0 $3,292.41 $3,292.41
10600 1548 Arlington Zamora, Jose & Aida $0 $3,292.41 $3,292.41
10700 1570 Arlington Fernandez, Guadalupe $0 $3,292.41 $3,292.41
10800 1584 Arlington Ferschweiler, Larry & Jolene $0 $5,566.91 $5,566.91
10900 1596 Arlington Awad, Maged & Zina $0 $4,369.57 $4,369.57
$273,300.00
SECTION 9.
PAYMENT PLAN FOR ASSESSMENT:
A ten-year (10) payment plan is proposed for the assessment obligation.
SECTION 10.
INTEREST RATE:
The Finance Director is authorized to develop a schedule and charge an interest
rate, which does not exceed one-half (1/2) percent above the estimated net
effective rate of bond sale. Currently this interest rate is estimated at 6.0 percent.
SECTION 11.
FUNDING METHODS:
The improvement costs for the project will be supported utilizing three funding
sources, the LID property assessments, council approved city support and
developer contribution.
SECTION 12.
FUNDING SUMMARY:
PROJECT FUNDING REQUIRED
$ 452,500
A. CITY SUPPORT
SDC/TlFS
Street/Strom CIP
$ 54,200
$ l25,000
Page 7 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
SUB TOTAL =
$ 179.200
B.
LID PROPERTY ASSESSMENTS
$ 273,300
1.
SUB TOTAL =
$273.300
FUNDING TOTAL
$452.500
REDUCTION OF ASSESSMENTS DUE TO
SPECIFIC FUNDING RECEIVED
SECTION 13.
Defined developer contributions of $67,600 are to be used to fund the
assessment amounts of all lots in Heritage Park Subdivision as per
agreement.
SECTION 14.
MAXIMUM LIMIT OF ASSESSMENT AMOUNT:
It is proposed that the assessment amounts shown in this document be fixed as the
maximum amount to be assessed against the properties for the said improvement.
Any cost overruns will be absorbed by the city.
SECTION 15
PUBLIC HEARING
The City Council will hold a public hearing on the proposed Local Improvement
District July 10, 2006 at 7:00 PM in the City Council Chambers ofthe City Hall,
270 Montgomery Street.
SECTION 16
NOTICE OF HEARING
That the City Recorder of the City of Woodburn is hereby directed to give notice
of the City Council's intention to make the proposed improvements and notice the
public hearing as outlined in Section 15
Page 8 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
Passed by Council
Submitted to the Mayor
Approved by the Mayor
Filed in the office of the Recorder
Page 9 - COUNCIL BILL NO. 2628
RESOLUTION NO. 1834
June 12. 2006
June 14, 2006
June 14, 2006
June 14, 2006
_l..' ( ,......, '
'. ':-,-":1 i -+ I
.f i '! \
-----'-----...... ) \
--------__~--__~~UNTRY cLu8---~~D~-"'------~-~---
----~---------------------
--'I \..J! I~, I
t ! '.'.
!:) ,'.',
i :f:
. +"
1 ZO(l
~_ j I...}
1 7;,"~(J
: !" ; ~ .
BERNARD DR
f-
(f)
t ,"